{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003844254","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003844254","company_name":"AS \"MADARA Cosmetics\"","company_type":"AS","registered_date":"2006-07-28","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22608670,91691,16826838,188,"EUR"],[2024,20505076,5189709,20147598,183,"EUR"],[2023,18940466,1694339,16680465,177,"EUR"],[2022,17895610,1229549,16077357,172,"EUR"],[2021,18914072,3476054,16451250,158,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":188,"type_from_db":"UGP"},"income_data":{"net_turnover":22608670,"cogs":7903997,"gross_prof":14704673,"sell_exp":11926983,"admin_exp":2209152,"oth_op_rev":669548,"oth_op_exp":390818,"other_interest_revenues":117251,"interest_expenses":36434,"income_before_income_taxes":928085,"provision_for_income_taxes":836394,"income_after_income_taxes":91691,"net_income":91691},"balance_data":{"cash":5328846,"marketable_securities":4500,"accounts_receivable":3590408,"inventories":4518680,"cur_assets":13442434,"investments":288682,"fixed_assets":2663972,"intangible_assets":431750,"non_cur_assets":3384404,"assets":16826838,"cur_liab":2805974,"non_cur_liab":237220,"equity":13783644,"equities":16826838},"cash_flow_data":{"cfo_im_ebt":928085,"cfo_im_ebwc":2215184,"cfo_im_op":1422542,"cfo_im_tax":-825112,"cfo_im_net":597430,"cfi_acq_stk":-86043,"cfi_acq_fa":-1017983,"cfi_sal_fa":33538,"cfi_ln_md":-21564,"cfi_ln_rcv":731113,"cfi_int_rcv":116978,"cfi_net":-243961,"cff_sub_rcv":298112,"cff_div_pd":-3480347,"cff_net":-3182235,"net_increase":-2828766,"at_beginning_of_year":8157612,"at_end_of_year":5328846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7903997,7903997,false],["net_turnover_source","gross_profit_calc",14704673,14704673,false],["gross_profit_calc","selling_exp",11926983,11926983,false],["gross_profit_calc","admin_exp",2209152,2209152,false],["gross_profit_calc","other_op_exp_exp",390818,390818,false]]}},"financial_ratios":{"current_ratio":{"value":4.7906480958127196},"quick_ratio":{"value":3.180269667502265},"net_profit_margin":{"value":0.004055568063048379},"roa":{"value":0.005449092693469801},"roe":{"value":0.0066521596175873375},"debt_to_equity":{"value":0.22078298017563425,"negative_equity":false},"interest_coverage":{"value":26.47304715375748},"asset_turnover":{"value":1.3436077532808006},"altman_z_score":{"value":4.568377087763399},"roce":{"value":0.06879169500538626}},"source_ids":{"financial_statement_id":"2347237","income_statement_id":"2347237","balance_sheet_id":"2347237","cash_flow_statement_id":"2347237"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":183,"type_from_db":"UGP"},"income_data":{"net_turnover":20505076,"cogs":7715245,"gross_prof":12789831,"sell_exp":9540250,"admin_exp":2211960,"oth_op_rev":4732256,"oth_op_exp":227755,"other_interest_revenues":218091,"interest_expenses":17221,"income_before_income_taxes":5742992,"provision_for_income_taxes":553283,"income_after_income_taxes":5189709,"net_income":5189709},"balance_data":{"cash":8157612,"marketable_securities":714049,"accounts_receivable":2488972,"inventories":4623927,"cur_assets":15984560,"investments":373290,"fixed_assets":2727384,"intangible_assets":1062364,"non_cur_assets":4163038,"assets":20147598,"cur_liab":2696144,"non_cur_liab":279154,"equity":17172300,"equities":20147598},"cash_flow_data":{"cfo_im_ebt":5742992,"cfo_im_ebwc":2088177,"cfo_im_op":2310693,"cfo_im_tax":-557576,"cfo_im_net":1753117,"cfi_acq_stk":-295356,"cfi_sal_stk":200135,"cfi_acq_fa":-588005,"cfi_sal_fa":4054463,"cfi_ln_md":-24049,"cfi_ln_rcv":300000,"cfi_int_rcv":208226,"cfi_net":3855414,"cff_sub_rcv":193089,"cff_div_pd":-2190415,"cff_net":-1997326,"net_increase":3611205,"at_beginning_of_year":4546407,"at_end_of_year":8157612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7715245,7715245,false],["net_turnover_source","gross_profit_calc",12789831,12789831,false],["gross_profit_calc","selling_exp",9540250,9540250,false],["gross_profit_calc","admin_exp",2211960,2211960,false],["gross_profit_calc","other_op_exp_exp",227755,227755,false]]}},"financial_ratios":{"current_ratio":{"value":5.928674432819612},"quick_ratio":{"value":4.213659581980784},"net_profit_margin":{"value":0.25309386807442213},"roa":{"value":0.2575845021327108},"roe":{"value":0.3022139725022274},"debt_to_equity":{"value":0.17326147341940218,"negative_equity":false},"interest_coverage":{"value":334.4877184832472},"asset_turnover":{"value":1.0177429587388036},"altman_z_score":{"value":5.522901908978643},"roce":{"value":0.33007066345302805}},"source_ids":{"financial_statement_id":"2081744","income_statement_id":"2081744","balance_sheet_id":"2081744","cash_flow_statement_id":"2081744"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":177,"type_from_db":"UGP"},"income_data":{"net_turnover":18940466,"cogs":6796326,"gross_prof":12144140,"sell_exp":8173755,"admin_exp":1891647,"oth_op_rev":239729,"oth_op_exp":258402,"other_interest_revenues":12217,"interest_expenses":42784,"income_before_income_taxes":2029498,"provision_for_income_taxes":335159,"income_after_income_taxes":1694339,"net_income":1694339},"balance_data":{"cash":4546407,"accounts_receivable":3537076,"inventories":4291048,"cur_assets":12374531,"investments":58982,"fixed_assets":3140501,"intangible_assets":1106451,"non_cur_assets":4305934,"assets":16680465,"cur_liab":2226085,"non_cur_liab":281374,"equity":14173006,"equities":16680465},"cash_flow_data":{"cfo_im_ebt":2029498,"cfo_im_ebwc":2700414,"cfo_im_op":1812744,"cfo_im_tax":-330266,"cfo_im_net":1482478,"cfi_acq_fa":-1073096,"cfi_sal_fa":7438,"cfi_int_rcv":12217,"cfi_net":-1053441,"cff_sub_rcv":346297,"cff_div_pd":-1321220,"cff_net":-974923,"net_increase":-545886,"at_beginning_of_year":5092293,"at_end_of_year":4546407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6796326,6796326,false],["net_turnover_source","gross_profit_calc",12144140,12144140,false],["gross_profit_calc","selling_exp",8173755,8173755,false],["gross_profit_calc","admin_exp",1891647,1891647,false],["gross_profit_calc","other_op_exp_exp",258402,258402,false]]}},"financial_ratios":{"current_ratio":{"value":5.5588762333873145},"quick_ratio":{"value":3.6312553204392466},"net_profit_margin":{"value":0.08945603555899839},"roa":{"value":0.10157624502674235},"roe":{"value":0.11954690486972207},"debt_to_equity":{"value":0.17691793822707758,"negative_equity":false},"interest_coverage":{"value":48.43591062079282},"asset_turnover":{"value":1.13548788957622},"altman_z_score":{"value":5.049095495212206},"roce":{"value":0.14336706244058894}},"source_ids":{"financial_statement_id":"1933089","income_statement_id":"1933089","balance_sheet_id":"1933089","cash_flow_statement_id":"1933089"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":172,"type_from_db":"UGP"},"income_data":{"net_turnover":17895610,"cogs":6497344,"gross_prof":11398266,"sell_exp":7835010,"admin_exp":1870427,"oth_op_rev":201148,"oth_op_exp":201810,"other_interest_revenues":577,"interest_expenses":29662,"income_before_income_taxes":1663082,"provision_for_income_taxes":433533,"income_after_income_taxes":1229549,"net_income":1229549},"balance_data":{"cash":5092293,"accounts_receivable":2798671,"inventories":4117978,"cur_assets":12008942,"investments":58982,"fixed_assets":2983755,"intangible_assets":1025678,"non_cur_assets":4068415,"assets":16077357,"cur_liab":2146953,"non_cur_liab":130518,"equity":13799886,"equities":16077357},"cash_flow_data":{"cfo_im_ebt":1663082,"cfo_im_ebwc":2555490,"cfo_im_op":2497537,"cfo_im_int":-453,"cfo_im_tax":-418965,"cfo_im_net":2078119,"cfi_acq_fa":-1338282,"cfi_sal_fa":64026,"cfi_int_rcv":577,"cfi_net":-1273679,"cff_sub_rcv":251097,"cff_ls_repay":-26991,"cff_div_pd":-1885288,"cff_net":-1661182,"net_increase":-856742,"at_beginning_of_year":5949035,"at_end_of_year":5092293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6497344,6497344,false],["net_turnover_source","gross_profit_calc",11398266,11398266,false],["gross_profit_calc","selling_exp",7835010,7835010,false],["gross_profit_calc","admin_exp",1870427,1870427,false],["gross_profit_calc","other_op_exp_exp",201810,201810,false]]}},"financial_ratios":{"current_ratio":{"value":5.593481552693515},"quick_ratio":{"value":3.675424659971597},"net_profit_margin":{"value":0.06870673869177972},"roa":{"value":0.07647706025312494},"roe":{"value":0.0890984896541899},"debt_to_equity":{"value":0.16503549377147028,"negative_equity":false},"interest_coverage":{"value":57.06776346841076},"asset_turnover":{"value":1.1130940240986127},"altman_z_score":{"value":5.149733500105018},"roce":{"value":0.12151435091186157}},"source_ids":{"financial_statement_id":"1767321","income_statement_id":"1767321","balance_sheet_id":"1767321","cash_flow_statement_id":"1767321"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":158,"type_from_db":"UGP"},"income_data":{"net_turnover":18914072,"cogs":6303950,"gross_prof":12610122,"sell_exp":7464026,"admin_exp":1316949,"oth_op_rev":301598,"oth_op_exp":299201,"other_interest_revenues":1014,"interest_expenses":11020,"income_before_income_taxes":3821538,"provision_for_income_taxes":345484,"income_after_income_taxes":3476054,"net_income":3476054},"balance_data":{"cash":5949035,"accounts_receivable":2395994,"inventories":4281146,"cur_assets":12626175,"investments":58982,"fixed_assets":2731618,"intangible_assets":1034475,"non_cur_assets":3825075,"assets":16451250,"cur_liab":1995279,"non_cur_liab":346,"equity":14455625,"equities":16451250},"cash_flow_data":{"cfo_im_ebt":3821538,"cfo_im_ebwc":4330495,"cfo_im_op":3703433,"cfo_im_int":-3866,"cfo_im_tax":-374707,"cfo_im_net":3324860,"cfi_acq_fa":-1579230,"cfi_sal_fa":20744,"cfi_int_rcv":1014,"cfi_net":-1557472,"cff_sub_rcv":171272,"cff_ln_repay":-5952,"cff_ls_repay":-54555,"cff_div_pd":-1507696,"cff_net":-1396931,"net_increase":370457,"at_beginning_of_year":5578578,"at_end_of_year":5949035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6303950,6303950,false],["net_turnover_source","gross_profit_calc",12610122,12610122,false],["gross_profit_calc","selling_exp",7464026,7464026,false],["gross_profit_calc","admin_exp",1316949,1316949,false],["gross_profit_calc","other_op_exp_exp",299201,299201,false]]}},"financial_ratios":{"current_ratio":{"value":6.328024802546411},"quick_ratio":{"value":4.182387024571501},"net_profit_margin":{"value":0.18378136659308478},"roa":{"value":0.21129421776460755},"roe":{"value":0.24046376410566822},"debt_to_equity":{"value":0.13805179644602014,"negative_equity":false},"interest_coverage":{"value":347.7820326678766},"asset_turnover":{"value":1.1497042473976142},"altman_z_score":{"value":6.121146078531039},"roce":{"value":0.26511937523947715}},"source_ids":{"financial_statement_id":"1365388","income_statement_id":"1365388","balance_sheet_id":"1365388","cash_flow_statement_id":"1365388"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 817.03","771.80","1 476.87",180,"2 005.68","~ 1 432.22"],[2023,"2 299.43","664.68","1 303.19",175,"1 820.38","~ 1 303.39"],[2022,"2 201.39","611.13","1 174.38",173,"1 659.41","~ 1 188.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","630.4","202.48","421.9",181,"2 279.20","~ 1 659.96"],["2026. gada 1. ceturksnis","635.36","200.97","418.77",180,"2 274.86","~ 1 657.07"],["2025. gada 4. ceturksnis","615.29","203.11","419.50",182,"2 253.78","~ 1 632.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1476.87,"employees":180,"gross_salary_raw":2005.6794107102116,"gross_salary_formatted":"2 005.68","net_salary_formatted":"~ 1 432.22","vsaoi_employee_part":"210.60","non_taxable_minimum":"0.00","iin_part":"362.86","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1476.87,"employees":180,"gross_salary_raw":2005.6794107102116,"gross_salary_formatted":"2 005.68","net_salary_formatted":"~ 1 432.22","vsaoi_employee_part":"210.60","non_taxable_minimum":"0.00","iin_part":"362.86","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["CONDITIONAL_EQUITY",2280.8,"EUR","2026-07-17"],["PAID_UP_EQUITY",379003.4,"EUR","2026-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,79,"EUR"],[2017,99,"EUR"],[2018,101,"EUR"],[2018,123,"EUR"],[2011,30,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-07-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-01-11","SIA \"MADARA Cosmetics\""],["2008-03-25","Sabiedrība ar ierobežotu atbildību \"Skin Laboratory\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV45ZZZ40003844254","K","AS","2006-07-28","Mārupes nov., Mārupe, Zeltiņu iela 131",2167,103770954,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","2042  ","039200","Mārupe","2 817.03","771.80","1 476.87",180],[2023,"akciju sabiedrība","2042  ","039200","Mārupe","2 299.43","664.68","1 303.19",175],[2022,"akciju sabiedrība","2042  ","039200","Mārupe","2 201.39","611.13","1 174.38",173]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARA COSMETICS AS","2025. gada 4. ceturksnis","615.29","0.00","0.00","203.11","419.50","182"],["MADARA COSMETICS AS","2026. gada 1. ceturksnis","635.36","0.00","0.00","200.97","418.77","180"],["MADARA COSMETICS AS","2026. gada 2. ceturksnis","630.4","0.0","0.0","202.48","421.9","181"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-21",43700,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d7eeb074"],["2026-05-19",4896,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d08fdabd"],["2026-04-14",2200,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c73ad641"],["2026-04-08",7878.01,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9aa77905"],["2026-03-26",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI16IB0006","Izsniegta","2016-01-18","Kosmētisko līdzekļu un ziepju ražotne","iekārtas ziepju, mazgāšanas un tīrīšanas līdzekļu ražošanai ar ražošanas jaudu viena tonna un vairāk tonnu gadā"],["ab","RI16IB0006","Izsniegta","2016-01-18","Kosmētisko līdzekļu un ziepju ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN grupa \"MADARA COSMETICS GROUP\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[11004164,4477000,6527164,4117817,1128278,260641,78489,105869,18681,1550409,1550409,1550409,null],[11546205,4462151,7084054,4497098,1288697,256150,78489,105869,18684,1563105,1563105,1563105,null],[15591888,5208869,10383019,5944338,1033657,287389,147758,57014,28411,3573258,3455356,3455356,117902],[16074581,5216275,10858306,6294735,1221272,437521,245304,57014,28456,3563074,3445172,3445172,117902],[18914072,6303950,12610122,7464026,1316949,301598,299201,1014,11020,3821538,3476054,3476054,345484]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2263872,950000,1931048,2937358,8082278,58982,2156790,681700,2897472,10979750,1298555,87498,9593697,10979750],[2329384,950000,1779777,2982112,8041273,68853,2235831,681700,2986384,11027657,1394376,87498,9545783,11027657],[5578578,null,1510811,4176089,11265478,58982,2192637,664678,2916297,14181775,1667517,26991,12487267,14181775],[5645859,null,1333227,4223476,11202562,68853,2249222,665676,2983751,14186313,1730153,26991,12429169,14186313],[5949035,null,2395994,4281146,12626175,58982,2731618,1034475,3825075,16451250,1995279,346,14455625,16451250]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_sal_fa"],"data":[[1550409,1906466,1000866,-13834,987032,-1134973,-250000,2491,85915,-1546567,114712,-135145,-57645,-449429,-527507,-1087042,3350914,2263872,null,null],[1563105,1936251,1043024,-13834,1029190,-1186461,-250000,2491,85915,-1598055,114712,-135145,-57645,-449429,-527507,-1096372,3425756,2329384,null,null],[3573258,3980883,3446313,-8533,3297333,-727655,null,250000,59621,531966,209613,-103286,-59134,-561786,-514593,3314706,2263872,5578578,-140447,null],[3563074,3993535,3449460,-8578,3300435,-728988,null,250000,59621,530633,209613,-103286,-59134,-561786,-514593,3316475,2329384,5645859,-140447,null],[3821538,4330495,3703433,-3866,3324860,-1579230,null,null,1014,-1557472,171272,-5952,-54555,-1507696,-1396931,370457,5578578,5949035,-374707,20744]]}},"public_procurement":{"kopa_eur":13500,"ligumu_skaits":1,"periods":{"no":"2020-04-24","lidz":"2020-04-24"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[13500,"2020-04-24","Valsts aizsardzības militāro objektu un iepirkumu centrs","Līgums par dezinfekcijas līdzekļu iegāde ārkārtējās situācijas laikā (COVID)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts aizsardzības militāro objektu un iepirkumu centrs",13500,1]]},"pa_gadiem":{"2020":{"summa_eur":13500,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-09-21","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":6},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":69991.73,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[69000,"SIA \"Farmācijas, biomedicīnas un medicīnas tehnoloģiju Kompetences centrs\"","Atbalsts jaunu produktu un pakalpojumu ieviešanai uzņēmējdarbībā Farmācijas, biomedicīnas un medicīnas tehnoloģiju kompetences centra ietvaros"],[991.73,"Latvijas Universitāte","Akadēmiskā personāla atjaunotne un kompetenču pilnveide Latvijas Universitātē"]]}}}}