{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003835251","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003835251","company_name":"Grafton Latvia SIA","company_type":"SIA","registered_date":"2006-06-20","area_of_activity":{"nace_code":"7810","nace_description":"Darbā iekārtošanas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7650173,161039,2405494,129,"EUR"],[2024,7602317,243090,2195963,182,"EUR"],[2023,7320356,292803,1953746,182,"EUR"],[2022,6746959,245459,1798663,220,"EUR"],[2021,4278227,238462,1320185,177,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":129,"type_from_db":"UGP"},"income_data":{"net_turnover":7650173,"cogs":7266444,"gross_prof":383729,"sell_exp":25107,"admin_exp":257079,"oth_op_rev":51866,"oth_op_exp":1734,"other_interest_revenues":9384,"income_before_income_taxes":161059,"provision_for_income_taxes":20,"income_after_income_taxes":161039,"net_income":161039},"balance_data":{"cash":1895288,"accounts_receivable":506833,"cur_assets":2402121,"fixed_assets":3373,"non_cur_assets":3373,"assets":2405494,"cur_liab":1026442,"equity":1379052,"equities":2405494},"cash_flow_data":{"cfo_im_ebt":161059,"cfo_im_ebwc":171890,"cfo_im_op":900023,"cfo_im_int":-9384,"cfo_im_tax":-20,"cfo_im_net":890619,"cfi_acq_fa":-1849,"cfi_net":-1849,"net_increase":888770,"at_beginning_of_year":1006518,"at_end_of_year":1895288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7266444,7266444,false],["net_turnover_source","gross_profit_calc",383729,383729,false],["gross_profit_calc","selling_exp",25107,25107,false],["gross_profit_calc","admin_exp",257079,257079,false],["gross_profit_calc","other_op_exp_exp",1734,1734,false]]}},"financial_ratios":{"current_ratio":{"value":2.3402403642875096},"quick_ratio":{"value":2.3402403642875096},"net_profit_margin":{"value":0.02105037363207342},"roa":{"value":0.06694633202161386},"roe":{"value":0.11677514698503029},"debt_to_equity":{"value":0.7443098592366351,"negative_equity":false},"asset_turnover":{"value":3.1802918652052345},"altman_z_score":{"value":4.841864789207888},"roce":{"value":0.11678964970138907}},"source_ids":{"financial_statement_id":"2296049","income_statement_id":"2296049","balance_sheet_id":"2296049","cash_flow_statement_id":"2296049"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":182,"type_from_db":"UGP"},"income_data":{"net_turnover":7602317,"cogs":7235604,"gross_prof":366713,"sell_exp":13153,"admin_exp":187943,"oth_op_rev":44903,"oth_op_exp":85,"other_interest_revenues":33861,"income_before_income_taxes":244296,"provision_for_income_taxes":1206,"income_after_income_taxes":243090,"net_income":243090},"balance_data":{"cash":1006518,"accounts_receivable":1186474,"cur_assets":2192992,"fixed_assets":2971,"non_cur_assets":2971,"assets":2195963,"cur_liab":977950,"equity":1218013,"equities":2195963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7235604,7235604,false],["net_turnover_source","gross_profit_calc",366713,366713,false],["gross_profit_calc","selling_exp",13153,13153,false],["gross_profit_calc","admin_exp",187943,187943,false],["gross_profit_calc","other_op_exp_exp",85,85,false]]}},"financial_ratios":{"current_ratio":{"value":2.2424377524413313},"quick_ratio":{"value":2.2424377524413313},"net_profit_margin":{"value":0.03197577791086586},"roa":{"value":0.11069858645159322},"roe":{"value":0.19957915063303922},"debt_to_equity":{"value":0.8029060445167663,"negative_equity":false},"asset_turnover":{"value":3.4619513170303873},"altman_z_score":{"value":5.190292365074907},"roce":{"value":0.20056928784832345}},"source_ids":{"financial_statement_id":"2076544","income_statement_id":"2076544","balance_sheet_id":"2076544"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":182,"type_from_db":"UGP"},"income_data":{"net_turnover":7320356,"cogs":6928887,"gross_prof":391469,"sell_exp":1473,"admin_exp":129848,"oth_op_rev":32507,"oth_op_exp":130,"other_interest_revenues":311,"income_before_income_taxes":292836,"provision_for_income_taxes":33,"income_after_income_taxes":292803,"net_income":292803},"balance_data":{"cash":972666,"accounts_receivable":979561,"cur_assets":1952227,"fixed_assets":1519,"non_cur_assets":1519,"assets":1953746,"cur_liab":978823,"equity":974923,"equities":1953746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6928887,6928887,false],["net_turnover_source","gross_profit_calc",391469,391469,false],["gross_profit_calc","selling_exp",1473,1473,false],["gross_profit_calc","admin_exp",129848,129848,false],["gross_profit_calc","other_op_exp_exp",130,130,false]]}},"financial_ratios":{"current_ratio":{"value":1.9944637590248697},"quick_ratio":{"value":1.9944637590248697},"net_profit_margin":{"value":0.03999846455554894},"roa":{"value":0.1498674853333033},"roe":{"value":0.30033448795443335},"debt_to_equity":{"value":1.0040003159223856,"negative_equity":false},"asset_turnover":{"value":3.7468309596027325},"altman_z_score":{"value":5.4032361603861405},"roce":{"value":0.3003683367814689}},"source_ids":{"financial_statement_id":"1887953","income_statement_id":"1887953","balance_sheet_id":"1887953"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":220,"type_from_db":"UGP"},"income_data":{"net_turnover":6746959,"cogs":6352220,"gross_prof":394739,"sell_exp":1641,"admin_exp":106357,"oth_op_rev":21556,"oth_op_exp":270,"income_before_income_taxes":308027,"provision_for_income_taxes":62568,"income_after_income_taxes":245459,"net_income":245459},"balance_data":{"cash":1021718,"accounts_receivable":776406,"cur_assets":1798124,"fixed_assets":539,"non_cur_assets":539,"assets":1798663,"cur_liab":1116543,"equity":682120,"equities":1798663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6352220,6352220,false],["net_turnover_source","gross_profit_calc",394739,394739,false],["gross_profit_calc","selling_exp",1641,1641,false],["gross_profit_calc","admin_exp",106357,106357,false],["gross_profit_calc","other_op_exp_exp",270,270,false]]}},"financial_ratios":{"current_ratio":{"value":1.6104386485786932},"quick_ratio":{"value":1.6104386485786932},"net_profit_margin":{"value":0.03638068646926712},"roa":{"value":0.1364674761197623},"roe":{"value":0.35984724095467074},"debt_to_equity":{"value":1.6368718114114817,"negative_equity":false},"asset_turnover":{"value":3.751096786891152},"altman_z_score":{"value":5.125177813181637},"roce":{"value":0.451573037002287}},"source_ids":{"financial_statement_id":"1708492","income_statement_id":"1708492","balance_sheet_id":"1708492"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":177,"type_from_db":"UGP"},"income_data":{"net_turnover":4278227,"cogs":3971802,"gross_prof":306425,"sell_exp":1638,"admin_exp":87971,"oth_op_rev":21647,"oth_op_exp":1,"income_before_income_taxes":238462,"income_after_income_taxes":238462,"net_income":238462},"balance_data":{"cash":701528,"accounts_receivable":618657,"cur_assets":1320185,"assets":1320185,"cur_liab":633524,"equity":686661,"equities":1320185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3971802,3971802,false],["net_turnover_source","gross_profit_calc",306425,306425,false],["gross_profit_calc","selling_exp",1638,1638,false],["gross_profit_calc","admin_exp",87971,87971,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":2.083875275443393},"quick_ratio":{"value":2.083875275443393},"net_profit_margin":{"value":0.055738510368898146},"roa":{"value":0.18062771505508698},"roe":{"value":0.34727762316485133},"debt_to_equity":{"value":0.9226153808065406,"negative_equity":false},"asset_turnover":{"value":3.2406268818385304},"altman_z_score":{"value":5.064058790104962},"roce":{"value":0.34727762316485133}},"source_ids":{"financial_statement_id":"1351998","income_statement_id":"1351998","balance_sheet_id":"1351998"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.11.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 557.48","1 098.52","1 956.92",169,"2 830.60","~ 2 000.72"],[2023,"3 384.07","1 002.71","1 837.31",185,"2 427.74","~ 1 723.09"],[2022,"3 070.58","841.17","1 603.61",220,"1 781.84","~ 1 275.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","776.79","258.85","467.45",126,"3 627.57","~ 2 559.03"],["2026. gada 1. ceturksnis","708.20","233.90","431.19",121,"3 484.46","~ 2 463.60"],["2025. gada 4. ceturksnis","1089.71","380.68","646.44",113,"5 593.73","~ 3 859.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1956.92,"employees":169,"gross_salary_raw":2830.5975075837655,"gross_salary_formatted":"2 830.60","net_salary_formatted":"~ 2 000.72","vsaoi_employee_part":"297.21","non_taxable_minimum":"0.00","iin_part":"532.67","iin_rate_percentage":"21.03","iin_rate_decimal":"0.2103"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1956.92,"employees":169,"gross_salary_raw":2830.5975075837655,"gross_salary_formatted":"2 830.60","net_salary_formatted":"~ 2 000.72","vsaoi_employee_part":"297.21","non_taxable_minimum":"0.00","iin_part":"532.67","iin_rate_percentage":"21.03","iin_rate_decimal":"0.2103"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,86,"EUR"],[2018,126,"EUR"],[2013,105,"LVL"],[2014,106,"EUR"],[2015,100,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-27"],["2006-05-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-01-06","Sabiedrība ar ierobežotu atbildību \"SIMPLIKA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40003835251","K","SIA","2006-06-20","Rīga, Krišjāņa Valdemāra iela 33 - 35",1010,112601123,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7810  ","010094","Vidzemes priekšpilsēta","3 557.48","1 098.52","1 956.92",169],[2023,"sabiedrība ar ierobežotu atbildību","7810  ","010094","Vidzemes priekšpilsēta","3 384.07","1 002.71","1 837.31",185],[2022,"sabiedrība ar ierobežotu atbildību","7810  ","010094","Vidzemes priekšpilsēta","3 070.58","841.17","1 603.61",220]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.11.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","1089.71","62.44","0.00","380.68","646.44","113"],["2026. gada 1. ceturksnis","708.20","42.98","0.00","233.90","431.19","121"],["2026. gada 2. ceturksnis","776.79","50.34","0.0","258.85","467.45","126"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[2719684,2487427,232257,1955,74559,5362,90,161015,22,160993,160993,null],[3215153,3005399,209754,1190,56565,20994,295,172698,75,172623,172623,null],[4278227,3971802,306425,1638,87971,21647,1,238462,null,238462,238462,null],[6746959,6352220,394739,1641,106357,21556,270,308027,62568,245459,245459,null],[7320356,6928887,391469,1473,129848,32507,130,292836,33,292803,292803,311]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets"],"data":[[230995,387716,618711,4466,4466,623177,347601,275576,623177,null],[455822,446648,902470,2216,2216,904686,456487,448199,904686,null],[701528,618657,1320185,null,null,1320185,633524,686661,1320185,null],[1021718,776406,1798124,null,539,1798663,1116543,682120,1798663,539],[972666,979561,1952227,null,1519,1953746,978823,974923,1953746,1519]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cff_ln_repay","cff_div_pd","cff_net"],"data":[[161059,171890,900023,-9384,-20,890619,-1849,-1849,888770,1006518,1895288,null,null,null,null],[106201,112794,94748,null,-11903,82845,-858,342,33991,129570,163561,1200,-17570,-31626,-49196],[103776,113037,79097,-14750,-32436,31911,-5000,-5000,-96261,232727,136466,null,-13172,-110000,-123172],[152875,160346,198237,null,-8608,189629,null,null,99629,136466,236095,null,null,-90000,-90000]]}}}