{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003847161","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003847161","company_name":"SIA \"CĪRUĻU KALNS\"","company_type":"SIA","registered_date":"2006-08-09","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-621,27239,0,"EUR"],[2024,0,-829,27560,0,"EUR"],[2023,0,1124,28476,1,"EUR"],[2022,0,3514,29004,1,"EUR"],[2021,1269,2807,28584,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":210,"gross_prof":-210,"admin_exp":740,"oth_op_rev":379,"income_before_income_taxes":-571,"provision_for_income_taxes":50,"income_after_income_taxes":-621,"net_income":-621},"balance_data":{"cash":2540,"accounts_receivable":4699,"cur_assets":7239,"fixed_assets":20000,"non_cur_assets":20000,"assets":27239,"cur_liab":1458,"non_cur_liab":11969,"equity":13812,"equities":27239},"cash_flow_data":{"cfo_im_ebt":-571,"cfo_im_net":-1588,"net_increase":-1588,"at_beginning_of_year":4128,"at_end_of_year":2540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210,210,false],["net_turnover_source","gross_profit_calc",210,-210,true],["gross_profit_calc","admin_exp",740,740,false],["gross_profit_calc","ebit_calc",950,-950,true],["other_op_rev_source","ebit_calc",379,379,false]]}},"financial_ratios":{"current_ratio":{"value":4.965020576131687},"quick_ratio":{"value":4.965020576131687},"roa":{"value":-0.02279819376629098},"roe":{"value":-0.044960903562119896},"debt_to_equity":{"value":0.9721256878077035,"negative_equity":false},"altman_z_score":{"value":0.9485686154401877},"roce":{"value":-0.02214809355727086}},"source_ids":{"financial_statement_id":"2195231","income_statement_id":"2195231","balance_sheet_id":"2195231","cash_flow_statement_id":"2195231"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":210,"gross_prof":-210,"admin_exp":1249,"oth_op_rev":630,"income_before_income_taxes":-829,"income_after_income_taxes":-829,"net_income":-829},"balance_data":{"cash":4128,"accounts_receivable":3432,"cur_assets":7560,"fixed_assets":20000,"non_cur_assets":20000,"assets":27560,"cur_liab":1158,"non_cur_liab":11969,"equity":14433,"equities":27560},"cash_flow_data":{"cfo_im_ebt":-829,"cfo_im_op":-52,"cfo_im_net":-52,"net_increase":-52,"at_beginning_of_year":4180,"at_end_of_year":4128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210,210,false],["net_turnover_source","gross_profit_calc",210,-210,true],["gross_profit_calc","admin_exp",1249,1249,false],["gross_profit_calc","ebit_calc",1459,-1459,true],["other_op_rev_source","ebit_calc",630,630,false]]}},"financial_ratios":{"current_ratio":{"value":6.528497409326425},"quick_ratio":{"value":6.528497409326425},"roa":{"value":-0.030079825834542814},"roe":{"value":-0.057437816115845634},"debt_to_equity":{"value":0.9095129217764845,"negative_equity":false},"altman_z_score":{"value":0.9784504367293593},"roce":{"value":-0.03139913642905841}},"source_ids":{"financial_statement_id":"2018015","income_statement_id":"2018015","balance_sheet_id":"2018015","cash_flow_statement_id":"2018015"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":210,"gross_prof":-210,"admin_exp":1659,"oth_op_rev":2993,"income_before_income_taxes":1124,"income_after_income_taxes":1124,"net_income":1124},"balance_data":{"cash":4180,"accounts_receivable":4296,"cur_assets":8476,"fixed_assets":20000,"non_cur_assets":20000,"assets":28476,"cur_liab":1245,"non_cur_liab":11969,"equity":15262,"equities":28476},"cash_flow_data":{"cfo_im_ebt":1124,"cfo_im_op":-1912,"cfo_im_net":-1912,"net_increase":-1912,"at_beginning_of_year":6092,"at_end_of_year":4180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210,210,false],["net_turnover_source","gross_profit_calc",210,-210,true],["gross_profit_calc","admin_exp",1659,1659,false],["gross_profit_calc","ebit_calc",1869,-1869,true],["other_op_rev_source","ebit_calc",2993,2993,false]]}},"financial_ratios":{"current_ratio":{"value":6.808032128514056},"quick_ratio":{"value":6.808032128514056},"roa":{"value":0.03947183593201292},"roe":{"value":0.07364696632158302},"debt_to_equity":{"value":0.8658105097628096,"negative_equity":false},"altman_z_score":{"value":1.2437618603005538},"roce":{"value":0.04127648635746025}},"source_ids":{"financial_statement_id":"1864595","income_statement_id":"1864595","balance_sheet_id":"1864595","cash_flow_statement_id":"1864595"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":208,"gross_prof":-208,"admin_exp":1649,"oth_op_rev":5548,"oth_op_exp":123,"interest_expenses":54,"income_before_income_taxes":3514,"income_after_income_taxes":3514,"net_income":3514},"balance_data":{"cash":6092,"accounts_receivable":2912,"cur_assets":9004,"fixed_assets":20000,"non_cur_assets":20000,"assets":29004,"cur_liab":2897,"non_cur_liab":11969,"equity":14138,"equities":29004},"cash_flow_data":{"cfo_im_ebt":3514,"cfo_im_ebwc":35680,"cfo_im_op":6441,"cfo_im_net":6441,"cff_ln_repay":-2750,"net_increase":3691,"at_beginning_of_year":2401,"at_end_of_year":6092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208,208,false],["net_turnover_source","gross_profit_calc",208,-208,true],["gross_profit_calc","admin_exp",1649,1649,false],["gross_profit_calc","other_op_exp_exp",123,123,false],["gross_profit_calc","ebit_calc",1980,-1980,true]]}},"financial_ratios":{"current_ratio":{"value":3.108042802899551},"quick_ratio":{"value":3.108042802899551},"roa":{"value":0.12115570266170184},"roe":{"value":0.24855000707313624},"debt_to_equity":{"value":1.0514924317442353,"negative_equity":false},"interest_coverage":{"value":66.07407407407408},"altman_z_score":{"value":1.3454873229072373},"roce":{"value":0.1366683265024706}},"source_ids":{"financial_statement_id":"1708494","income_statement_id":"1708494","balance_sheet_id":"1708494","cash_flow_statement_id":"1708494"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1269,"cogs":345,"gross_prof":924,"admin_exp":1623,"oth_op_rev":3654,"oth_op_exp":76,"interest_expenses":72,"income_before_income_taxes":2807,"income_after_income_taxes":2807,"net_income":2807},"balance_data":{"cash":2401,"accounts_receivable":6183,"cur_assets":8584,"fixed_assets":20000,"non_cur_assets":20000,"assets":28584,"cur_liab":3295,"non_cur_liab":14665,"equity":10624,"equities":28584},"cash_flow_data":{"cfo_im_ebt":2807,"cfo_im_ebwc":2879,"cfo_im_op":1794,"cfo_im_net":1794,"net_increase":1794,"at_beginning_of_year":607,"at_end_of_year":2401},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",345,345,false],["net_turnover_source","gross_profit_calc",924,924,false],["gross_profit_calc","admin_exp",1623,1623,false],["gross_profit_calc","other_op_exp_exp",76,76,false],["gross_profit_calc","ebit_calc",775,-775,true]]}},"financial_ratios":{"current_ratio":{"value":2.6051593323216995},"quick_ratio":{"value":2.6051593323216995},"net_profit_margin":{"value":2.211977935382191},"roa":{"value":0.09820179121186678},"roe":{"value":0.2642131024096386},"debt_to_equity":{"value":1.6905120481927711,"negative_equity":false},"interest_coverage":{"value":39.986111111111114},"asset_turnover":{"value":0.04439546599496222},"altman_z_score":{"value":1.053170315350778},"roce":{"value":0.11384396377871801}},"source_ids":{"financial_statement_id":"1361967","income_statement_id":"1361967","balance_sheet_id":"1361967","cash_flow_statement_id":"1361967"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.52","0.15","0.24","—","—",null],[2023,"1.35","0.25","0.41","***","***",1],[2022,"1.90","0.27","0.44","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.02","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.03","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.02","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2848,"EUR","2017-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,0,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40003847161","K","SIA","2006-08-09","Rīga, Ziepniekkalna iela 21A",1004,102030962,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","010095","Zemgales priekšpilsēta","0.52","0.15","0.24",null],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","010095","Zemgales priekšpilsēta","1.35","0.25","0.41",1],[2022,"sabiedrība ar ierobežotu atbildību","0812  ","010095","Zemgales priekšpilsēta","1.90","0.27","0.44",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CĪRUĻU KALNS SIA","2025. gada 4. ceturksnis"," -0.02","0.00","0.02","0.00","0.00","0"],["CĪRUĻU KALNS SIA","2026. gada 1. ceturksnis","0.03","0.00","0.02","0.00","0.00","0"],["CĪRUĻU KALNS SIA","2026. gada 2. ceturksnis","-0.02","0.0","0.02","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes"],"data":[[44948,208,44740,2551,41270,78,841,841,841,null,null],[0,null,null,507,null,null,-499,null,-561,8,62],[46783,250,46533,2227,43078,72,1156,1156,1156,null,null],[1269,345,924,1623,76,72,2807,2807,2807,3654,null],[0,208,-208,1649,123,54,3514,3514,3514,5548,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[132,4721,4853,20000,20000,24853,3813,14379,6661,24853],[null,27,27,35711,35711,35738,21872,12766,1100,35738],[607,5327,5934,20000,20000,25934,3738,14379,7817,25934],[2401,6183,8584,20000,20000,28584,3295,14665,10624,28584],[6092,2912,9004,20000,20000,29004,2897,11969,14138,29004]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[2807,2879,1794,1794,1794,607,2401,null],[3514,35680,6441,6441,3691,2401,6092,-2750],[1124,null,-1912,-1912,-1912,6092,4180,null],[-829,null,-52,-52,-52,4180,4128,null],[-571,null,null,-1588,-1588,4128,2540,null]]}}}