{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003839022","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003839022","company_name":"SIA Smurfit Westrock Baltic","company_type":"SIA","registered_date":"2006-07-06","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4621929,183374,870117,5,"EUR"],[2024,4806264,169593,924419,5,"EUR"],[2023,5311413,208909,1243174,5,"EUR"],[2022,4543675,-32816,1046129,6,"EUR"],[2021,4082567,76235,671925,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":4621929,"cogs":3979234,"gross_prof":642695,"sell_exp":226431,"admin_exp":129319,"oth_op_exp":3808,"interest_expenses":8843,"income_before_income_taxes":274294,"provision_for_income_taxes":90920,"income_after_income_taxes":183374,"net_income":183374},"balance_data":{"cash":6533,"accounts_receivable":797589,"inventories":65995,"cur_assets":870117,"assets":870117,"cur_liab":474756,"equity":395361,"equities":870117},"cash_flow_data":{"cfo_im_ebt":274294,"cfo_im_ebwc":289069,"cfo_im_op":254131,"cfo_im_int":-8809,"cfo_im_tax":-96881,"cfo_im_net":148441,"cff_ln_rcv":4821817,"cff_ln_repay":-4995354,"cff_net":-173537,"net_increase":-25096,"at_beginning_of_year":31629,"at_end_of_year":6533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3979234,3979234,false],["net_turnover_source","gross_profit_calc",642695,642695,false],["gross_profit_calc","selling_exp",226431,226431,false],["gross_profit_calc","admin_exp",129319,129319,false],["gross_profit_calc","other_op_exp_exp",3808,3808,false]]}},"financial_ratios":{"current_ratio":{"value":1.832766726486869},"quick_ratio":{"value":1.6937584780392454},"net_profit_margin":{"value":0.03967477648401782},"roa":{"value":0.21074637089035153},"roe":{"value":0.4638140838373031},"debt_to_equity":{"value":1.2008164689992185,"negative_equity":false},"interest_coverage":{"value":32.01820649100984},"asset_turnover":{"value":5.311847717031158},"altman_z_score":{"value":7.372652515713682},"roce":{"value":0.7161480267401186}},"source_ids":{"financial_statement_id":"2111782","income_statement_id":"2111782","balance_sheet_id":"2111782","cash_flow_statement_id":"2111782"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":4806264,"cogs":4173449,"gross_prof":632815,"sell_exp":55350,"admin_exp":362956,"oth_op_rev":100,"oth_op_exp":3939,"interest_expenses":32738,"income_before_income_taxes":177932,"provision_for_income_taxes":8339,"income_after_income_taxes":169593,"net_income":169593},"balance_data":{"cash":31629,"accounts_receivable":836233,"inventories":50591,"cur_assets":918453,"intangible_assets":5966,"non_cur_assets":5966,"assets":924419,"cur_liab":712432,"equity":211987,"equities":924419},"cash_flow_data":{"cfo_im_ebt":177932,"cfo_im_ebwc":231016,"cfo_im_op":865830,"cfo_im_int":32657,"cfo_im_tax":10034,"cfo_im_net":823139,"cfi_sal_fa":100,"cff_ln_rcv":4723613,"cff_ln_repay":-5518546,"cff_net":-794933,"net_increase":28306,"at_beginning_of_year":3323,"at_end_of_year":31629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4173449,4173449,false],["net_turnover_source","gross_profit_calc",632815,632815,false],["gross_profit_calc","selling_exp",55350,55350,false],["gross_profit_calc","admin_exp",362956,362956,false],["gross_profit_calc","other_op_exp_exp",3939,3939,false]]}},"financial_ratios":{"current_ratio":{"value":1.2891798796235991},"quick_ratio":{"value":1.2181681900869135},"net_profit_margin":{"value":0.03528582699577052},"roa":{"value":0.18345901587916302},"roe":{"value":0.8000160387193554},"debt_to_equity":{"value":3.3607343846556628,"negative_equity":false},"interest_coverage":{"value":6.435029629177103},"asset_turnover":{"value":5.199226757563399},"altman_z_score":{"value":6.375897004063009},"roce":{"value":0.9937873548849694}},"source_ids":{"financial_statement_id":"1977659","income_statement_id":"1977659","balance_sheet_id":"1977659","cash_flow_statement_id":"1977659"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":5311413,"cogs":4679411,"gross_prof":632002,"sell_exp":22459,"admin_exp":357104,"oth_op_exp":3213,"interest_expenses":39528,"income_before_income_taxes":209698,"provision_for_income_taxes":789,"income_after_income_taxes":208909,"net_income":208909},"balance_data":{"cash":3323,"accounts_receivable":1150537,"inventories":62821,"cur_assets":1216681,"fixed_assets":7073,"intangible_assets":19420,"non_cur_assets":26493,"assets":1243174,"cur_liab":1444360,"equity":-201186,"equities":1243174},"cash_flow_data":{"cfo_im_ebt":209698,"cfo_im_ebwc":270796,"cfo_im_op":-499046,"cfo_im_int":-39439,"cfo_im_tax":-789,"cfo_im_net":-539274,"cff_ln_rcv":5844360,"cff_ln_repay":-5340009,"cff_net":504351,"net_increase":-34923,"at_beginning_of_year":38246,"at_end_of_year":3323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4679411,4679411,false],["net_turnover_source","gross_profit_calc",632002,632002,false],["gross_profit_calc","selling_exp",22459,22459,false],["gross_profit_calc","admin_exp",357104,357104,false],["gross_profit_calc","other_op_exp_exp",3213,3213,false]]}},"financial_ratios":{"current_ratio":{"value":0.8423668614472846},"quick_ratio":{"value":0.7988728571824198},"net_profit_margin":{"value":0.03933209486816408},"roa":{"value":0.16804485936803698},"roe":{"value":-1.038387362937779},"debt_to_equity":{"value":-7.179227182805961,"negative_equity":true},"interest_coverage":{"value":6.30504958510423},"asset_turnover":{"value":4.272461457527265},"altman_z_score":{"value":4.559906061604989},"roce":{"value":-1.2387840108158619}},"source_ids":{"financial_statement_id":"1789898","income_statement_id":"1789898","balance_sheet_id":"1789898","cash_flow_statement_id":"1789898"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":4543675,"cogs":4101251,"gross_prof":442424,"sell_exp":12761,"admin_exp":454202,"oth_op_rev":5,"oth_op_exp":3368,"interest_expenses":4864,"income_before_income_taxes":-32766,"provision_for_income_taxes":50,"income_after_income_taxes":-32816,"net_income":-32816},"balance_data":{"cash":38246,"accounts_receivable":888331,"inventories":71400,"cur_assets":997977,"fixed_assets":15278,"intangible_assets":32874,"non_cur_assets":48152,"assets":1046129,"cur_liab":1456224,"equity":-410095,"equities":1046129},"cash_flow_data":{"cfo_im_ebt":-32766,"cfo_im_ebwc":-4776,"cfo_im_op":-480089,"cfo_im_int":-4864,"cfo_im_tax":-50,"cfo_im_net":-485003,"cff_ln_rcv":4870935,"cff_ln_repay":-4348990,"cff_net":521945,"net_increase":36942,"at_beginning_of_year":1304,"at_end_of_year":38246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4101251,4101251,false],["net_turnover_source","gross_profit_calc",442424,442424,false],["gross_profit_calc","selling_exp",12761,12761,false],["gross_profit_calc","admin_exp",454202,454202,false],["gross_profit_calc","other_op_exp_exp",3368,3368,false]]}},"financial_ratios":{"current_ratio":{"value":0.6853183301470104},"quick_ratio":{"value":0.636287411826752},"net_profit_margin":{"value":-0.007222347549065459},"roa":{"value":-0.03136898030739995},"roe":{"value":0.08002048305880345},"debt_to_equity":{"value":-3.550943074165742,"negative_equity":true},"interest_coverage":{"value":-5.736430921052632},"asset_turnover":{"value":4.343321903895218},"altman_z_score":{"value":3.4873787726025958},"roce":{"value":0.06803789365878637}},"source_ids":{"financial_statement_id":"1448812","income_statement_id":"1448812","balance_sheet_id":"1448812","cash_flow_statement_id":"1448812"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":4082567,"cogs":3628378,"gross_prof":454189,"sell_exp":6159,"admin_exp":367217,"oth_op_exp":3330,"interest_expenses":1248,"income_before_income_taxes":76235,"income_after_income_taxes":76235,"net_income":76235},"balance_data":{"cash":1304,"accounts_receivable":522860,"inventories":76483,"cur_assets":600647,"fixed_assets":24950,"intangible_assets":46328,"non_cur_assets":71278,"assets":671925,"cur_liab":1049204,"equity":-377279,"equities":671925},"cash_flow_data":{"cfo_im_ebt":76235,"cfo_im_ebwc":100550,"cfo_im_op":-136156,"cfo_im_int":-1188,"cfo_im_net":-137344,"cff_ln_rcv":3937553,"cff_ln_repay":-3833523,"cff_net":104030,"net_increase":-33314,"at_beginning_of_year":34618,"at_end_of_year":1304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3628378,3628378,false],["net_turnover_source","gross_profit_calc",454189,454189,false],["gross_profit_calc","selling_exp",6159,6159,false],["gross_profit_calc","admin_exp",367217,367217,false],["gross_profit_calc","other_op_exp_exp",3330,3330,false]]}},"financial_ratios":{"current_ratio":{"value":0.572478755323083},"quick_ratio":{"value":0.49958254066892616},"net_profit_margin":{"value":0.018673300401438605},"roa":{"value":0.11345760315511404},"roe":{"value":-0.2020653150586171},"debt_to_equity":{"value":-2.7809764126813312,"negative_equity":true},"interest_coverage":{"value":62.08573717948718},"asset_turnover":{"value":6.075926628716003},"altman_z_score":{"value":5.316802705695609},"roce":{"value":-0.2053732118670798}},"source_ids":{"financial_statement_id":"1332284","income_statement_id":"1332284","balance_sheet_id":"1332284","cash_flow_statement_id":"1332284"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.01.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"752.76","23.39","53.48",5,"2 614.65","~ 1 851.89"],[2023,"883.64","36.11","69.27",5,"3 386.62","~ 2 383.90"],[2022,"741.45","32.55","65.19",6,"2 655.96","~ 1 880.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","83.37","6.27","15.36",5,"3 003.81","~ 2 143.12"],["2026. gada 1. ceturksnis","108.91","6.10","15.03",5,"2 939.28","~ 2 100.09"],["2025. gada 4. ceturksnis","199.17","5.39","13.18",5,"2 577.49","~ 1 848.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.48,"employees":5,"gross_salary_raw":2614.647501711157,"gross_salary_formatted":"2 614.65","net_salary_formatted":"~ 1 851.89","vsaoi_employee_part":"274.54","non_taxable_minimum":"0.00","iin_part":"488.22","iin_rate_percentage":"20.86","iin_rate_decimal":"0.2086"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.48,"employees":5,"gross_salary_raw":2614.647501711157,"gross_salary_formatted":"2 614.65","net_salary_formatted":"~ 1 851.89","vsaoi_employee_part":"274.54","non_taxable_minimum":"0.00","iin_part":"488.22","iin_rate_percentage":"20.86","iin_rate_decimal":"0.2086"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3402812,"EUR","2015-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,47,"EUR"],[2018,45,"EUR"],[2011,25,"LVL"],[2013,33,"LVL"],[2014,33,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-11-06","Sabiedrība ar ierobežotu atbildību \"Smurfit Kappa Baltic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40003839022","K","SIA","2006-07-06","Jelgava, Peldu iela 7",3002,105274120,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","003000","Jelgava","752.76","23.39","53.48",5],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","003000","Jelgava","883.64","36.11","69.27",5],[2022,"sabiedrība ar ierobežotu atbildību","4618  ","003000","Jelgava","741.45","32.55","65.19",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.01.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMURFIT WESTROCK BALTIC SIA","2025. gada 4. ceturksnis","199.17","155.24","0.00","5.39","13.18","5"],["SMURFIT WESTROCK BALTIC SIA","2026. gada 1. ceturksnis","108.91","85.57","0.00","6.10","15.03","5"],["SMURFIT WESTROCK BALTIC SIA","2026. gada 2. ceturksnis","83.37","61.74","0.0","6.27","15.36","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[4261592,3767621,493971,87908,430329,17992,176568,35,-182877,-182877,-182877,null],[3770567,3299459,471108,8684,437604,8026,1684,3,31159,30193,30193,966],[4082567,3628378,454189,6159,367217,null,3330,1248,76235,76235,76235,null],[4543675,4101251,442424,12761,454202,5,3368,4864,-32766,-32816,-32816,50],[1489431,1289615,199816,71210,237300,null,18677,150719,-278090,null,-278090,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[68212,376488,444700,37937,37937,482637,966344,-483707,482637,null,null],[34618,327436,486217,34623,94405,580622,1034136,-453514,580622,124163,59782],[1304,522860,600647,24950,71278,671925,1049204,-377279,671925,76483,46328],[38246,888331,997977,15278,48152,1046129,1456224,-410095,1046129,71400,32874],[109282,249839,482821,433651,438869,921690,2687699,-1766009,921690,123700,5218]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfo_im_int","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change"],"data":[[-182877,-10659,15744,15744,-38580,17056,-21524,-5780,73992,68212,null,null,null,null,null,null],[31159,47830,40511,40511,-73139,null,-73139,-33594,68212,34618,-966,null,null,null,null,null],[76235,100550,-136156,-137344,null,null,null,-33314,34618,1304,null,-1188,3937553,-3833523,104030,null],[-32766,-4776,-480089,-485003,null,null,null,36942,1304,38246,-50,-4864,4870935,-4348990,521945,null],[-278090,-41405,40673,40673,2006,null,-2006,86555,22727,109282,null,null,51880,null,51880,-3992]]}},"public_procurement":{"kopa_eur":356674.5,"ligumu_skaits":2,"periods":{"no":"2019-05-13","lidz":"2019-09-23"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[356674.5,"2019-05-13","Latvijas valsts meži","Gofrēta kartona mitrumizturīgas kastes meža stādu uzglabāšanai un pārvadāšanai 2019.gadam"],[null,"2019-09-23","\"Getliņi EKO\" SIA","Vienreiz lietojamo kartona kastu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",356674.5,1],["\"Getliņi EKO\" SIA",null,1]]},"pa_gadiem":{"2019":{"summa_eur":356674.5,"ligumu_skaits":2}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}