{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003832452","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003832452","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Design Consultants\"","company_type":"SIA","registered_date":"2006-06-08","area_of_activity":{"nace_code":"2740","nace_description":"Apgaismes ierīču ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,293140,134,138978,6,"EUR"],[2024,432450,15570,112306,7,"EUR"],[2023,417459,60204,181968,6,"EUR"],[2022,239918,-14401,117596,6,"EUR"],[2021,321310,-15888,99026,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":293140,"cogs":299324,"gross_prof":-6184,"admin_exp":8596,"oth_op_rev":18365,"interest_expenses":3451,"income_before_income_taxes":134,"income_after_income_taxes":134,"net_income":134},"balance_data":{"cash":84,"accounts_receivable":88739,"cur_assets":88823,"fixed_assets":50155,"non_cur_assets":50155,"assets":138978,"cur_liab":94208,"equity":44770,"equities":138978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299324,299324,false],["net_turnover_source","gross_profit_calc",6184,-6184,true],["gross_profit_calc","admin_exp",8596,8596,false],["gross_profit_calc","ebit_calc",14780,-14780,true],["other_op_rev_source","ebit_calc",18365,18365,false]]}},"financial_ratios":{"current_ratio":{"value":0.9428392493206522},"quick_ratio":{"value":0.9428392493206522},"net_profit_margin":{"value":0.00045711946510199904},"roa":{"value":0.0009641813812258055},"roe":{"value":0.0029930757203484475},"debt_to_equity":{"value":2.104266249720795,"negative_equity":false},"interest_coverage":{"value":1.0388293248333815},"asset_turnover":{"value":2.109254702183079},"altman_z_score":{"value":2.629845777056098},"roce":{"value":0.08007594371230735}},"source_ids":{"financial_statement_id":"2315952","income_statement_id":"2315952","balance_sheet_id":"2315952"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":432450,"cogs":396655,"gross_prof":35795,"admin_exp":5923,"interest_expenses":4302,"income_before_income_taxes":25570,"provision_for_income_taxes":10000,"income_after_income_taxes":15570,"net_income":15570},"balance_data":{"cash":38,"accounts_receivable":55001,"cur_assets":55039,"fixed_assets":57267,"non_cur_assets":57267,"assets":112306,"cur_liab":67596,"equity":44710,"equities":112306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",396655,396655,false],["net_turnover_source","gross_profit_calc",35795,35795,false],["gross_profit_calc","admin_exp",5923,5923,false],["gross_profit_calc","ebit_calc",29872,29872,false],["ebit_calc","ebt_calc",29872,29872,false]]}},"financial_ratios":{"current_ratio":{"value":0.8142345700929049},"quick_ratio":{"value":0.8142345700929049},"net_profit_margin":{"value":0.03600416233090531},"roa":{"value":0.1386390753833277},"roe":{"value":0.3482442406620443},"debt_to_equity":{"value":1.5118765376873182,"negative_equity":false},"interest_coverage":{"value":6.943747094374709},"asset_turnover":{"value":3.8506402151265293},"altman_z_score":{"value":5.2041926845992705},"roce":{"value":0.6681279355848804}},"source_ids":{"financial_statement_id":"2045153","income_statement_id":"2045153","balance_sheet_id":"2045153"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":417459,"cogs":342534,"gross_prof":74925,"admin_exp":6796,"interest_expenses":7925,"income_before_income_taxes":60204,"income_after_income_taxes":60204,"net_income":60204},"balance_data":{"cash":619,"accounts_receivable":83007,"inventories":45213,"cur_assets":128839,"fixed_assets":53129,"non_cur_assets":53129,"assets":181968,"cur_liab":112828,"equity":69140,"equities":181968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342534,342534,false],["net_turnover_source","gross_profit_calc",74925,74925,false],["gross_profit_calc","admin_exp",6796,6796,false],["gross_profit_calc","ebit_calc",68129,68129,false],["ebit_calc","ebt_calc",68129,68129,false]]}},"financial_ratios":{"current_ratio":{"value":1.1419062644024534},"quick_ratio":{"value":0.7411812670613678},"net_profit_margin":{"value":0.14421536007128843},"roa":{"value":0.33084938011078874},"roe":{"value":0.8707549898756147},"debt_to_equity":{"value":1.6318773503037316,"negative_equity":false},"interest_coverage":{"value":8.596719242902209},"asset_turnover":{"value":2.2941341334740173},"altman_z_score":{"value":4.095092937656688},"roce":{"value":0.9853774949378074}},"source_ids":{"financial_statement_id":"1925351","income_statement_id":"1925351","balance_sheet_id":"1925351"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":239918,"cogs":243858,"gross_prof":-3940,"admin_exp":6105,"interest_expenses":4356,"income_before_income_taxes":-14401,"income_after_income_taxes":-14401,"net_income":-14401},"balance_data":{"cash":264,"accounts_receivable":8595,"cur_assets":8859,"fixed_assets":108737,"non_cur_assets":108737,"assets":117596,"cur_liab":108659,"equity":8937,"equities":117596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243858,243858,false],["net_turnover_source","gross_profit_calc",3940,-3940,true],["gross_profit_calc","admin_exp",6105,6105,false],["gross_profit_calc","ebit_calc",10045,-10045,true],["ebit_calc","ebt_calc",10045,-10045,true]]}},"financial_ratios":{"current_ratio":{"value":0.08153029201446728},"quick_ratio":{"value":0.08153029201446728},"net_profit_margin":{"value":-0.06002467509732492},"roa":{"value":-0.12246164835538624},"roe":{"value":-1.611390847040394},"debt_to_equity":{"value":12.15833053597404,"negative_equity":false},"interest_coverage":{"value":-2.3060146923783287},"asset_turnover":{"value":2.040188441783734},"altman_z_score":{"value":1.261128351824553},"roce":{"value":-1.123978963858118}},"source_ids":{"financial_statement_id":"1759104","income_statement_id":"1759104","balance_sheet_id":"1759104"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":321310,"cogs":320038,"gross_prof":1272,"admin_exp":12359,"oth_op_rev":14327,"oth_op_exp":16143,"interest_expenses":2985,"income_before_income_taxes":-15888,"income_after_income_taxes":-15888,"net_income":-15888},"balance_data":{"cash":93419,"accounts_receivable":947,"cur_assets":94366,"fixed_assets":4660,"non_cur_assets":4660,"assets":99026,"cur_liab":68063,"equity":30963,"equities":99026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",320038,320038,false],["net_turnover_source","gross_profit_calc",1272,1272,false],["gross_profit_calc","admin_exp",12359,12359,false],["gross_profit_calc","other_op_exp_exp",16143,16143,false],["gross_profit_calc","ebit_calc",27230,-27230,true]]}},"financial_ratios":{"current_ratio":{"value":1.3864507882403068},"quick_ratio":{"value":1.3864507882403068},"net_profit_margin":{"value":-0.04944757399396222},"roa":{"value":-0.16044271201502636},"roe":{"value":-0.513128572812712},"debt_to_equity":{"value":2.198204308368052,"negative_equity":false},"interest_coverage":{"value":-4.3226130653266335},"asset_turnover":{"value":3.2447034112253346},"altman_z_score":{"value":3.4797232839510146},"roce":{"value":-0.4167231857378161}},"source_ids":{"financial_statement_id":"1380103","income_statement_id":"1380103","balance_sheet_id":"1380103"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.98","13.34","29.15",7,"1 017.96","~ 789.02"],[2023,"48.67","8.98","20.52",6,"836.02","~ 672.74"],[2022,"38.60","8.69","14.78",6,"602.16","~ 490.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.94","2.77","7.71",6,"1 256.48","~ 978.04"],["2026. gada 1. ceturksnis","9.87","2.51","7.35",6,"1 197.81","~ 938.92"],["2025. gada 4. ceturksnis","11.31","1.56","4.52",6,"736.61","~ 621.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.15,"employees":7,"gross_salary_raw":1017.9636536339382,"gross_salary_formatted":"1 017.96","net_salary_formatted":"~ 789.02","vsaoi_employee_part":"106.89","non_taxable_minimum":"300.78","iin_part":"122.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.15,"employees":7,"gross_salary_raw":1017.9636536339382,"gross_salary_formatted":"1 017.96","net_salary_formatted":"~ 789.02","vsaoi_employee_part":"106.89","non_taxable_minimum":"300.78","iin_part":"122.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-01-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-05-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-08-14","Sabiedrība ar ierobežotu atbildību \"Baltic Consultants\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40003832452","K","SIA","2006-06-08","Rīga, Dārzaugļu iela 1B",1012,105780208,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2740  ","010091","Centra rajons","71.98","13.34","29.15",7],[2023,"sabiedrība ar ierobežotu atbildību","2740  ","010091","Centra rajons","48.67","8.98","20.52",6],[2022,"sabiedrība ar ierobežotu atbildību","2740  ","010091","Centra rajons","38.60","8.69","14.78",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.08.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC DESIGN CONSULTANTS SIA","2025. gada 4. ceturksnis","11.31","9.14","3.92","1.56","4.52","6"],["BALTIC DESIGN CONSULTANTS SIA","2026. gada 1. ceturksnis","9.87","0.00","0.00","2.51","7.35","6"],["BALTIC DESIGN CONSULTANTS SIA","2026. gada 2. ceturksnis","14.94","8.5","4.05","2.77","7.71","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-18",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-12-17",17337.6,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","net_income","oth_op_rev","oth_op_exp","income_after_income_taxes","interest_expenses"],"data":[[1732,1551,181,228,-47,-47,null,null,null,null],[233681,207872,25809,12185,19971,19971,18323,11976,19971,null],[164303,180086,-15783,9444,10372,10372,48621,13022,10372,null],[321310,320038,1272,12359,-15888,-15888,14327,16143,-15888,2985],[239918,243858,-3940,6105,-14401,-14401,null,null,-14401,4356]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[488,843,1331,6,6,1337,11,1326,1337],[53708,12087,65795,12726,12726,78521,49649,28872,78521],[77174,15495,92669,9237,9237,101906,62662,39244,101906],[93419,947,94366,4660,4660,99026,68063,30963,99026],[264,8595,8859,108737,108737,117596,108659,8937,117596]]}},"public_procurement":{"kopa_eur":181534,"ligumu_skaits":7,"periods":{"no":"2019-03-13","lidz":"2026-06-01"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[86000,"2026-01-27","\"Bērnu klīniskā universitātes slimnīca\" VSIA","Teritorijas un iekštelpu navigācijas zīmju izgatavošana un montāža (2. daļa)"],[47442,"2022-09-13","Jēkabpils novada pašvaldība","Ekspozīcijas \"Muižas virtuve\" iekārtošana Krustpils pils C korpusā"],[35000,"2021-03-16","Paula Stradiņa klīniskā universitātes slimnīca","Norāže sistēmas izstrāde un piegāde"],[13092,"2026-06-01","Rīgas Tehniskā universitāte","Vizuālās identitātes elementu izgatavošana"],[null,"2021-01-25","Jēkabpils pilsētas pašvaldība","Apmeklētāju apkalpošanas centra interjera un ekspozīcijas iekārtošana Jēkabpils Vēstures muzejā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Bērnu klīniskā universitātes slimnīca\" VSIA",86000,1],["Jēkabpils novada pašvaldība",47442,1],["Paula Stradiņa klīniskā universitātes slimnīca",35000,1],["Rīgas Tehniskā universitāte",13092,1],["Jēkabpils pilsētas pašvaldība",null,1]]},"pa_gadiem":{"2026":{"summa_eur":99092,"ligumu_skaits":2},"2022":{"summa_eur":47442,"ligumu_skaits":1},"2021":{"summa_eur":35000,"ligumu_skaits":2},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":3,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-05-01","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":123619.32,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[42697.8,"2022-07-29","Jēkabpils novada pašvaldība","Kultūrvēsturiskā mantojuma saglabāšana un attīstīšana kultūras tūrisma piedāvājuma pilnveidošanai Jēkabpilī"],[41311.03,"2026-01-27","Valsts sabiedrība ar ierobežotu atbildību \"Bērnu klīniskā universitātes slimnīca\"","VSIA “Bērnu klīniskā universitātes slimnīca” integrētās veselības aprūpes sistēmas attīstība"],[39610.49,"2021-01-04","Jēkabpils novada pašvaldība","Kultūrvēsturiskā mantojuma saglabāšana un attīstīšana kultūras tūrisma piedāvājuma pilnveidošanai Jēkabpilī"]]}}}}