{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003837337","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003837337"},"registration_number":"40003837337","company_name":"Sabiedrība ar ierobežotu atbildību \"Grimm Group Design\"","company_type":"SIA","registered_date":"2006-06-29","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11946,-3946,5,1,"EUR"],[2024,10017,951,1525,1,"EUR"],[2023,3145,664,1105,1,"EUR"],[2022,0,-50,10,0,"EUR"],[2021,0,-56,10,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11946,"cogs":15337,"gross_prof":-3391,"admin_exp":555,"income_before_income_taxes":-3946,"income_after_income_taxes":-3946,"net_income":-3946},"balance_data":{"cash":5,"cur_assets":5,"assets":5,"cur_liab":4130,"non_cur_liab":57591,"equity":-61716,"equities":5},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15337,15337,false],["net_turnover_source","gross_profit_calc",3391,-3391,true],["gross_profit_calc","admin_exp",555,555,false],["gross_profit_calc","ebit_calc",3946,-3946,true],["ebit_calc","ebt_calc",3946,-3946,true]]}},"financial_ratios":{"current_ratio":{"value":0.0012106537530266344},"quick_ratio":{"value":0.0012106537530266344},"net_profit_margin":{"value":-0.33031977230872256},"roa":{"value":-789.2},"roe":{"value":0.06393803875818264},"debt_to_equity":{"value":-1.0000810162680667,"negative_equity":true},"asset_turnover":{"value":2389.2},"altman_z_score":{"value":-11114.258165975923},"roce":{"value":0.9566060606060606}},"source_ids":{"financial_statement_id":"2356781","income_statement_id":"2356781","balance_sheet_id":"2356781"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10017,"cogs":9066,"gross_prof":951,"income_before_income_taxes":951,"income_after_income_taxes":951,"net_income":951},"balance_data":{"cash":1525,"cur_assets":1525,"assets":1525,"non_cur_liab":57591,"equity":-56066,"equities":1525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9066,9066,false],["net_turnover_source","gross_profit_calc",951,951,false],["gross_profit_calc","ebit_calc",951,951,false],["ebit_calc","ebt_calc",951,951,false],["ebt_calc","net_income_final",951,951,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.09493860437256664},"roa":{"value":0.6236065573770492},"roe":{"value":-0.01696215174972354},"debt_to_equity":{"value":-1.0272000856133843,"negative_equity":true},"asset_turnover":{"value":6.568524590163935},"altman_z_score":{"value":-22.338553224692728},"roce":{"value":0.6236065573770492}},"source_ids":{"financial_statement_id":"2238056","income_statement_id":"2238056","balance_sheet_id":"2238056"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3145,"cogs":2222,"gross_prof":923,"admin_exp":209,"income_before_income_taxes":714,"provision_for_income_taxes":50,"income_after_income_taxes":664,"net_income":664},"balance_data":{"cash":1105,"cur_assets":1105,"assets":1105,"cur_liab":531,"non_cur_liab":57591,"equity":-57017,"equities":1105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2222,2222,false],["net_turnover_source","gross_profit_calc",923,923,false],["gross_profit_calc","admin_exp",209,209,false],["gross_profit_calc","ebit_calc",714,714,false],["ebit_calc","ebt_calc",714,714,false]]}},"financial_ratios":{"current_ratio":{"value":2.080979284369115},"quick_ratio":{"value":2.080979284369115},"net_profit_margin":{"value":0.2111287758346582},"roa":{"value":0.6009049773755656},"roe":{"value":-0.01164564954311872},"debt_to_equity":{"value":-1.0193801848571478,"negative_equity":true},"asset_turnover":{"value":2.8461538461538463},"altman_z_score":{"value":-38.89593633871396},"roce":{"value":1.2439024390243902}},"source_ids":{"financial_statement_id":"1936442","income_statement_id":"1936442","balance_sheet_id":"1936442"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":10,"cur_assets":10,"assets":10,"cur_liab":100,"non_cur_liab":57591,"equity":-57681,"equities":10},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.1},"quick_ratio":{"value":0.1},"roa":{"value":-5},"roe":{"value":0.0008668365666337269},"debt_to_equity":{"value":-1.0001733673133268,"negative_equity":true},"altman_z_score":{"value":-4892.453627198351}},"source_ids":{"financial_statement_id":"1767583","income_statement_id":"1767583","balance_sheet_id":"1767583"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":6,"income_before_income_taxes":-6,"provision_for_income_taxes":50,"income_after_income_taxes":-56,"net_income":-56},"balance_data":{"cash":10,"cur_assets":10,"assets":10,"cur_liab":50,"non_cur_liab":57591,"equity":-57631,"equities":10},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",6,6,false],["total_rev_calc","ebitda_calc",6,-6,true],["ebitda_calc","ebit_calc",6,-6,true],["ebit_calc","ebt_calc",6,-6,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.2},"quick_ratio":{"value":0.2},"roa":{"value":-5.6},"roe":{"value":0.000971699259079315},"debt_to_equity":{"value":-1.0001735177248356,"negative_equity":true},"altman_z_score":{"value":-4886.497827135199},"roce":{"value":0.15}},"source_ids":{"financial_statement_id":"1408766","income_statement_id":"1408766","balance_sheet_id":"1408766"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 07.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 13.05.2017 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.55","0.18","0.30",1,"***","***"],[2023,"0.12","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.60","0.09","0.51",1,"***","***"],["2025. gada 4. ceturksnis","0.75","0.08","0.67",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-01-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,0,"LVL"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV79ZZZ40003837337","K","SIA","2006-06-29","Olaines nov., Olaines pag., Medemciems, Vecumnieku iela 4",2127,106928417,100016077]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","041400","Olaines pag.","0.55","0.18","0.30",1],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","041400","Olaines pag.","0.12","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","4771  ","041400","Olaines pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.08.2006 ","nav","nav"," 13.05.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRIMM GROUP DESIGN SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["GRIMM GROUP DESIGN SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["GRIMM GROUP DESIGN SIA","2026. gada 1. ceturksnis","0.60","0.00","0.00","0.09","0.51","1"],["GRIMM GROUP DESIGN SIA","2025. gada 4. ceturksnis","0.75","0.00","0.00","0.08","0.67","1"]]}}}