{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003829946","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003829946"},"registration_number":"40003829946","company_name":"SIA \"K3M\"","company_type":"SIA","registered_date":"2006-05-30","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,260743,144206,149634,1,"EUR"],[2024,223811,11804,41485,1,"EUR"],[2023,175226,16375,20697,1,"EUR"],[2022,164366,53468,53184,1,"EUR"],[2021,9507,7035,17784,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":260743,"cogs":8850,"gross_prof":251893,"sell_exp":29443,"oth_op_rev":609,"oth_op_exp":9262,"income_before_income_taxes":213797,"provision_for_income_taxes":13395,"income_after_income_taxes":200402,"extra_dividends":56196,"net_income":144206},"balance_data":{"cash":135409,"accounts_receivable":13878,"cur_assets":149287,"fixed_assets":347,"non_cur_assets":347,"assets":149634,"cur_liab":2582,"equity":147052,"equities":149634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8850,8850,false],["net_turnover_source","gross_profit_calc",251893,251893,false],["gross_profit_calc","selling_exp",29443,29443,false],["gross_profit_calc","other_op_exp_exp",9262,9262,false],["gross_profit_calc","ebit_calc",213188,213188,false]]}},"financial_ratios":{"current_ratio":{"value":57.81835786212238},"quick_ratio":{"value":57.81835786212238},"net_profit_margin":{"value":0.5530579919691037},"roa":{"value":0.9637248218987663},"roe":{"value":0.9806463019884123},"debt_to_equity":{"value":0.017558414710442564,"negative_equity":false},"asset_turnover":{"value":1.7425384605103118},"altman_z_score":{"value":31.63383845315852},"roce":{"value":1.4538870603596006}},"source_ids":{"financial_statement_id":"2250331","income_statement_id":"2250331","balance_sheet_id":"2250331"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":223811,"cogs":8395,"gross_prof":215416,"sell_exp":17969,"oth_op_exp":6231,"income_before_income_taxes":191216,"provision_for_income_taxes":35987,"income_after_income_taxes":155229,"extra_dividends":143425,"net_income":11804},"balance_data":{"cash":10581,"accounts_receivable":27822,"inventories":2100,"cur_assets":40503,"fixed_assets":982,"non_cur_assets":982,"assets":41485,"cur_liab":26835,"equity":14650,"equities":41485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8395,8395,false],["net_turnover_source","gross_profit_calc",215416,215416,false],["gross_profit_calc","selling_exp",17969,17969,false],["gross_profit_calc","other_op_exp_exp",6231,6231,false],["gross_profit_calc","ebit_calc",191216,191216,false]]}},"financial_ratios":{"current_ratio":{"value":1.5093348239239799},"quick_ratio":{"value":1.431078814980436},"net_profit_margin":{"value":0.052740928730044545},"roa":{"value":0.2845365794865614},"roe":{"value":0.8057337883959045},"debt_to_equity":{"value":1.831740614334471,"negative_equity":false},"asset_turnover":{"value":5.394986139568519},"altman_z_score":{"value":20.46985889010238},"roce":{"value":13.052286689419795}},"source_ids":{"financial_statement_id":"2033814","income_statement_id":"2033814","balance_sheet_id":"2033814"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":175226,"cogs":7440,"gross_prof":167786,"sell_exp":8947,"oth_op_exp":131,"income_before_income_taxes":158708,"provision_for_income_taxes":38149,"income_after_income_taxes":120559,"extra_dividends":104184,"net_income":16375},"balance_data":{"cash":15391,"accounts_receivable":2863,"cur_assets":18254,"fixed_assets":2443,"non_cur_assets":2443,"assets":20697,"cur_liab":1476,"equity":19221,"equities":20697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7440,7440,false],["net_turnover_source","gross_profit_calc",167786,167786,false],["gross_profit_calc","selling_exp",8947,8947,false],["gross_profit_calc","other_op_exp_exp",131,131,false],["gross_profit_calc","ebit_calc",158708,158708,false]]}},"financial_ratios":{"current_ratio":{"value":12.36720867208672},"quick_ratio":{"value":12.36720867208672},"net_profit_margin":{"value":0.09345074361110794},"roa":{"value":0.79117746533314},"roe":{"value":0.8519327818531814},"debt_to_equity":{"value":0.07679100983299517,"negative_equity":false},"asset_turnover":{"value":8.4662511475093},"altman_z_score":{"value":39.111527606805275},"roce":{"value":8.257010561365174}},"source_ids":{"financial_statement_id":"1890898","income_statement_id":"1890898","balance_sheet_id":"1890898"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":164366,"cogs":6139,"gross_prof":158227,"sell_exp":6934,"oth_op_rev":2294,"oth_op_exp":119,"income_before_income_taxes":153468,"provision_for_income_taxes":20000,"income_after_income_taxes":133468,"extra_dividends":80000,"net_income":53468},"balance_data":{"cash":50871,"accounts_receivable":31,"cur_assets":50902,"fixed_assets":2282,"non_cur_assets":2282,"assets":53184,"cur_liab":922,"equity":52262,"equities":53184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6139,6139,false],["net_turnover_source","gross_profit_calc",158227,158227,false],["gross_profit_calc","selling_exp",6934,6934,false],["gross_profit_calc","other_op_exp_exp",119,119,false],["gross_profit_calc","ebit_calc",151174,151174,false]]}},"financial_ratios":{"current_ratio":{"value":55.20824295010846},"quick_ratio":{"value":55.20824295010846},"net_profit_margin":{"value":0.32529841938113724},"roa":{"value":1.0053399518652226},"roe":{"value":1.0230760399525467},"debt_to_equity":{"value":0.017641881290421338,"negative_equity":false},"asset_turnover":{"value":3.090515944645006},"altman_z_score":{"value":37.36301516309114},"roce":{"value":2.936512188588267}},"source_ids":{"financial_statement_id":"1461347","income_statement_id":"1461347","balance_sheet_id":"1461347"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9507,"cogs":1020,"gross_prof":8487,"sell_exp":1366,"oth_op_exp":86,"income_before_income_taxes":7035,"income_after_income_taxes":7035,"net_income":7035},"balance_data":{"cash":9347,"accounts_receivable":8437,"cur_assets":17784,"assets":17784,"cur_liab":18990,"equity":-1206,"equities":17784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1020,1020,false],["net_turnover_source","gross_profit_calc",8487,8487,false],["gross_profit_calc","selling_exp",1366,1366,false],["gross_profit_calc","other_op_exp_exp",86,86,false],["gross_profit_calc","ebit_calc",7035,7035,false]]}},"financial_ratios":{"current_ratio":{"value":0.9364928909952607},"quick_ratio":{"value":0.9364928909952607},"net_profit_margin":{"value":0.7399810665825182},"roa":{"value":0.39558029689608637},"roe":{"value":-5.833333333333333},"debt_to_equity":{"value":-15.746268656716419,"negative_equity":true},"asset_turnover":{"value":0.5345816464237517},"altman_z_score":{"value":1.6298467510601147},"roce":{"value":-5.833333333333333}},"source_ids":{"financial_statement_id":"1394368","income_statement_id":"1394368","balance_sheet_id":"1394368"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.87","1.12","2.82",1,"***","***"],[2023,"40.00","0.12","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-2.21","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","3.84","0.00","0.78",1,"***","***"],["2025. gada 4. ceturksnis","5.38","0.00","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-05-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV10ZZZ40003829946","K","SIA","2006-05-30","Rīga, Kleistu iela 48C - 6",1067,112459241,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","010092","Kurzemes rajons","22.87","1.12","2.82",1],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","010092","Kurzemes rajons","40.00","0.12","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["K3M SIA","2025. gada 4. ceturksnis","5.38","2.62","0.00","0.00","0.76","1"],["K3M SIA","2026. gada 1. ceturksnis","3.84","3.05","0.00","0.00","0.78","1"],["K3M SIA","2026. gada 2. ceturksnis","-2.21","-0.77","2.24","0.0","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","net_income","income_after_income_taxes","oth_op_rev","provision_for_income_taxes","extra_dividends"],"data":[[46700,30000,16700,4259,70,12371,12371,null,null,null,null],[8820,9298,-478,2144,70,-2692,-2692,-2692,null,null,null],[5730,4080,1650,1860,74,-284,-284,-284,null,null,null],[9507,1020,8487,1366,86,7035,7035,7035,null,null,null],[164366,6139,158227,6934,119,153468,53468,133468,2294,20000,80000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[826,17876,18702,333,333,19035,5266,13769,19035],[6031,484,6515,null,null,6515,14472,-7957,6515],[9575,484,10059,null,null,10059,18300,-8241,10059],[9347,8437,17784,null,null,17784,18990,-1206,17784],[50871,31,50902,2282,2282,53184,922,52262,53184]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-34,-34,-31,-31,-31,39,8]]}}}