{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003833725","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003833725"},"registration_number":"40003833725","company_name":"Sabiedrība ar ierobežotu atbildību \"Smilģa Properties\"","company_type":"SIA","registered_date":"2006-06-14","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,100186,-43050,273479,4,"EUR"],[2024,134937,22306,310824,5,"EUR"],[2023,132113,-14406,324174,3,"EUR"],[2022,144862,34988,229837,4,"EUR"],[2021,388227,-219653,160547,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":100186,"cogs":96286,"gross_prof":3900,"sell_exp":4924,"admin_exp":4762,"oth_op_rev":4000,"oth_op_exp":9567,"interest_expenses":29011,"income_before_income_taxes":-40364,"provision_for_income_taxes":2686,"income_after_income_taxes":-43050,"net_income":-43050},"balance_data":{"cash":103117,"accounts_receivable":11378,"inventories":4973,"cur_assets":119468,"fixed_assets":153817,"intangible_assets":194,"non_cur_assets":154011,"assets":273479,"cur_liab":76877,"non_cur_liab":357072,"equity":-160470,"equities":273479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96286,96286,false],["net_turnover_source","gross_profit_calc",3900,3900,false],["gross_profit_calc","selling_exp",4924,4924,false],["gross_profit_calc","admin_exp",4762,4762,false],["gross_profit_calc","other_op_exp_exp",9567,9567,false]]}},"financial_ratios":{"current_ratio":{"value":1.5540148548980839},"quick_ratio":{"value":1.4893271069370553},"net_profit_margin":{"value":-0.4297007565927375},"roa":{"value":-0.15741610873229755},"roe":{"value":0.268274443821275},"debt_to_equity":{"value":-2.7042375521904405,"negative_equity":true},"interest_coverage":{"value":-0.39133432146427216},"asset_turnover":{"value":0.3663389145053185},"altman_z_score":{"value":-0.304019692789104},"roce":{"value":-0.057746106346832686}},"source_ids":{"financial_statement_id":"2256523","income_statement_id":"2256523","balance_sheet_id":"2256523"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":134937,"cogs":103052,"gross_prof":31885,"sell_exp":11833,"admin_exp":8832,"oth_op_rev":53765,"oth_op_exp":46846,"other_interest_revenues":19103,"interest_expenses":11958,"income_before_income_taxes":25284,"provision_for_income_taxes":2978,"income_after_income_taxes":22306,"net_income":22306},"balance_data":{"cash":81000,"accounts_receivable":36108,"inventories":4287,"cur_assets":121395,"fixed_assets":188461,"intangible_assets":968,"non_cur_assets":189429,"assets":310824,"cur_liab":81915,"non_cur_liab":346329,"equity":-117420,"equities":310824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103052,103052,false],["net_turnover_source","gross_profit_calc",31885,31885,false],["gross_profit_calc","selling_exp",11833,11833,false],["gross_profit_calc","admin_exp",8832,8832,false],["gross_profit_calc","other_op_exp_exp",46846,46846,false]]}},"financial_ratios":{"current_ratio":{"value":1.4819630104376489},"quick_ratio":{"value":1.4296282732100347},"net_profit_margin":{"value":0.1653067727902651},"roa":{"value":0.07176408514143053},"roe":{"value":-0.18996763754045307},"debt_to_equity":{"value":-3.6471129279509453,"negative_equity":true},"interest_coverage":{"value":3.114400401404917},"asset_turnover":{"value":0.4341267083622886},"altman_z_score":{"value":0.4614704080415778},"roce":{"value":0.1626934720784242}},"source_ids":{"financial_statement_id":"2022482","income_statement_id":"2022482","balance_sheet_id":"2022482"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":132113,"cogs":48731,"gross_prof":83382,"sell_exp":52180,"admin_exp":7797,"oth_op_exp":25415,"interest_expenses":10866,"income_before_income_taxes":-12876,"provision_for_income_taxes":1530,"income_after_income_taxes":-14406,"net_income":-14406},"balance_data":{"cash":24713,"accounts_receivable":76729,"inventories":2908,"cur_assets":104350,"fixed_assets":218469,"intangible_assets":1355,"non_cur_assets":219824,"assets":324174,"cur_liab":121028,"non_cur_liab":342872,"equity":-139726,"equities":324174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48731,48731,false],["net_turnover_source","gross_profit_calc",83382,83382,false],["gross_profit_calc","selling_exp",52180,52180,false],["gross_profit_calc","admin_exp",7797,7797,false],["gross_profit_calc","other_op_exp_exp",25415,25415,false]]}},"financial_ratios":{"current_ratio":{"value":0.8621971775126417},"quick_ratio":{"value":0.8381696797435304},"net_profit_margin":{"value":-0.10904301620582381},"roa":{"value":-0.04443909752170131},"roe":{"value":0.10310178492191861},"debt_to_equity":{"value":-3.3200692784449566,"negative_equity":true},"interest_coverage":{"value":-0.1849806736609608},"asset_turnover":{"value":0.407537310209949},"altman_z_score":{"value":-0.14100900170371883},"roce":{"value":-0.009894361690606755}},"source_ids":{"financial_statement_id":"1924296","income_statement_id":"1924296","balance_sheet_id":"1924296"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":144862,"cogs":59188,"gross_prof":85674,"sell_exp":64545,"admin_exp":14850,"oth_op_rev":33500,"oth_op_exp":2233,"interest_expenses":2205,"income_before_income_taxes":35341,"provision_for_income_taxes":353,"income_after_income_taxes":34988,"net_income":34988},"balance_data":{"cash":34249,"accounts_receivable":56064,"inventories":25997,"cur_assets":116310,"fixed_assets":109462,"intangible_assets":4065,"non_cur_assets":113527,"assets":229837,"cur_liab":141863,"non_cur_liab":332584,"equity":-244610,"equities":229837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59188,59188,false],["net_turnover_source","gross_profit_calc",85674,85674,false],["gross_profit_calc","selling_exp",64545,64545,false],["gross_profit_calc","admin_exp",14850,14850,false],["gross_profit_calc","other_op_exp_exp",2233,2233,false]]}},"financial_ratios":{"current_ratio":{"value":0.8198755136998371},"quick_ratio":{"value":0.6366212472596802},"net_profit_margin":{"value":0.241526418246331},"roa":{"value":0.15222962360281417},"roe":{"value":-0.14303585299047464},"debt_to_equity":{"value":-1.9396059032746005,"negative_equity":true},"interest_coverage":{"value":17.02766439909297},"asset_turnover":{"value":0.6302814603392839},"altman_z_score":{"value":-0.061117700393671814},"roce":{"value":0.42678518653238456}},"source_ids":{"financial_statement_id":"1737857","income_statement_id":"1737857","balance_sheet_id":"1737857"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":388227,"cogs":474837,"gross_prof":-86610,"sell_exp":87032,"admin_exp":39595,"oth_op_rev":13763,"oth_op_exp":14216,"interest_expenses":2414,"income_before_income_taxes":-216104,"provision_for_income_taxes":3549,"income_after_income_taxes":-219653,"net_income":-219653},"balance_data":{"cash":51035,"accounts_receivable":6286,"inventories":40329,"cur_assets":97650,"fixed_assets":57670,"intangible_assets":5227,"non_cur_assets":62897,"assets":160547,"cur_liab":109582,"non_cur_liab":330563,"equity":-279598,"equities":160547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",474837,474837,false],["net_turnover_source","gross_profit_calc",86610,-86610,true],["gross_profit_calc","selling_exp",87032,87032,false],["gross_profit_calc","admin_exp",39595,39595,false],["gross_profit_calc","other_op_exp_exp",14216,14216,false]]}},"financial_ratios":{"current_ratio":{"value":0.8911135040426348},"quick_ratio":{"value":0.5230877333868701},"net_profit_margin":{"value":-0.5657849660121527},"roa":{"value":-1.3681538739434558},"roe":{"value":0.7856029013083069},"debt_to_equity":{"value":-1.5742065393886937,"negative_equity":true},"interest_coverage":{"value":-88.52112676056338},"asset_turnover":{"value":2.4181516938964913},"altman_z_score":{"value":-3.517307371024856},"roce":{"value":-4.1928774649269105}},"source_ids":{"financial_statement_id":"1420391","income_statement_id":"1420391","balance_sheet_id":"1420391"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.00","3.06","6.78",3,"552.46","~ 491.53"],[2023,"22.72","3.53","8.51",3,"693.43","~ 581.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.06","0.07","0.1",1,"***","***"],["2026. gada 1. ceturksnis"," -1.12","0.07","0.54",1,"***","***"],["2025. gada 4. ceturksnis","0.22","0.07","0.34",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.78,"employees":3,"gross_salary_raw":552.4591766891562,"gross_salary_formatted":"552.46","net_salary_formatted":"~ 491.53","vsaoi_employee_part":"58.01","non_taxable_minimum":"479.82","iin_part":"2.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.78,"employees":3,"gross_salary_raw":552.4591766891562,"gross_salary_formatted":"552.46","net_salary_formatted":"~ 491.53","vsaoi_employee_part":"58.01","non_taxable_minimum":"479.82","iin_part":"2.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",122135,"EUR","2022-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,27,"EUR"],[2017,29,"EUR"],[2008,1,"LVL"],[2014,25,"EUR"],[2015,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV21ZZZ40003833725","K","SIA","2006-06-14","Rīga, Strēlnieku iela 8 - 47",1010,119364044,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010094","Vidzemes priekšpilsēta","24.00","3.06","6.78",3],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","22.72","3.53","8.51",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.09.2006 ","nav","nav"," 21.08.2008 "],["ir"," 21.05.2014 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILĢA PROPERTIES SIA","2025. gada 4. ceturksnis","0.22","0.31","0.50","0.07","0.34","1"],["SMILĢA PROPERTIES SIA","2026. gada 1. ceturksnis"," -1.12","0.49","2.22","0.07","0.54","1"],["SMILĢA PROPERTIES SIA","2026. gada 2. ceturksnis","6.06","4.21","1.01","0.07","0.1","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-03",4000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-06-28",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33b178c2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[352564,197851,154713,155043,35010,3464,515,599,2514,-34306,-34306,-34306,null],[305268,168326,136942,145309,47944,null,1152,147,null,-57316,-57316,-57316,null],[388227,474837,-86610,87032,39595,13763,14216,null,2414,-216104,-219653,-219653,3549],[475,1289,-814,null,1018,null,null,null,null,-1832,null,-1832,null],[144862,59188,85674,64545,14850,33500,2233,null,2205,35341,34988,34988,353]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4225,67229,12519,83973,14085,43801,17,57903,141876,60924,83583,-2631,141876],[72,35048,3551,38671,null,28799,3,28802,67473,65069,62350,-59946,67473],[51035,6286,40329,97650,null,57670,5227,62897,160547,109582,330563,-279598,160547],[8474,2126,null,10600,null,null,null,null,10600,5833,21916,-17149,10600],[34249,56064,25997,116310,null,109462,4065,113527,229837,141863,332584,-244610,229837]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_ln_rcv"],"data":[[-1832,-1832,-730,-730,3380,3380,2650,5824,8474,null,null,null],[-27429,-15894,-52907,-52907,null,66138,-61689,95294,33605,-74919,-74920,66138]]}}}