{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003844057","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003844057"},"registration_number":"40003844057","company_name":"Sabiedrība ar ierobežotu atbildību \"BUILDING AND STEEL\"","company_type":"SIA","registered_date":"2006-07-27","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3369368,-78632,1221747,16,"EUR"],[2024,2441290,-136405,1148510,19,"EUR"],[2023,3260202,45202,1151290,18,"EUR"],[2022,4373619,226451,989659,20,"EUR"],[2021,5454886,127790,865684,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":3369368,"cogs":3150251,"gross_prof":219117,"sell_exp":122777,"admin_exp":79398,"oth_op_rev":9107,"oth_op_exp":77860,"interest_expenses":26821,"income_before_income_taxes":-78632,"income_after_income_taxes":-78632,"net_income":-78632},"balance_data":{"cash":45089,"accounts_receivable":206141,"inventories":217411,"cur_assets":468641,"fixed_assets":753106,"non_cur_assets":753106,"assets":1221747,"cur_liab":717095,"non_cur_liab":48036,"equity":456616,"equities":1221747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3150251,3150251,false],["net_turnover_source","gross_profit_calc",219117,219117,false],["gross_profit_calc","selling_exp",122777,122777,false],["gross_profit_calc","admin_exp",79398,79398,false],["gross_profit_calc","other_op_exp_exp",77860,77860,false]]}},"financial_ratios":{"current_ratio":{"value":0.6535270780022173},"quick_ratio":{"value":0.3503440966678055},"net_profit_margin":{"value":-0.02333731429751811},"roa":{"value":-0.06436029718100392},"roe":{"value":-0.17220596737740246},"debt_to_equity":{"value":1.6756552551815969,"negative_equity":false},"interest_coverage":{"value":-1.9317325975914394},"asset_turnover":{"value":2.7578279300051483},"altman_z_score":{"value":3.0419501146340293},"roce":{"value":-0.10266678820256335}},"source_ids":{"financial_statement_id":"2344544","income_statement_id":"2344544","balance_sheet_id":"2344544"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2441290,"cogs":2352229,"gross_prof":89061,"sell_exp":96013,"admin_exp":93373,"oth_op_rev":1239,"oth_op_exp":3239,"interest_expenses":34080,"income_before_income_taxes":-136405,"income_after_income_taxes":-136405,"net_income":-136405},"balance_data":{"cash":46260,"accounts_receivable":121463,"inventories":265937,"cur_assets":433660,"fixed_assets":714850,"non_cur_assets":714850,"assets":1148510,"cur_liab":557607,"non_cur_liab":55655,"equity":535248,"equities":1148510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2352229,2352229,false],["net_turnover_source","gross_profit_calc",89061,89061,false],["gross_profit_calc","selling_exp",96013,96013,false],["gross_profit_calc","admin_exp",93373,93373,false],["gross_profit_calc","other_op_exp_exp",3239,3239,false]]}},"financial_ratios":{"current_ratio":{"value":0.7777162051408967},"quick_ratio":{"value":0.3007907002602191},"net_profit_margin":{"value":-0.05587414850345514},"roa":{"value":-0.11876692410166215},"roe":{"value":-0.2548444833049353},"debt_to_equity":{"value":1.1457529967416973,"negative_equity":false},"interest_coverage":{"value":-3.002494131455399},"asset_turnover":{"value":2.125614927166503},"altman_z_score":{"value":2.528475450688522},"roce":{"value":-0.17316716956928632}},"source_ids":{"financial_statement_id":"2001905","income_statement_id":"2001905","balance_sheet_id":"2001905"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":3260202,"cogs":2977404,"gross_prof":282798,"sell_exp":117218,"admin_exp":81019,"oth_op_rev":2967,"oth_op_exp":1292,"interest_expenses":41034,"income_before_income_taxes":45202,"income_after_income_taxes":45202,"net_income":45202},"balance_data":{"cash":72318,"accounts_receivable":90721,"inventories":313032,"cur_assets":476071,"fixed_assets":675219,"non_cur_assets":675219,"assets":1151290,"cur_liab":384697,"non_cur_liab":94940,"equity":671653,"equities":1151290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2977404,2977404,false],["net_turnover_source","gross_profit_calc",282798,282798,false],["gross_profit_calc","selling_exp",117218,117218,false],["gross_profit_calc","admin_exp",81019,81019,false],["gross_profit_calc","other_op_exp_exp",1292,1292,false]]}},"financial_ratios":{"current_ratio":{"value":1.23752199783206},"quick_ratio":{"value":0.42381146720665874},"net_profit_margin":{"value":0.013864785065465268},"roa":{"value":0.03926204518409784},"roe":{"value":0.06729963239946818},"debt_to_equity":{"value":0.71411428222609,"negative_equity":false},"interest_coverage":{"value":2.101574304235512},"asset_turnover":{"value":2.8317817404824153},"altman_z_score":{"value":4.19802406809272},"roce":{"value":0.11249254819702241}},"source_ids":{"financial_statement_id":"1865881","income_statement_id":"1865881","balance_sheet_id":"1865881"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":4373619,"cogs":3926245,"gross_prof":447374,"sell_exp":110959,"admin_exp":75684,"oth_op_rev":3943,"oth_op_exp":10287,"interest_expenses":26090,"income_before_income_taxes":228297,"provision_for_income_taxes":1413,"income_after_income_taxes":226884,"extra_dividends":433,"net_income":226451},"balance_data":{"cash":99329,"accounts_receivable":130591,"inventories":211171,"cur_assets":441091,"fixed_assets":548568,"non_cur_assets":548568,"assets":989659,"cur_liab":228317,"non_cur_liab":134891,"equity":626451,"equities":989659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3926245,3926245,false],["net_turnover_source","gross_profit_calc",447374,447374,false],["gross_profit_calc","selling_exp",110959,110959,false],["gross_profit_calc","admin_exp",75684,75684,false],["gross_profit_calc","other_op_exp_exp",10287,10287,false]]}},"financial_ratios":{"current_ratio":{"value":1.9319235974544164},"quick_ratio":{"value":1.0070209401840424},"net_profit_margin":{"value":0.0517765722162813},"roa":{"value":0.2288171986512526},"roe":{"value":0.3614823825007862},"debt_to_equity":{"value":0.5797867670416361,"negative_equity":false},"interest_coverage":{"value":9.750364124185511},"asset_turnover":{"value":4.419319179636623},"altman_z_score":{"value":6.6238252921742085},"roce":{"value":0.33412973407483104}},"source_ids":{"financial_statement_id":"1740386","income_statement_id":"1740386","balance_sheet_id":"1740386"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":5454886,"cogs":5052496,"gross_prof":402390,"sell_exp":154073,"admin_exp":78861,"oth_op_rev":1266,"oth_op_exp":12359,"interest_expenses":30055,"income_before_income_taxes":128308,"provision_for_income_taxes":518,"income_after_income_taxes":127790,"net_income":127790},"balance_data":{"cash":74048,"accounts_receivable":114265,"inventories":151605,"cur_assets":339918,"fixed_assets":525766,"non_cur_assets":525766,"assets":865684,"cur_liab":271063,"non_cur_liab":195054,"equity":399567,"equities":865684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5052496,5052496,false],["net_turnover_source","gross_profit_calc",402390,402390,false],["gross_profit_calc","selling_exp",154073,154073,false],["gross_profit_calc","admin_exp",78861,78861,false],["gross_profit_calc","other_op_exp_exp",12359,12359,false]]}},"financial_ratios":{"current_ratio":{"value":1.254018438517983},"quick_ratio":{"value":0.6947204155491528},"net_profit_margin":{"value":0.02342670405944322},"roa":{"value":0.14761737539333059},"roe":{"value":0.3198212064559886},"debt_to_equity":{"value":1.166555296108037,"negative_equity":false},"interest_coverage":{"value":5.269106637830644},"asset_turnover":{"value":6.301243871897829},"altman_z_score":{"value":7.665023664223326},"roce":{"value":0.2663259454341505}},"source_ids":{"financial_statement_id":"1381617","income_statement_id":"1381617","balance_sheet_id":"1381617"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.08.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"262.41","47.17","75.46",18,"1 024.79","~ 793.38"],[2023,"371.76","41.08","78.79",19,"1 013.70","~ 786.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","90.18","6.47","14.02",11,"1 246.26","~ 971.22"],["2026. gada 1. ceturksnis","73.22","6.46","13.80",15,"899.58","~ 740.07"],["2025. gada 4. ceturksnis","142.50","6.23","14.69",16,"897.75","~ 728.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.46,"employees":18,"gross_salary_raw":1024.7927599056964,"gross_salary_formatted":"1 024.79","net_salary_formatted":"~ 793.38","vsaoi_employee_part":"107.60","non_taxable_minimum":"298.15","iin_part":"123.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.46,"employees":18,"gross_salary_raw":1024.7927599056964,"gross_salary_formatted":"1 024.79","net_salary_formatted":"~ 793.38","vsaoi_employee_part":"107.60","non_taxable_minimum":"298.15","iin_part":"123.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50000,"EUR","2026-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,21,"EUR"],[2008,8,"LVL"],[2009,7,"LVL"],[2010,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-07-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40003844057","K","SIA","2006-07-27","Rīga, Gustava Zemgala gatve 77",1039,106692171,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","010094","Vidzemes priekšpilsēta","262.41","47.17","75.46",18],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","010094","Vidzemes priekšpilsēta","371.76","41.08","78.79",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.08.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BUILDING AND STEEL SIA","2025. gada 4. ceturksnis","142.50","121.56","0.00","6.23","14.69","16"],["BUILDING AND STEEL SIA","2026. gada 1. ceturksnis","73.22","52.94","0.00","6.46","13.80","15"],["BUILDING AND STEEL SIA","2026. gada 2. ceturksnis","90.18","69.68","0.0","6.47","14.02","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","extra_dividends"],"data":[[3267795,2935731,332064,221874,62745,2423,22532,27336,27336,27336,null,null,null],[3175041,2932627,242414,106703,72251,359,3980,40428,40428,40428,19411,null,null],[1430469,1387738,42731,13672,10369,109,1935,9449,null,8949,7415,500,null],[5454886,5052496,402390,154073,78861,1266,12359,128308,127790,127790,30055,518,null],[4373619,3926245,447374,110959,75684,3943,10287,228297,226884,226451,26090,1413,433]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets","provisions"],"data":[[132341,55181,235011,422533,41288,41288,463821,232472,231349,463821,null,null,null],[122649,112417,210344,445410,432345,432345,877755,393087,271777,877755,212891,null,null],[11047,151607,47936,210590,8900,8930,219520,176239,2918,219520,39229,30,1134],[74048,114265,151605,339918,525766,525766,865684,271063,399567,865684,195054,null,null],[99329,130591,211171,441091,548568,548568,989659,228317,626451,989659,134891,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cff_div_pd","cfo_im_tax","cfi_int_rcv","cff_ln_rcv"],"data":[[9449,23815,18415,7415,11000,829,-829,2537,-2537,-295,7339,3708,11047,null,null,null,null,null],[295,20757,202435,11949,190486,2672,-2672,null,-206853,-1556,-20595,23572,2977,191853,15000,null,null,null],[-15579,-987,12941,6342,5027,1076,-1071,2236,-3540,-1593,-1177,2977,1800,13705,null,1572,5,12401],[-17210,-2469,24716,7965,16751,null,null,2381,-14843,null,1908,1800,3708,20545,null,null,null,8083]]}}}