{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003832096","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003832096"},"registration_number":"40003832096","company_name":"Sabiedrība ar ierobežotu atbildību \"BRAMLUX\"","company_type":"SIA","registered_date":"2006-06-07","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,580215,4179,205596,6,"EUR"],[2024,352559,-44941,187336,4,"EUR"],[2023,362116,345,205655,9,"EUR"],[2022,558842,1507,159018,13,"EUR"],[2021,531634,38418,181500,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":580215,"cogs":555242,"gross_prof":24973,"sell_exp":8805,"admin_exp":10128,"oth_op_exp":987,"interest_expenses":738,"income_before_income_taxes":4315,"provision_for_income_taxes":136,"income_after_income_taxes":4179,"net_income":4179},"balance_data":{"cash":53284,"accounts_receivable":10137,"inventories":119085,"cur_assets":182506,"fixed_assets":23090,"non_cur_assets":23090,"assets":205596,"cur_liab":18127,"non_cur_liab":187254,"equity":215,"equities":205596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",555242,555242,false],["net_turnover_source","gross_profit_calc",24973,24973,false],["gross_profit_calc","selling_exp",8805,8805,false],["gross_profit_calc","admin_exp",10128,10128,false],["gross_profit_calc","other_op_exp_exp",987,987,false]]}},"financial_ratios":{"current_ratio":{"value":10.06818557952226},"quick_ratio":{"value":3.4987035913278537},"net_profit_margin":{"value":0.007202502520617358},"roa":{"value":0.020326270939123328},"roe":{"value":19.43720930232558},"debt_to_equity":{"value":955.2604651162791,"negative_equity":false},"interest_coverage":{"value":6.8468834688346885},"asset_turnover":{"value":2.8221122979046287},"altman_z_score":{"value":3.4674141691919695},"roce":{"value":0.026953789693229282}},"source_ids":{"financial_statement_id":"2339800","income_statement_id":"2339800","balance_sheet_id":"2339800"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":352559,"cogs":374944,"gross_prof":-22385,"sell_exp":13259,"admin_exp":5007,"oth_op_rev":17,"oth_op_exp":2316,"interest_expenses":1937,"income_before_income_taxes":-44887,"provision_for_income_taxes":54,"income_after_income_taxes":-44941,"net_income":-44941},"balance_data":{"cash":8,"accounts_receivable":5238,"inventories":145473,"cur_assets":150719,"fixed_assets":36617,"non_cur_assets":36617,"assets":187336,"cur_liab":34297,"non_cur_liab":157003,"equity":-3964,"equities":187336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374944,374944,false],["net_turnover_source","gross_profit_calc",22385,-22385,true],["gross_profit_calc","selling_exp",13259,13259,false],["gross_profit_calc","admin_exp",5007,5007,false],["gross_profit_calc","other_op_exp_exp",2316,2316,false]]}},"financial_ratios":{"current_ratio":{"value":4.394524302417121},"quick_ratio":{"value":0.15295798466338165},"net_profit_margin":{"value":-0.12747086303285407},"roa":{"value":-0.23989516163470984},"roe":{"value":11.337285570131181},"debt_to_equity":{"value":-48.25933400605449,"negative_equity":true},"interest_coverage":{"value":-22.173464119772845},"asset_turnover":{"value":1.881960755007046},"altman_z_score":{"value":1.5848257495152378},"roce":{"value":-0.2806474166715674}},"source_ids":{"financial_statement_id":"2066613","income_statement_id":"2066613","balance_sheet_id":"2066613"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":362116,"cogs":368668,"gross_prof":-6552,"sell_exp":13028,"admin_exp":4024,"oth_op_rev":27668,"oth_op_exp":835,"interest_expenses":2854,"income_before_income_taxes":375,"provision_for_income_taxes":30,"income_after_income_taxes":345,"net_income":345},"balance_data":{"cash":4,"accounts_receivable":2326,"inventories":163862,"cur_assets":166192,"fixed_assets":39463,"non_cur_assets":39463,"assets":205655,"cur_liab":19895,"non_cur_liab":144783,"equity":40977,"equities":205655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",368668,368668,false],["net_turnover_source","gross_profit_calc",6552,-6552,true],["gross_profit_calc","selling_exp",13028,13028,false],["gross_profit_calc","admin_exp",4024,4024,false],["gross_profit_calc","other_op_exp_exp",835,835,false]]}},"financial_ratios":{"current_ratio":{"value":8.353455642121135},"quick_ratio":{"value":0.1171148529781352},"net_profit_margin":{"value":0.000952733378254482},"roa":{"value":0.0016775667987649217},"roe":{"value":0.008419357200380702},"debt_to_equity":{"value":4.018791029113893,"negative_equity":false},"interest_coverage":{"value":1.131394533987386},"asset_turnover":{"value":1.7607935620335027},"altman_z_score":{"value":2.5893829277646376},"roce":{"value":0.017382644272179157}},"source_ids":{"financial_statement_id":"1872791","income_statement_id":"1872791","balance_sheet_id":"1872791"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":558842,"cogs":525089,"gross_prof":33753,"sell_exp":25989,"admin_exp":4340,"oth_op_rev":719,"oth_op_exp":1193,"interest_expenses":1403,"income_before_income_taxes":1547,"provision_for_income_taxes":40,"income_after_income_taxes":1507,"net_income":1507},"balance_data":{"cash":8333,"accounts_receivable":4864,"inventories":91321,"cur_assets":104518,"fixed_assets":54500,"non_cur_assets":54500,"assets":159018,"cur_liab":28843,"non_cur_liab":89543,"equity":40632,"equities":159018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",525089,525089,false],["net_turnover_source","gross_profit_calc",33753,33753,false],["gross_profit_calc","selling_exp",25989,25989,false],["gross_profit_calc","admin_exp",4340,4340,false],["gross_profit_calc","other_op_exp_exp",1193,1193,false]]}},"financial_ratios":{"current_ratio":{"value":3.6236868564296363},"quick_ratio":{"value":0.45754602503207015},"net_profit_margin":{"value":0.0026966477108019797},"roa":{"value":0.009476914563131218},"roe":{"value":0.03708899389643631},"debt_to_equity":{"value":2.913614884819846,"negative_equity":false},"interest_coverage":{"value":2.1026372059871705},"asset_turnover":{"value":3.5143317108754983},"altman_z_score":{"value":4.266729687642374},"roce":{"value":0.022661801421163818}},"source_ids":{"financial_statement_id":"1767464","income_statement_id":"1767464","balance_sheet_id":"1767464"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":531634,"cogs":487289,"gross_prof":44345,"sell_exp":35037,"admin_exp":3439,"oth_op_rev":34424,"oth_op_exp":1259,"interest_expenses":333,"income_before_income_taxes":38701,"provision_for_income_taxes":283,"income_after_income_taxes":38418,"net_income":38418},"balance_data":{"cash":70948,"accounts_receivable":10524,"inventories":86934,"cur_assets":168406,"fixed_assets":13094,"non_cur_assets":13094,"assets":181500,"cur_liab":52832,"non_cur_liab":89543,"equity":39125,"equities":181500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487289,487289,false],["net_turnover_source","gross_profit_calc",44345,44345,false],["gross_profit_calc","selling_exp",35037,35037,false],["gross_profit_calc","admin_exp",3439,3439,false],["gross_profit_calc","other_op_exp_exp",1259,1259,false]]}},"financial_ratios":{"current_ratio":{"value":3.187575711689885},"quick_ratio":{"value":1.5420956995760144},"net_profit_margin":{"value":0.07226400117373982},"roa":{"value":0.21166942148760332},"roe":{"value":0.9819297124600639},"debt_to_equity":{"value":3.6389776357827475,"negative_equity":false},"interest_coverage":{"value":117.21921921921921},"asset_turnover":{"value":2.9291129476584024},"altman_z_score":{"value":4.346022007691248},"roce":{"value":0.3033699132651475}},"source_ids":{"financial_statement_id":"1387029","income_statement_id":"1387029","balance_sheet_id":"1387029"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"56.87","6.74","15.84",4,"968.03","~ 757.10"],[2023,"99.21","15.11","36.88",10,"901.54","~ 714.61"],[2022,"127.99","16.84","37.92",13,"713.04","~ 559.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","50.66","3.55","9.36",6,"1 525.37","~ 1 157.33"],["2026. gada 2. ceturksnis","26.47","3.32","9.02",6,"1 469.97","~ 1 120.39"],["2026. gada 1. ceturksnis","28.00","2.95","8.47",7,"1 183.14","~ 929.14"],["2025. gada 4. ceturksnis","28.81","2.71","7.74",6,"1 261.37","~ 971.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.84,"employees":4,"gross_salary_raw":968.0258140217073,"gross_salary_formatted":"968.03","net_salary_formatted":"~ 757.10","vsaoi_employee_part":"101.64","non_taxable_minimum":"319.99","iin_part":"109.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.84,"employees":4,"gross_salary_raw":968.0258140217073,"gross_salary_formatted":"968.03","net_salary_formatted":"~ 757.10","vsaoi_employee_part":"101.64","non_taxable_minimum":"319.99","iin_part":"109.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2011,7,"LVL"],[2012,10,"LVL"],[2013,10,"LVL"],[2014,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ40003832096","K","SIA","2006-06-07","Ķekavas nov., Daugmales pag., \"Bramberģe\"",2124,101161332,100016470,"0805600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","034410","Daugmales pag.","56.87","6.74","15.84",4],[2023,"sabiedrība ar ierobežotu atbildību","3102  ","034410","Daugmales pag.","99.21","15.11","36.88",10],[2022,"sabiedrība ar ierobežotu atbildību","3102  ","034410","Daugmales pag.","127.99","16.84","37.92",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAMLUX SIA","2026. gada 3. ceturksnis","50.66","37.75","0.0","3.55","9.36","6"],["BRAMLUX SIA","2026. gada 2. ceturksnis","26.47","14.12","0.0","3.32","9.02","6"],["BRAMLUX SIA","2026. gada 1. ceturksnis","28.00","16.43","0.00","2.95","8.47","7"],["BRAMLUX SIA","2025. gada 4. ceturksnis","28.81","18.35","0.00","2.71","7.74","6"]]}}}