{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003841667","dati_atjaunoti":"2026-08-26","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003841667","company_name":"SIA \"LarixWood\"","company_type":"SIA","registered_date":"2006-07-18","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,3671742,81034,3456480,22,"EUR"],[2023,4315491,462726,3815293,24,"EUR"],[2022,7352869,1614296,3470906,23,"EUR"],[2021,6066375,1176165,2135240,28,"EUR"],[2020,3368542,268525,1123325,33,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":3671742,"cogs":3432899,"gross_prof":238843,"sell_exp":28425,"admin_exp":30559,"oth_op_exp":29794,"income_before_income_taxes":150065,"provision_for_income_taxes":69031,"income_after_income_taxes":81034,"net_income":81034},"balance_data":{"cash":799288,"accounts_receivable":480081,"inventories":452404,"cur_assets":1731773,"investments":402643,"fixed_assets":1322064,"non_cur_assets":1724707,"assets":3456480,"cur_liab":192210,"equity":3264270,"equities":3456480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3432899,3432899,false],["net_turnover_source","gross_profit_calc",238843,238843,false],["gross_profit_calc","selling_exp",28425,28425,false],["gross_profit_calc","admin_exp",30559,30559,false],["gross_profit_calc","other_op_exp_exp",29794,29794,false]]}},"financial_ratios":{"current_ratio":{"value":9.009796576660944},"quick_ratio":{"value":6.6561000988502155},"net_profit_margin":{"value":0.02206963343285013},"roa":{"value":0.023444081840485118},"roe":{"value":0.02482453963673348},"debt_to_equity":{"value":0.05888299681092557,"negative_equity":false},"asset_turnover":{"value":1.0622778086376892},"altman_z_score":{"value":9.447095550342627},"roce":{"value":0.04597199373826307}},"source_ids":{"financial_statement_id":"2076849","income_statement_id":"2076849","balance_sheet_id":"2076849"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":4315491,"cogs":3723829,"gross_prof":591662,"sell_exp":34044,"admin_exp":28257,"oth_op_rev":10095,"oth_op_exp":14227,"interest_expenses":3,"income_before_income_taxes":525226,"provision_for_income_taxes":62500,"income_after_income_taxes":462726,"net_income":462726},"balance_data":{"cash":1986813,"accounts_receivable":355296,"inventories":227912,"cur_assets":2570021,"investments":2643,"fixed_assets":1242629,"non_cur_assets":1245272,"assets":3815293,"cur_liab":377057,"equity":3438236,"equities":3815293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3723829,3723829,false],["net_turnover_source","gross_profit_calc",591662,591662,false],["gross_profit_calc","selling_exp",34044,34044,false],["gross_profit_calc","admin_exp",28257,28257,false],["gross_profit_calc","other_op_exp_exp",14227,14227,false]]}},"financial_ratios":{"current_ratio":{"value":6.816001294234028},"quick_ratio":{"value":6.211551569126153},"net_profit_margin":{"value":0.10722441548366107},"roa":{"value":0.12128190416830371},"roe":{"value":0.13458238468796208},"debt_to_equity":{"value":0.10966582864003518,"negative_equity":false},"interest_coverage":{"value":175076.33333333334},"asset_turnover":{"value":1.131103430326321},"altman_z_score":{"value":6.561792157070164},"roce":{"value":0.15276118335099742}},"source_ids":{"financial_statement_id":"1872793","income_statement_id":"1872793","balance_sheet_id":"1872793"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":7352869,"cogs":5596372,"gross_prof":1756497,"sell_exp":51324,"admin_exp":36475,"oth_op_rev":8587,"oth_op_exp":348,"interest_expenses":141,"income_before_income_taxes":1676796,"provision_for_income_taxes":62500,"income_after_income_taxes":1614296,"net_income":1614296},"balance_data":{"cash":2776668,"accounts_receivable":515457,"inventories":168683,"cur_assets":3460808,"investments":2643,"fixed_assets":7455,"non_cur_assets":10098,"assets":3470906,"cur_liab":245396,"equity":3225510,"equities":3470906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5596372,5596372,false],["net_turnover_source","gross_profit_calc",1756497,1756497,false],["gross_profit_calc","selling_exp",51324,51324,false],["gross_profit_calc","admin_exp",36475,36475,false],["gross_profit_calc","other_op_exp_exp",348,348,false]]}},"financial_ratios":{"current_ratio":{"value":14.102951963357185},"quick_ratio":{"value":13.415560970838971},"net_profit_margin":{"value":0.21954641106757103},"roa":{"value":0.4650935519429221},"roe":{"value":0.5004777539055839},"debt_to_equity":{"value":0.07607975172918391,"negative_equity":false},"interest_coverage":{"value":11893.170212765957},"asset_turnover":{"value":2.1184293092351103},"altman_z_score":{"value":10.587172173598516},"roce":{"value":0.5198982486490509}},"source_ids":{"financial_statement_id":"1483890","income_statement_id":"1483890","balance_sheet_id":"1483890"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":6066375,"cogs":4723946,"gross_prof":1342429,"sell_exp":72643,"admin_exp":29662,"oth_op_exp":11115,"interest_expenses":344,"income_before_income_taxes":1228665,"provision_for_income_taxes":52500,"income_after_income_taxes":1176165,"net_income":1176165},"balance_data":{"cash":1542014,"accounts_receivable":308435,"inventories":242381,"cur_assets":2092830,"investments":2643,"fixed_assets":39767,"non_cur_assets":42410,"assets":2135240,"cur_liab":273126,"non_cur_liab":900,"equity":1861214,"equities":2135240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4723946,4723946,false],["net_turnover_source","gross_profit_calc",1342429,1342429,false],["gross_profit_calc","selling_exp",72643,72643,false],["gross_profit_calc","admin_exp",29662,29662,false],["gross_profit_calc","other_op_exp_exp",11115,11115,false]]}},"financial_ratios":{"current_ratio":{"value":7.662507414160498},"quick_ratio":{"value":6.775074507736356},"net_profit_margin":{"value":0.19388267293070408},"roa":{"value":0.5508350349375246},"roe":{"value":0.6319343181385912},"debt_to_equity":{"value":0.14722971136043464,"negative_equity":false},"interest_coverage":{"value":3572.7005813953488},"asset_turnover":{"value":2.8410740712987765},"altman_z_score":{"value":8.825760343438043},"roce":{"value":0.6600073894509144}},"source_ids":{"financial_statement_id":"1362819","income_statement_id":"1362819","balance_sheet_id":"1362819"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":3368542,"cogs":3063244,"gross_prof":305298,"sell_exp":13158,"admin_exp":24097,"oth_op_rev":2259,"oth_op_exp":1227,"interest_expenses":550,"income_before_income_taxes":268525,"income_after_income_taxes":268525,"net_income":268525},"balance_data":{"cash":736592,"accounts_receivable":186235,"inventories":142484,"cur_assets":1065311,"investments":2643,"fixed_assets":55371,"non_cur_assets":58014,"assets":1123325,"cur_liab":216699,"non_cur_liab":11577,"equity":895049,"equities":1123325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3063244,3063244,false],["net_turnover_source","gross_profit_calc",305298,305298,false],["gross_profit_calc","selling_exp",13158,13158,false],["gross_profit_calc","admin_exp",24097,24097,false],["gross_profit_calc","other_op_exp_exp",1227,1227,false]]}},"financial_ratios":{"current_ratio":{"value":4.9160863686496015},"quick_ratio":{"value":4.258566029377154},"net_profit_margin":{"value":0.0797154970904326},"roa":{"value":0.23904480003560857},"roe":{"value":0.300011507749855},"debt_to_equity":{"value":0.2550430199910843,"negative_equity":false},"interest_coverage":{"value":489.22727272727275},"asset_turnover":{"value":2.9987243228807334},"altman_z_score":{"value":6.6002737560455635},"roce":{"value":0.2967872088380435}},"source_ids":{"financial_statement_id":"1216876","income_statement_id":"1216876","balance_sheet_id":"1216876"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.26","45.90","95.85",21,"1 115.74","~ 851.51"],[2023," -27.73","39.12","92.25",23,"980.46","~ 765.05"],[2022," -190.72","38.38","92.74",23,"985.67","~ 727.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-13.96","8.96","24.78",22,"1 101.36","~ 874.61"],["2026. gada 1. ceturksnis"," -2.83","8.76","24.25",21,"1 129.13","~ 893.13"],["2025. gada 4. ceturksnis"," -8.12","8.37","23.93",19,"1 231.52","~ 951.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.85,"employees":21,"gross_salary_raw":1115.7440388886562,"gross_salary_formatted":"1 115.74","net_salary_formatted":"~ 851.51","vsaoi_employee_part":"117.15","non_taxable_minimum":"263.17","iin_part":"147.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.85,"employees":21,"gross_salary_raw":1115.7440388886562,"gross_salary_formatted":"1 115.74","net_salary_formatted":"~ 851.51","vsaoi_employee_part":"117.15","non_taxable_minimum":"263.17","iin_part":"147.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,34,"EUR"],[2018,46,"EUR"],[2011,5,"LVL"],[2012,19,"LVL"],[2013,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-07-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-09-14","SIA \"Larix kokmateriāli\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV54ZZZ40003841667","K","SIA","2006-07-18","Mārupes nov., Mārupe, Zeltiņu iela 50",2167,105940494,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","039200","Mārupe","41.26","45.90","95.85",21],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","034210","Baloži"," -27.73","39.12","92.25",23],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","034210","Baloži"," -190.72","38.38","92.74",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LARIXWOOD SIA","2025. gada 4. ceturksnis"," -8.12","24.54","68.84","8.37","23.93","19"],["LARIXWOOD SIA","2026. gada 1. ceturksnis"," -2.83"," -0.29","55.08","8.76","24.25","21"],["LARIXWOOD SIA","2026. gada 2. ceturksnis","-13.96","0.0","49.14","8.96","24.78","22"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-03",8875.92,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","01d20300"],["2024-11-28",8619.91,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c07c7545"],["2023-08-08",3616,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f57f32a2"],["2023-02-09",4530.92,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ae0b41ac"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0171","Darbība reģistrēta","2025-03-25","kokapstrādes iekārta SIA \"LarixWood\" 40003841667","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP25IC0171","Darbība reģistrēta","2025-03-25","kokapstrādes iekārta SIA \"LarixWood\" 40003841667","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3461780,2993922,467858,23705,24627,287,876,752,418185,4888,413297,413297],[3368542,3063244,305298,13158,24097,2259,1227,550,268525,null,268525,268525],[6066375,4723946,1342429,72643,29662,null,11115,344,1228665,52500,1176165,1176165],[7352869,5596372,1756497,51324,36475,8587,348,141,1676796,62500,1614296,1614296],[480624,434715,45909,null,2117,47,7461,null,36378,633,null,35745]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[538274,178067,170591,886932,2643,93549,96192,983124,334555,22045,626524,983124,null],[736592,186235,142484,1065311,2643,55371,58014,1123325,216699,11577,895049,1123325,null],[1542014,308435,242381,2092830,2643,39767,42410,2135240,273126,900,1861214,2135240,null],[2776668,515457,168683,3460808,2643,7455,10098,3470906,245396,null,3225510,3470906,null],[1578,63491,3197,68266,null,18665,18665,86931,51798,32547,-946,86931,3532]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[13407,39612,66312,-358,-5552,60402,-27437,-27437,12850,-12246,604,-300,33269,38440,71709],[126491,146950,66312,-249,-1389,174298,-34858,-34858,null,-12982,-12982,null,126458,71709,198167]]}}}