{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003833617","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003833617","company_name":"Sabiedrība ar ierobežotu atbildību \"DEMIURG\"","company_type":"SIA","registered_date":"2006-06-14","area_of_activity":{"nace_code":"2599","nace_description":"Citur neklasificētu gatavu metālizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1559416,26083,498333,9,"EUR"],[2024,1734773,104527,590245,9,"EUR"],[2023,1866174,1728,398702,8,"EUR"],[2022,2085084,191197,544802,8,"EUR"],[2021,1874494,101914,373190,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1559416,"cogs":1450683,"gross_prof":108733,"sell_exp":10387,"admin_exp":67030,"oth_op_rev":17766,"oth_op_exp":8801,"interest_expenses":3723,"income_before_income_taxes":36558,"provision_for_income_taxes":10475,"income_after_income_taxes":26083,"net_income":26083},"balance_data":{"cash":71353,"accounts_receivable":108466,"inventories":19577,"cur_assets":199396,"fixed_assets":298937,"non_cur_assets":298937,"assets":498333,"cur_liab":101466,"equity":396867,"equities":498333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1450683,1450683,false],["net_turnover_source","gross_profit_calc",108733,108733,false],["gross_profit_calc","selling_exp",10387,10387,false],["gross_profit_calc","admin_exp",67030,67030,false],["gross_profit_calc","other_op_exp_exp",8801,8801,false]]}},"financial_ratios":{"current_ratio":{"value":1.9651508879821813},"quick_ratio":{"value":1.7722094100486863},"net_profit_margin":{"value":0.016726133373006304},"roa":{"value":0.05234050323779481},"roe":{"value":0.06572226967724704},"debt_to_equity":{"value":0.2556675158176417,"negative_equity":false},"interest_coverage":{"value":10.819500402900886},"asset_turnover":{"value":3.1292649694080064},"altman_z_score":{"value":5.832351450215059},"roce":{"value":0.10149747900430119}},"source_ids":{"financial_statement_id":"2303683","income_statement_id":"2303683","balance_sheet_id":"2303683"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1734773,"cogs":1544162,"gross_prof":190611,"sell_exp":8892,"admin_exp":53948,"oth_op_exp":14171,"interest_expenses":2861,"income_before_income_taxes":110739,"provision_for_income_taxes":6212,"income_after_income_taxes":104527,"net_income":104527},"balance_data":{"cash":87629,"accounts_receivable":146861,"inventories":10801,"cur_assets":245291,"fixed_assets":344954,"non_cur_assets":344954,"assets":590245,"cur_liab":195961,"equity":394284,"equities":590245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1544162,1544162,false],["net_turnover_source","gross_profit_calc",190611,190611,false],["gross_profit_calc","selling_exp",8892,8892,false],["gross_profit_calc","admin_exp",53948,53948,false],["gross_profit_calc","other_op_exp_exp",14171,14171,false]]}},"financial_ratios":{"current_ratio":{"value":1.251733763350871},"quick_ratio":{"value":1.1966156531146503},"net_profit_margin":{"value":0.06025399288552451},"roa":{"value":0.17709086904590465},"roe":{"value":0.2651058627791135},"debt_to_equity":{"value":0.49700469712187156,"negative_equity":false},"interest_coverage":{"value":39.70639636490738},"asset_turnover":{"value":2.9390727579225575},"altman_z_score":{"value":5.001957982657335},"roce":{"value":0.2881171947124408}},"source_ids":{"financial_statement_id":"2054290","income_statement_id":"2054290","balance_sheet_id":"2054290"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1866174,"cogs":1790867,"gross_prof":75307,"sell_exp":6448,"admin_exp":40530,"oth_op_rev":514,"oth_op_exp":9099,"interest_expenses":1694,"income_before_income_taxes":18050,"provision_for_income_taxes":16322,"income_after_income_taxes":1728,"net_income":1728},"balance_data":{"cash":198191,"accounts_receivable":62535,"inventories":10850,"cur_assets":271576,"fixed_assets":127126,"non_cur_assets":127126,"assets":398702,"cur_liab":97945,"equity":300757,"equities":398702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1790867,1790867,false],["net_turnover_source","gross_profit_calc",75307,75307,false],["gross_profit_calc","selling_exp",6448,6448,false],["gross_profit_calc","admin_exp",40530,40530,false],["gross_profit_calc","other_op_exp_exp",9099,9099,false]]}},"financial_ratios":{"current_ratio":{"value":2.7727398029506354},"quick_ratio":{"value":2.661963346776252},"net_profit_margin":{"value":0.0009259586726639639},"roa":{"value":0.004334064037802669},"roe":{"value":0.005745502182825338},"debt_to_equity":{"value":0.32566158061159006,"negative_equity":false},"interest_coverage":{"value":11.655253837072019},"asset_turnover":{"value":4.680623623658772},"altman_z_score":{"value":7.065978619079528},"roce":{"value":0.06564768234820802}},"source_ids":{"financial_statement_id":"1899491","income_statement_id":"1899491","balance_sheet_id":"1899491"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2085084,"cogs":1794492,"gross_prof":290592,"sell_exp":11331,"admin_exp":32115,"oth_op_rev":15709,"oth_op_exp":32824,"interest_expenses":3206,"income_before_income_taxes":226825,"provision_for_income_taxes":35628,"income_after_income_taxes":191197,"net_income":191197},"balance_data":{"cash":129488,"accounts_receivable":141159,"inventories":101683,"cur_assets":372330,"fixed_assets":172472,"non_cur_assets":172472,"assets":544802,"cur_liab":188773,"equity":356029,"equities":544802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1794492,1794492,false],["net_turnover_source","gross_profit_calc",290592,290592,false],["gross_profit_calc","selling_exp",11331,11331,false],["gross_profit_calc","admin_exp",32115,32115,false],["gross_profit_calc","other_op_exp_exp",32824,32824,false]]}},"financial_ratios":{"current_ratio":{"value":1.9723689298787432},"quick_ratio":{"value":1.433716686178638},"net_profit_margin":{"value":0.09169750475280612},"roa":{"value":0.3509476837456544},"roe":{"value":0.5370264781801483},"debt_to_equity":{"value":0.5302180440357387,"negative_equity":false},"interest_coverage":{"value":71.75015595757954},"asset_turnover":{"value":3.827232645988818},"altman_z_score":{"value":6.7186600370415785},"roce":{"value":0.6461018624887298}},"source_ids":{"financial_statement_id":"1722543","income_statement_id":"1722543","balance_sheet_id":"1722543"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1874494,"cogs":1696073,"gross_prof":178421,"sell_exp":7071,"admin_exp":47119,"oth_op_rev":133,"oth_op_exp":11015,"interest_expenses":4817,"income_before_income_taxes":108532,"provision_for_income_taxes":6618,"income_after_income_taxes":101914,"net_income":101914},"balance_data":{"cash":32409,"accounts_receivable":199248,"inventories":50315,"cur_assets":281972,"fixed_assets":91218,"non_cur_assets":91218,"assets":373190,"cur_liab":180558,"equity":192632,"equities":373190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1696073,1696073,false],["net_turnover_source","gross_profit_calc",178421,178421,false],["gross_profit_calc","selling_exp",7071,7071,false],["gross_profit_calc","admin_exp",47119,47119,false],["gross_profit_calc","other_op_exp_exp",11015,11015,false]]}},"financial_ratios":{"current_ratio":{"value":1.5616699343147353},"quick_ratio":{"value":1.283006014687801},"net_profit_margin":{"value":0.0543688056616879},"roa":{"value":0.2730887751547469},"roe":{"value":0.5290605922172847},"debt_to_equity":{"value":0.9373209020308152,"negative_equity":false},"interest_coverage":{"value":23.531035914469587},"asset_turnover":{"value":5.022894504139982},"altman_z_score":{"value":7.0366691565961785},"roce":{"value":0.5884224843224386}},"source_ids":{"financial_statement_id":"1372111","income_statement_id":"1372111","balance_sheet_id":"1372111"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"116.52","29.49","61.97",9,"1 683.18","~ 1 214.14"],[2023,"108.50","20.62","49.30",8,"1 506.43","~ 1 101.18"],[2022,"121.68","15.01","38.81",8,"1 185.89","~ 850.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.27","6.08","16.91",10,"1 653.47","~ 1 242.74"],["2026. gada 1. ceturksnis","18.79","5.95","16.32",9,"1 773.08","~ 1 322.50"],["2025. gada 4. ceturksnis","34.98","6.19","16.10",9,"1 749.18","~ 1 296.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.97,"employees":9,"gross_salary_raw":1683.1806872874638,"gross_salary_formatted":"1 683.18","net_salary_formatted":"~ 1 214.14","vsaoi_employee_part":"176.73","non_taxable_minimum":"44.93","iin_part":"292.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.97,"employees":9,"gross_salary_raw":1683.1806872874638,"gross_salary_formatted":"1 683.18","net_salary_formatted":"~ 1 214.14","vsaoi_employee_part":"176.73","non_taxable_minimum":"44.93","iin_part":"292.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40003833617","K","SIA","2006-06-14","Rīga, Rankas iela 2A",1005,101974245,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2599  ","010096","Ziemeļu rajons","116.52","29.49","61.97",9],[2023,"sabiedrība ar ierobežotu atbildību","2599  ","010096","Ziemeļu rajons","108.50","20.62","49.30",8],[2022,"sabiedrība ar ierobežotu atbildību","2599  ","010096","Ziemeļu rajons","121.68","15.01","38.81",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEMIURG SIA","2025. gada 4. ceturksnis","34.98","10.29","0.02","6.19","16.10","9"],["DEMIURG SIA","2026. gada 1. ceturksnis","18.79","1.40","7.19","5.95","16.32","9"],["DEMIURG SIA","2026. gada 2. ceturksnis","26.27","1.76","2.6","6.08","16.91","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-10",2722.22,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"],["2024-07-26",2722.22,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a96d7ea1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","net_income","provision_for_income_taxes","income_after_income_taxes"],"data":[[368329,338413,29916,5480,16902,992,4476,3646,404,404,null,null],[1408430,1253497,154933,5606,46545,2063,31778,2405,70662,65654,5008,65654],[1874494,1696073,178421,7071,47119,133,11015,4817,108532,101914,6618,101914],[2085084,1794492,290592,11331,32115,15709,32824,3206,226825,191197,35628,191197],[1866174,1790867,75307,6448,40530,514,9099,1694,18050,1728,16322,1728]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[9233,30121,16275,55629,978,978,56607,78343,-21736,56607],[21897,143390,48813,214100,90213,90213,304313,193603,110710,304313],[32409,199248,50315,281972,91218,91218,373190,180558,192632,373190],[129488,141159,101683,372330,172472,172472,544802,188773,356029,544802],[198191,62535,10850,271576,127126,127126,398702,97945,300757,398702]]}}}