{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003834167","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003834167"},"registration_number":"40003834167","company_name":"Sabiedrība ar ierobežotu atbildību \"ESIS\"","company_type":"SIA","registered_date":"2006-06-15","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,142742,20912,29601,3,"EUR"],[2024,146663,24278,29797,3,"EUR"],[2023,168114,25808,33997,2,"EUR"],[2022,159742,17728,22497,2,"EUR"],[2021,184380,23194,25229,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":142742,"oth_op_rev":2,"mat_exp":82584,"labour_exp":18712,"dep_exp":3247,"oth_op_exp":11210,"income_before_income_taxes":26991,"provision_for_income_taxes":6079,"income_after_income_taxes":20912,"net_income":20912},"balance_data":{"cash":14087,"accounts_receivable":1156,"inventories":7462,"cur_assets":22705,"fixed_assets":6896,"non_cur_assets":6896,"assets":29601,"cur_liab":5843,"equity":23758,"equities":29601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",142742,142742,false],["other_rev_source","total_rev_calc",2,2,false],["total_rev_calc","material_costs_exp",82584,82584,false],["total_rev_calc","labour_costs_exp",18712,18712,false],["total_rev_calc","other_op_costs_exp",11210,11210,false]]}},"financial_ratios":{"current_ratio":{"value":3.885846311826117},"quick_ratio":{"value":2.608762621940784},"net_profit_margin":{"value":0.1465020806770257},"roa":{"value":0.7064626195060978},"roe":{"value":0.8802087717821365},"debt_to_equity":{"value":0.2459382102870612,"negative_equity":false},"asset_turnover":{"value":4.8222019526367355},"altman_z_score":{"value":10.44159396520589},"roce":{"value":1.136080478154727}},"source_ids":{"financial_statement_id":"2332561","income_statement_id":"2332561","balance_sheet_id":"2332561"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":146663,"oth_op_rev":60,"mat_exp":83553,"labour_exp":17729,"dep_exp":2709,"oth_op_exp":11329,"income_before_income_taxes":31403,"provision_for_income_taxes":7125,"income_after_income_taxes":24278,"net_income":24278},"balance_data":{"cash":13788,"accounts_receivable":1424,"inventories":6126,"cur_assets":21338,"fixed_assets":8459,"non_cur_assets":8459,"assets":29797,"cur_liab":2637,"equity":27160,"equities":29797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",146663,146663,false],["other_rev_source","total_rev_calc",60,60,false],["total_rev_calc","material_costs_exp",83553,83553,false],["total_rev_calc","labour_costs_exp",17729,17729,false],["total_rev_calc","other_op_costs_exp",11329,11329,false]]}},"financial_ratios":{"current_ratio":{"value":8.09177095183921},"quick_ratio":{"value":5.768676526355708},"net_profit_margin":{"value":0.1655359565807327},"roa":{"value":0.8147800114105447},"roe":{"value":0.8938880706921944},"debt_to_equity":{"value":0.09709131075110457,"negative_equity":false},"asset_turnover":{"value":4.922072691881733},"altman_z_score":{"value":13.734554941528309},"roce":{"value":1.156222385861561}},"source_ids":{"financial_statement_id":"2030007","income_statement_id":"2030007","balance_sheet_id":"2030007"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":168114,"mat_exp":103360,"labour_exp":8772,"dep_exp":3129,"oth_op_exp":16420,"income_before_income_taxes":36433,"provision_for_income_taxes":5125,"income_after_income_taxes":31308,"extra_dividends":5500,"net_income":25808},"balance_data":{"cash":17690,"accounts_receivable":2204,"inventories":4555,"cur_assets":24449,"fixed_assets":9548,"non_cur_assets":9548,"assets":33997,"cur_liab":2615,"equity":31382,"equities":33997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",168114,168114,false],["total_rev_calc","material_costs_exp",103360,103360,false],["total_rev_calc","labour_costs_exp",8772,8772,false],["total_rev_calc","other_op_costs_exp",16420,16420,false],["total_rev_calc","ebitda_calc",39562,39562,false]]}},"financial_ratios":{"current_ratio":{"value":9.349521988527725},"quick_ratio":{"value":7.607648183556405},"net_profit_margin":{"value":0.15351487680978385},"roa":{"value":0.7591258052181075},"roe":{"value":0.8223822573449748},"debt_to_equity":{"value":0.08332802243324199,"negative_equity":false},"asset_turnover":{"value":4.944965732270495},"altman_z_score":{"value":14.547355226709634},"roce":{"value":1.1609521381683767}},"source_ids":{"financial_statement_id":"1788142","income_statement_id":"1788142","balance_sheet_id":"1788142"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":159742,"mat_exp":99177,"labour_exp":4391,"dep_exp":1810,"oth_op_exp":23734,"income_before_income_taxes":30630,"provision_for_income_taxes":6500,"income_after_income_taxes":24130,"extra_dividends":6402,"net_income":17728},"balance_data":{"cash":14647,"accounts_receivable":1031,"inventories":4002,"cur_assets":19680,"fixed_assets":2817,"non_cur_assets":2817,"assets":22497,"cur_liab":1923,"equity":20574,"equities":22497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",159742,159742,false],["total_rev_calc","material_costs_exp",99177,99177,false],["total_rev_calc","labour_costs_exp",4391,4391,false],["total_rev_calc","other_op_costs_exp",23734,23734,false],["total_rev_calc","ebitda_calc",32440,32440,false]]}},"financial_ratios":{"current_ratio":{"value":10.234009360374415},"quick_ratio":{"value":8.152886115444618},"net_profit_margin":{"value":0.11097895356261972},"roa":{"value":0.7880161799351024},"roe":{"value":0.8616700690191503},"debt_to_equity":{"value":0.09346748323126276,"negative_equity":false},"asset_turnover":{"value":7.100591189936436},"altman_z_score":{"value":17.150689983694825},"roce":{"value":1.4887722368037328}},"source_ids":{"financial_statement_id":"1754321","income_statement_id":"1754321","balance_sheet_id":"1754321"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":184380,"mat_exp":137408,"labour_exp":7486,"dep_exp":824,"oth_op_exp":15468,"income_before_income_taxes":23194,"income_after_income_taxes":23194,"net_income":23194},"balance_data":{"cash":13826,"accounts_receivable":6494,"inventories":1306,"cur_assets":21626,"fixed_assets":3603,"non_cur_assets":3603,"assets":25229,"cur_liab":2762,"non_cur_liab":23,"equity":22444,"equities":25229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",184380,184380,false],["total_rev_calc","material_costs_exp",137408,137408,false],["total_rev_calc","labour_costs_exp",7486,7486,false],["total_rev_calc","other_op_costs_exp",15468,15468,false],["total_rev_calc","ebitda_calc",24018,24018,false]]}},"financial_ratios":{"current_ratio":{"value":7.829833454018827},"quick_ratio":{"value":7.356987690079652},"net_profit_margin":{"value":0.1257945547239397},"roa":{"value":0.9193388560783226},"roe":{"value":1.033416503297095},"debt_to_equity":{"value":0.12408661557654607,"negative_equity":false},"asset_turnover":{"value":7.3082563716358155},"altman_z_score":{"value":14.824367597973122},"roce":{"value":1.032358570347621}},"source_ids":{"financial_statement_id":"1395371","income_statement_id":"1395371","balance_sheet_id":"1395371"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.77","2.72","4.46",3,"363.42","~ 325.26"],[2023,"15.07","1.31","2.10",2,"***","***"],[2022,"17.18","0.77","1.09",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.93","0.47","1.24",3,"404.16","~ 361.72"],["2026. gada 2. ceturksnis","4.47","0.46","1.24",3,"404.16","~ 361.72"],["2026. gada 1. ceturksnis","7.16","0.45","1.23",3,"400.90","~ 358.81"],["2025. gada 4. ceturksnis","3.96","0.43","1.21",3,"394.38","~ 352.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.46,"employees":3,"gross_salary_raw":363.41709853003493,"gross_salary_formatted":"363.42","net_salary_formatted":"~ 325.26","vsaoi_employee_part":"38.16","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.46,"employees":3,"gross_salary_raw":363.41709853003493,"gross_salary_formatted":"363.42","net_salary_formatted":"~ 325.26","vsaoi_employee_part":"38.16","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2023-02-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,1,"LVL"],[2009,1,"LVL"],[2011,1,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV18ZZZ40003834167","K","SIA","2006-06-15","Olaines nov., Olaines pag., Jaunolaine, Meža iela 7 - 30",2127,114808334,100016077]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","041400","Olaines pag.","25.77","2.72","4.46",3],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","041400","Olaines pag.","15.07","1.31","2.10",2],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","041400","Olaines pag.","17.18","0.77","1.09",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.08.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESIS SIA","2026. gada 3. ceturksnis","3.93","1.44","0.0","0.47","1.24","3"],["ESIS SIA","2026. gada 2. ceturksnis","4.47","2.24","0.0","0.46","1.24","3"],["ESIS SIA","2026. gada 1. ceturksnis","7.16","2.95","0.00","0.45","1.23","3"],["ESIS SIA","2025. gada 4. ceturksnis","3.96","2.31","0.00","0.43","1.21","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}}}