{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003842573","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003842573"},"registration_number":"40003842573","company_name":"Sabiedrība ar ierobežotu atbildību \"Garšvielu nams\"","company_type":"SIA","registered_date":"2006-07-20","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,228716,9499,125546,4,"EUR"],[2024,251009,-2012,145782,4,"EUR"],[2023,239793,3489,155310,4,"EUR"],[2022,263421,2008,180790,4,"EUR"],[2021,248734,27601,167404,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":228716,"cogs":207973,"gross_prof":20743,"admin_exp":3744,"oth_op_exp":7500,"income_before_income_taxes":9499,"income_after_income_taxes":9499,"net_income":9499},"balance_data":{"cash":49769,"accounts_receivable":32078,"inventories":12492,"cur_assets":94339,"fixed_assets":31207,"non_cur_assets":31207,"assets":125546,"cur_liab":26132,"equity":99414,"equities":125546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207973,207973,false],["net_turnover_source","gross_profit_calc",20743,20743,false],["gross_profit_calc","admin_exp",3744,3744,false],["gross_profit_calc","other_op_exp_exp",7500,7500,false],["gross_profit_calc","ebit_calc",9499,9499,false]]}},"financial_ratios":{"current_ratio":{"value":3.6100949028011633},"quick_ratio":{"value":3.1320603091994488},"net_profit_margin":{"value":0.041531856101016104},"roa":{"value":0.07566151052203973},"roe":{"value":0.09554992254612027},"debt_to_equity":{"value":0.2628603617196773,"negative_equity":false},"asset_turnover":{"value":1.8217705064279228},"altman_z_score":{"value":4.7112473153500005},"roce":{"value":0.09554992254612027}},"source_ids":{"financial_statement_id":"2199136","income_statement_id":"2199136","balance_sheet_id":"2199136"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":251009,"cogs":243007,"gross_prof":8002,"sell_exp":1316,"admin_exp":3921,"oth_op_rev":55,"oth_op_exp":5008,"other_interest_revenues":176,"income_before_income_taxes":-2012,"income_after_income_taxes":-2012,"net_income":-2012},"balance_data":{"cash":11914,"accounts_receivable":80287,"inventories":13517,"cur_assets":105718,"fixed_assets":40064,"non_cur_assets":40064,"assets":145782,"cur_liab":25866,"equity":119916,"equities":145782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243007,243007,false],["net_turnover_source","gross_profit_calc",8002,8002,false],["gross_profit_calc","selling_exp",1316,1316,false],["gross_profit_calc","admin_exp",3921,3921,false],["gross_profit_calc","other_op_exp_exp",5008,5008,false]]}},"financial_ratios":{"current_ratio":{"value":4.0871414211706485},"quick_ratio":{"value":3.5645635196783423},"net_profit_margin":{"value":-0.008015648841276608},"roa":{"value":-0.01380142953176661},"roe":{"value":-0.016778411554754995},"debt_to_equity":{"value":0.21570099069348544,"negative_equity":false},"asset_turnover":{"value":1.721810648776941},"altman_z_score":{"value":4.712079538071961},"roce":{"value":-0.016778411554754995}},"source_ids":{"financial_statement_id":"1968974","income_statement_id":"1968974","balance_sheet_id":"1968974"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":239793,"cogs":244366,"gross_prof":-4573,"sell_exp":831,"admin_exp":5995,"oth_op_rev":18888,"oth_op_exp":4000,"income_before_income_taxes":3489,"income_after_income_taxes":3489,"net_income":3489},"balance_data":{"cash":35853,"accounts_receivable":51498,"inventories":19605,"cur_assets":106956,"fixed_assets":48354,"non_cur_assets":48354,"assets":155310,"cur_liab":13382,"equity":141928,"equities":155310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244366,244366,false],["net_turnover_source","gross_profit_calc",4573,-4573,true],["gross_profit_calc","selling_exp",831,831,false],["gross_profit_calc","admin_exp",5995,5995,false],["gross_profit_calc","other_op_exp_exp",4000,4000,false]]}},"financial_ratios":{"current_ratio":{"value":7.992527275444627},"quick_ratio":{"value":6.527499626363772},"net_profit_margin":{"value":0.0145500494176227},"roa":{"value":0.022464747923507822},"roe":{"value":0.02458288709768333},"debt_to_equity":{"value":0.09428724423651429,"negative_equity":false},"asset_turnover":{"value":1.5439636855321615},"altman_z_score":{"value":7.271157938870814},"roce":{"value":0.02458288709768333}},"source_ids":{"financial_statement_id":"1826869","income_statement_id":"1826869","balance_sheet_id":"1826869"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":263421,"cogs":251013,"gross_prof":12408,"sell_exp":4182,"admin_exp":5680,"oth_op_exp":538,"income_before_income_taxes":2008,"income_after_income_taxes":2008,"net_income":2008},"balance_data":{"cash":39457,"accounts_receivable":61569,"inventories":51184,"cur_assets":152210,"fixed_assets":28580,"non_cur_assets":28580,"assets":180790,"cur_liab":26351,"equity":154439,"equities":180790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251013,251013,false],["net_turnover_source","gross_profit_calc",12408,12408,false],["gross_profit_calc","selling_exp",4182,4182,false],["gross_profit_calc","admin_exp",5680,5680,false],["gross_profit_calc","other_op_exp_exp",538,538,false]]}},"financial_ratios":{"current_ratio":{"value":5.776251375659368},"quick_ratio":{"value":3.833858297597814},"net_profit_margin":{"value":0.007622778745809939},"roa":{"value":0.011106809004922839},"roe":{"value":0.013001897189181488},"debt_to_equity":{"value":0.1706240004144031,"negative_equity":false},"asset_turnover":{"value":1.4570551468554678},"altman_z_score":{"value":5.172896153442187},"roce":{"value":0.013001897189181488}},"source_ids":{"financial_statement_id":"1444996","income_statement_id":"1444996","balance_sheet_id":"1444996"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":248734,"cogs":205986,"gross_prof":42748,"sell_exp":3042,"admin_exp":3484,"oth_op_exp":3053,"other_interest_revenues":555,"investment_fair_value_adjustments":6123,"income_before_income_taxes":27601,"income_after_income_taxes":27601,"net_income":27601},"balance_data":{"cash":70524,"accounts_receivable":53285,"inventories":35822,"cur_assets":159631,"fixed_assets":7773,"non_cur_assets":7773,"assets":167404,"cur_liab":14973,"equity":152431,"equities":167404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205986,205986,false],["net_turnover_source","gross_profit_calc",42748,42748,false],["gross_profit_calc","selling_exp",3042,3042,false],["gross_profit_calc","admin_exp",3484,3484,false],["gross_profit_calc","other_op_exp_exp",3053,3053,false]]}},"financial_ratios":{"current_ratio":{"value":10.661256929139117},"quick_ratio":{"value":8.268817204301076},"net_profit_margin":{"value":0.11096593147699953},"roa":{"value":0.16487658598360852},"roe":{"value":0.18107209163490365},"debt_to_equity":{"value":0.09822805072459015,"negative_equity":false},"asset_turnover":{"value":1.4858306850493417},"altman_z_score":{"value":7.661715022217167},"roce":{"value":0.18107209163490365}},"source_ids":{"financial_statement_id":"1393699","income_statement_id":"1393699","balance_sheet_id":"1393699"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.21","2.84","3.12",4,"190.67","~ 170.65"],[2023,"36.60","2.78","2.72",4,"166.23","~ 148.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.51","0.41","0.87",4,"212.67","~ 190.34"],["2026. gada 1. ceturksnis","11.94","0.41","0.85",4,"207.78","~ 185.97"],["2025. gada 4. ceturksnis","16.01","0.40","0.82",3,"267.27","~ 239.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.12,"employees":4,"gross_salary_raw":190.67175124669993,"gross_salary_formatted":"190.67","net_salary_formatted":"~ 170.65","vsaoi_employee_part":"20.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.12,"employees":4,"gross_salary_raw":190.67175124669993,"gross_salary_formatted":"190.67","net_salary_formatted":"~ 170.65","vsaoi_employee_part":"20.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2017,2,"EUR"],[2008,1,"LVL"],[2009,2,"LVL"],[2010,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ40003842573","K","SIA","2006-07-20","Rīga, Lielvārdes iela 121 - 42",1084,112960022,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","010094","Vidzemes priekšpilsēta","34.21","2.84","3.12",4],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","010094","Vidzemes priekšpilsēta","36.60","2.78","2.72",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.08.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GARŠVIELU NAMS SIA","2025. gada 4. ceturksnis","16.01","9.79","0.00","0.40","0.82","3"],["GARŠVIELU NAMS SIA","2026. gada 1. ceturksnis","11.94","6.92","0.00","0.41","0.85","4"],["GARŠVIELU NAMS SIA","2026. gada 2. ceturksnis","9.51","8.23","0.0","0.41","0.87","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","provision_for_income_taxes"],"data":[[320191,247492,72699,402,6973,87,22640,42771,42771,42771,null,null,null,null],[324323,246595,77728,2046,6818,null,32914,35950,35950,35950,null,null,null,null],[248734,205986,42748,3042,3484,null,3053,27601,27601,27601,555,6123,null,null],[263421,251013,12408,4182,5680,null,538,2008,2008,2008,null,null,null,null],[215036,157780,57256,971,23929,null,7947,24359,null,20235,null,null,50,4438]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[19261,81968,33978,135207,21688,21688,156895,56015,100880,156895,null],[45088,70958,42308,158354,13896,13896,172250,35420,136830,172250,null],[70524,53285,35822,159631,7773,7773,167404,14973,152431,167404,null],[39457,61569,51184,152210,28580,28580,180790,26351,154439,180790,null],[37188,34829,16983,89000,4380,4380,93380,21265,42115,93380,30000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change"],"data":[[11610,15531,3717,2023,1694,3369,-3369,30000,41500,-11500,-13175,19645,6470,null],[26052,28542,19595,5948,13647,559,-559,null,7000,-7000,6290,13355,19645,202]]}}}