{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003835868","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003835868","company_name":"Sabiedrība ar ierobežotu atbildību \"GOLF ESTATE INTERNATIONAL\"","company_type":"SIA","registered_date":"2006-06-21","area_of_activity":{"nace_code":"9311","nace_description":"Sporta objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,269385,-3586502,334188,5,"EUR"],[2024,49120,-29725,4105354,2,"EUR"],[2023,80631,-54919,4143325,5,"EUR"],[2022,189231,-30174,4178540,8,"EUR"],[2021,153190,223269,4182936,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":269385,"cogs":212374,"gross_prof":57011,"sell_exp":12616,"admin_exp":77672,"oth_op_rev":539161,"oth_op_exp":4067386,"interest_expenses":25000,"income_before_income_taxes":-3586502,"income_after_income_taxes":-3586502,"net_income":-3586502},"balance_data":{"cash":2278,"accounts_receivable":301634,"inventories":294,"cur_assets":304206,"fixed_assets":29982,"non_cur_assets":29982,"assets":334188,"cur_liab":48831,"non_cur_liab":5791930,"equity":-5506573,"equities":334188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212374,212374,false],["net_turnover_source","gross_profit_calc",57011,57011,false],["gross_profit_calc","selling_exp",12616,12616,false],["gross_profit_calc","admin_exp",77672,77672,false],["gross_profit_calc","other_op_exp_exp",4067386,4067386,false]]}},"financial_ratios":{"current_ratio":{"value":6.2297720710204585},"quick_ratio":{"value":6.22375130552313},"net_profit_margin":{"value":-13.313666314011545},"roa":{"value":-10.731989179743138},"roe":{"value":0.651312894607953},"debt_to_equity":{"value":-1.0606889257619938,"negative_equity":true},"interest_coverage":{"value":-142.46008},"asset_turnover":{"value":0.8060881898811447},"altman_z_score":{"value":-46.111865324919734},"roce":{"value":-12.480864320833202}},"source_ids":{"financial_statement_id":"2288558","income_statement_id":"2288558","balance_sheet_id":"2288558"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":49120,"cogs":40111,"gross_prof":9009,"sell_exp":5344,"admin_exp":15865,"oth_op_rev":6328,"oth_op_exp":23853,"income_before_income_taxes":-29725,"income_after_income_taxes":-29725,"net_income":-29725},"balance_data":{"cash":32,"accounts_receivable":7893,"cur_assets":7925,"fixed_assets":4097429,"non_cur_assets":4097429,"assets":4105354,"cur_liab":33495,"non_cur_liab":5991930,"equity":-1920071,"equities":4105354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40111,40111,false],["net_turnover_source","gross_profit_calc",9009,9009,false],["gross_profit_calc","selling_exp",5344,5344,false],["gross_profit_calc","admin_exp",15865,15865,false],["gross_profit_calc","other_op_exp_exp",23853,23853,false]]}},"financial_ratios":{"current_ratio":{"value":0.23660247798178832},"quick_ratio":{"value":0.23660247798178832},"net_profit_margin":{"value":-0.605150651465798},"roa":{"value":-0.007240544907942166},"roe":{"value":0.015481198351519293},"debt_to_equity":{"value":-3.1381261422103663,"negative_equity":true},"asset_turnover":{"value":0.011964863444175581},"altman_z_score":{"value":-0.5450003390003836},"roce":{"value":-0.007300105430959176}},"source_ids":{"financial_statement_id":"2066640","income_statement_id":"2066640","balance_sheet_id":"2066640"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":80631,"cogs":84609,"gross_prof":-3978,"sell_exp":10669,"admin_exp":21396,"oth_op_rev":348,"oth_op_exp":20621,"other_interest_revenues":1397,"income_before_income_taxes":-54919,"income_after_income_taxes":-54919,"net_income":-54919},"balance_data":{"cash":58,"accounts_receivable":20805,"cur_assets":20863,"fixed_assets":4122462,"non_cur_assets":4122462,"assets":4143325,"cur_liab":41691,"non_cur_liab":5991930,"equity":-1890296,"equities":4143325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84609,84609,false],["net_turnover_source","gross_profit_calc",3978,-3978,true],["gross_profit_calc","selling_exp",10669,10669,false],["gross_profit_calc","admin_exp",21396,21396,false],["gross_profit_calc","other_op_exp_exp",20621,20621,false]]}},"financial_ratios":{"current_ratio":{"value":0.5004197548631599},"quick_ratio":{"value":0.5004197548631599},"net_profit_margin":{"value":-0.6811152038297925},"roa":{"value":-0.013254813465031105},"roe":{"value":0.029053121839119376},"debt_to_equity":{"value":-3.191892169268728,"negative_equity":true},"asset_turnover":{"value":0.01946045748281875},"altman_z_score":{"value":-0.5433729535012999},"roce":{"value":-0.013389541826501341}},"source_ids":{"financial_statement_id":"1889076","income_statement_id":"1889076","balance_sheet_id":"1889076"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":189231,"cogs":175413,"gross_prof":13818,"sell_exp":13178,"admin_exp":31985,"oth_op_exp":1548,"other_interest_revenues":2719,"income_before_income_taxes":-30174,"income_after_income_taxes":-30174,"net_income":-30174},"balance_data":{"cash":6413,"accounts_receivable":22818,"inventories":4410,"cur_assets":33641,"fixed_assets":4144807,"intangible_assets":92,"non_cur_assets":4144899,"assets":4178540,"cur_liab":42567,"non_cur_liab":5971350,"equity":-1835377,"equities":4178540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175413,175413,false],["net_turnover_source","gross_profit_calc",13818,13818,false],["gross_profit_calc","selling_exp",13178,13178,false],["gross_profit_calc","admin_exp",31985,31985,false],["gross_profit_calc","other_op_exp_exp",1548,1548,false]]}},"financial_ratios":{"current_ratio":{"value":0.7903070453637795},"quick_ratio":{"value":0.6867056640120281},"net_profit_margin":{"value":-0.1594559031025572},"roa":{"value":-0.007221182518295864},"roe":{"value":0.016440219093951814},"debt_to_equity":{"value":-3.2766657749334334,"negative_equity":true},"asset_turnover":{"value":0.04528639189764846},"altman_z_score":{"value":-0.4789863799811859},"roce":{"value":-0.007295502170831386}},"source_ids":{"financial_statement_id":"1754323","income_statement_id":"1754323","balance_sheet_id":"1754323"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":153190,"cogs":128772,"gross_prof":24418,"sell_exp":12131,"admin_exp":31366,"oth_op_rev":263524,"oth_op_exp":21485,"other_interest_revenues":309,"income_before_income_taxes":223269,"income_after_income_taxes":223269,"net_income":223269},"balance_data":{"cash":5265,"accounts_receivable":4655,"inventories":5101,"cur_assets":15021,"fixed_assets":4167723,"intangible_assets":192,"non_cur_assets":4167915,"assets":4182936,"cur_liab":16789,"non_cur_liab":5971350,"equity":-1805203,"equities":4182936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128772,128772,false],["net_turnover_source","gross_profit_calc",24418,24418,false],["gross_profit_calc","selling_exp",12131,12131,false],["gross_profit_calc","admin_exp",31366,31366,false],["gross_profit_calc","other_op_exp_exp",21485,21485,false]]}},"financial_ratios":{"current_ratio":{"value":0.8946929537196974},"quick_ratio":{"value":0.5908630651021503},"net_profit_margin":{"value":1.4574645864612572},"roa":{"value":0.05337614536775127},"roe":{"value":-0.12368082703164132},"debt_to_equity":{"value":-3.317155466725903,"negative_equity":true},"asset_turnover":{"value":0.03662260192362494},"altman_z_score":{"value":-0.2900629051772604},"roce":{"value":0.0535912438999392}},"source_ids":{"financial_statement_id":"1358267","income_statement_id":"1358267","balance_sheet_id":"1358267"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.09.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.63","3.15","5.82",2,"***","***"],[2023,"20.95","4.49","10.83",5,"529.48","~ 473.89"],[2022,"40.52","7.72","18.77",10,"458.83","~ 398.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.75","1.53","2.0",2,"***","***"],["2026. gada 1. ceturksnis","8.28","2.25","4.75",2,"***","***"],["2025. gada 4. ceturksnis","27.32","5.88","12.67",9,"1 376.53","~ 1 047.89"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",85344,"EUR","2016-05-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,10,"EUR"],[2008,18,"LVL"],[2010,18,"LVL"],[2011,16,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ40003835868","K","SIA","2006-06-21","Mārupes nov., Mārupes pag., \"Golfs Viesturi\"",2166,104467882,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","039411","Mārupes pag.","16.63","3.15","5.82",2],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","039411","Mārupes pag.","20.95","4.49","10.83",5],[2022,"sabiedrība ar ierobežotu atbildību","9311  ","039411","Mārupes pag.","40.52","7.72","18.77",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.09.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GOLF ESTATE INTERNATIONAL SIA","2025. gada 4. ceturksnis","27.32","8.75","0.00","5.88","12.67","9"],["GOLF ESTATE INTERNATIONAL SIA","2026. gada 1. ceturksnis","8.28","1.28","0.00","2.25","4.75","2"],["GOLF ESTATE INTERNATIONAL SIA","2026. gada 2. ceturksnis","4.75","1.23","0.0","1.53","2.0","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes","other_interest_revenues"],"data":[[128869,96985,31884,8099,23042,2000,1192,1551,1551,1551,null,null,null],[145689,110884,34805,9512,23751,null,55,1487,1487,1487,null,null,null],[75236,155643,-80407,63823,40378,1640,2013,-185030,null,-148316,49,1993,null],[153190,128772,24418,12131,31366,263524,21485,223269,223269,223269,null,null,309],[189231,175413,13818,13178,31985,null,1548,-30174,-30174,-30174,null,null,2719]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[13771,76493,13505,103769,4114565,392,4114957,4218726,17999,6155186,75500,-2029959,4218726],[14113,6142,7065,27320,4112287,292,4112579,4139899,13185,6155186,null,-2028472,4139899],[1462,9803,8915,20180,3048709,183,3222532,3242712,23070,4352356,2743,-1135457,3242712],[5265,4655,5101,15021,4167723,192,4167915,4182936,16789,5971350,null,-1805203,4182936],[6413,22818,4410,33641,4144807,92,4144899,4178540,42567,5971350,null,-1835377,4178540]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ext","cfo_im_tax","cfi_sal_fa","cff_ls_repay"],"data":[[-185030,-74589,-66957,49,-67006,38707,7536,-45983,115455,10221,105234,-7755,9217,1462,null,null,null,null],[-85517,-14195,-28755,181,-28936,null,8702,-13235,27273,-14603,41876,-295,1462,1167,null,null,null,null],[-210000,-71617,-252448,282,-253418,null,14383,-43298,261380,null,261380,-35336,40577,5241,-688,null,null,null],[-78111,-18487,-9198,575,-9773,null,16731,-20982,30781,null,30781,25,1167,1192,null,null,null,null],[-8240,7606,936,-948,-2146,null,-3152,-2739,385000,-376535,3235,-1650,1696,46,null,-2134,413,-5230]]}}}