{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003831387","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003831387"},"registration_number":"40003831387","company_name":"Sabiedrība ar ierobežotu atbildību \"FURLAT\"","company_type":"SIA","registered_date":"2006-06-05","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,372336,1507,72676,5,"EUR"],[2024,369062,2016,65151,5,"EUR"],[2023,338681,-2628,65497,6,"EUR"],[2022,356658,1270,73534,6,"EUR"],[2021,406724,16937,76922,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":372336,"cogs":358596,"gross_prof":13740,"sell_exp":5612,"admin_exp":6714,"oth_op_rev":309,"oth_op_exp":216,"income_before_income_taxes":1507,"income_after_income_taxes":1507,"net_income":1507},"balance_data":{"cash":171,"accounts_receivable":10132,"inventories":60752,"cur_assets":71055,"fixed_assets":1621,"non_cur_assets":1621,"assets":72676,"cur_liab":49812,"non_cur_liab":61423,"equity":-38559,"equities":72676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358596,358596,false],["net_turnover_source","gross_profit_calc",13740,13740,false],["gross_profit_calc","selling_exp",5612,5612,false],["gross_profit_calc","admin_exp",6714,6714,false],["gross_profit_calc","other_op_exp_exp",216,216,false]]}},"financial_ratios":{"current_ratio":{"value":1.4264635027704167},"quick_ratio":{"value":0.20683770978880592},"net_profit_margin":{"value":0.004047419535043616},"roa":{"value":0.020735868787495185},"roe":{"value":-0.039082963769807307},"debt_to_equity":{"value":-2.884799917010296,"negative_equity":true},"asset_turnover":{"value":5.123231878474324},"altman_z_score":{"value":4.792013680944286},"roce":{"value":0.06591147655703289}},"source_ids":{"financial_statement_id":"2197336","income_statement_id":"2197336","balance_sheet_id":"2197336"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":369062,"cogs":354154,"gross_prof":14908,"sell_exp":6293,"admin_exp":6310,"oth_op_exp":289,"income_before_income_taxes":2016,"income_after_income_taxes":2016,"net_income":2016},"balance_data":{"cash":282,"accounts_receivable":3178,"inventories":59028,"cur_assets":62488,"fixed_assets":2663,"non_cur_assets":2663,"assets":65151,"cur_liab":43644,"non_cur_liab":61573,"equity":-40066,"equities":65151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",354154,354154,false],["net_turnover_source","gross_profit_calc",14908,14908,false],["gross_profit_calc","selling_exp",6293,6293,false],["gross_profit_calc","admin_exp",6310,6310,false],["gross_profit_calc","other_op_exp_exp",289,289,false]]}},"financial_ratios":{"current_ratio":{"value":1.431766107597837},"quick_ratio":{"value":0.0792777930528824},"net_profit_margin":{"value":0.005462496816253095},"roa":{"value":0.030943500483492196},"roe":{"value":-0.05031697698796985},"debt_to_equity":{"value":-2.626091948285329,"negative_equity":true},"asset_turnover":{"value":5.6647173489278755},"altman_z_score":{"value":5.276097196392272},"roce":{"value":0.0937369228623239}},"source_ids":{"financial_statement_id":"1979019","income_statement_id":"1979019","balance_sheet_id":"1979019"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":338681,"cogs":337704,"gross_prof":977,"sell_exp":5735,"admin_exp":4982,"oth_op_rev":7149,"oth_op_exp":37,"income_before_income_taxes":-2628,"income_after_income_taxes":-2628,"net_income":-2628},"balance_data":{"cash":150,"accounts_receivable":6035,"inventories":51909,"cur_assets":58094,"fixed_assets":7403,"non_cur_assets":7403,"assets":65497,"cur_liab":45806,"non_cur_liab":61773,"equity":-42082,"equities":65497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337704,337704,false],["net_turnover_source","gross_profit_calc",977,977,false],["gross_profit_calc","selling_exp",5735,5735,false],["gross_profit_calc","admin_exp",4982,4982,false],["gross_profit_calc","other_op_exp_exp",37,37,false]]}},"financial_ratios":{"current_ratio":{"value":1.268261799764223},"quick_ratio":{"value":0.1350259791293717},"net_profit_margin":{"value":-0.007759514115052217},"roa":{"value":-0.04012397514389972},"roe":{"value":0.062449503350601204},"debt_to_equity":{"value":-2.556413668551875,"negative_equity":true},"asset_turnover":{"value":5.1709391269829155},"altman_z_score":{"value":4.461957153620519},"roce":{"value":-0.13346198771012138}},"source_ids":{"financial_statement_id":"1849232","income_statement_id":"1849232","balance_sheet_id":"1849232"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":356658,"cogs":344814,"gross_prof":11844,"sell_exp":5538,"admin_exp":5277,"oth_op_rev":339,"oth_op_exp":98,"income_before_income_taxes":1270,"income_after_income_taxes":1270,"net_income":1270},"balance_data":{"cash":10,"accounts_receivable":7329,"inventories":64964,"cur_assets":72303,"fixed_assets":1231,"non_cur_assets":1231,"assets":73534,"cur_liab":51215,"non_cur_liab":61773,"equity":-39454,"equities":73534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344814,344814,false],["net_turnover_source","gross_profit_calc",11844,11844,false],["gross_profit_calc","selling_exp",5538,5538,false],["gross_profit_calc","admin_exp",5277,5277,false],["gross_profit_calc","other_op_exp_exp",98,98,false]]}},"financial_ratios":{"current_ratio":{"value":1.4117543688372547},"quick_ratio":{"value":0.14329786195450553},"net_profit_margin":{"value":0.0035608341884942997},"roa":{"value":0.017270922294448827},"roe":{"value":-0.03218938510670655},"debt_to_equity":{"value":-2.863790743650834,"negative_equity":true},"asset_turnover":{"value":4.8502461446405745},"altman_z_score":{"value":4.498717963470117},"roce":{"value":0.05690219095837627}},"source_ids":{"financial_statement_id":"1468144","income_statement_id":"1468144","balance_sheet_id":"1468144"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":406724,"cogs":380271,"gross_prof":26453,"sell_exp":4280,"admin_exp":5153,"oth_op_exp":83,"income_before_income_taxes":16937,"income_after_income_taxes":16937,"net_income":16937},"balance_data":{"cash":1077,"accounts_receivable":10975,"inventories":62564,"cur_assets":74616,"fixed_assets":2306,"non_cur_assets":2306,"assets":76922,"cur_liab":55873,"non_cur_liab":61773,"equity":-40724,"equities":76922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380271,380271,false],["net_turnover_source","gross_profit_calc",26453,26453,false],["gross_profit_calc","selling_exp",4280,4280,false],["gross_profit_calc","admin_exp",5153,5153,false],["gross_profit_calc","other_op_exp_exp",83,83,false]]}},"financial_ratios":{"current_ratio":{"value":1.3354571975730676},"quick_ratio":{"value":0.21570347037030407},"net_profit_margin":{"value":0.0416424897473471},"roa":{"value":0.22018408257715608},"roe":{"value":-0.41589725960121793},"debt_to_equity":{"value":-2.8888616049503977,"negative_equity":true},"asset_turnover":{"value":5.287486024804347},"altman_z_score":{"value":5.541924715875965},"roce":{"value":0.8046463014870066}},"source_ids":{"financial_statement_id":"1329814","income_statement_id":"1329814","balance_sheet_id":"1329814"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.44","5.27","13.68",5,"668.82","~ 565.89"],[2023,"42.98","4.61","16.17",6,"658.80","~ 559.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.43","1.19","4.3",5,"840.91","~ 700.95"],["2026. gada 1. ceturksnis","15.40","1.25","4.32",5,"844.82","~ 703.56"],["2025. gada 4. ceturksnis","13.33","1.31","4.29",5,"838.96","~ 689.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.68,"employees":5,"gross_salary_raw":668.8178351422705,"gross_salary_formatted":"668.82","net_salary_formatted":"~ 565.89","vsaoi_employee_part":"70.23","non_taxable_minimum":"435.07","iin_part":"32.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.68,"employees":5,"gross_salary_raw":668.8178351422705,"gross_salary_formatted":"668.82","net_salary_formatted":"~ 565.89","vsaoi_employee_part":"70.23","non_taxable_minimum":"435.07","iin_part":"32.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2010,6,"LVL"],[2011,5,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ40003831387","K","SIA","2006-06-05","Rīga, Šampētera iela 92 - 1",1046,119116294,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010095","Zemgales priekšpilsēta","53.44","5.27","13.68",5],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010095","Zemgales priekšpilsēta","42.98","4.61","16.17",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FURLAT SIA","2025. gada 4. ceturksnis","13.33","7.73","0.00","1.31","4.29","5"],["FURLAT SIA","2026. gada 1. ceturksnis","15.40","9.82","0.00","1.25","4.32","5"],["FURLAT SIA","2026. gada 2. ceturksnis","12.43","6.94","0.0","1.19","4.3","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[343181,336341,6840,3784,4764,1236,-2944,-2944,-2944,null],[335967,327315,8652,3671,4577,381,23,23,23,null],[167708,173426,-5718,3427,2551,730,-11913,null,-11913,513],[406724,380271,26453,4280,5153,83,16937,16937,16937,null],[356658,344814,11844,5538,5277,98,1270,1270,1270,339]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[452,11115,48035,59602,1931,1931,61533,56142,63075,-57684,61533],[130,7646,48448,56224,1806,1806,58030,53918,61773,-57661,58030],[10,18530,22724,41264,84,84,41348,44554,45993,-49199,41348],[1077,10975,62564,74616,2306,2306,76922,55873,61773,-40724,76922],[10,7329,64964,72303,1231,1231,73534,51215,61773,-39454,73534]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_ext","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year"],"data":[[-18137,-16554,-731,-86,-817,702,702,-115,115]]}}}