{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003850123","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003850123"},"registration_number":"40003850123","company_name":"Sabiedrība ar ierobežotu atbildību \"VF FOOD\"","company_type":"SIA","registered_date":"2006-08-21","area_of_activity":{"nace_code":"1032","nace_description":"Augļu un dārzeņu sulas ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,3870,1843,19154,1,"EUR"],[2023,13415,3300,19219,1,"EUR"],[2022,9488,-1100,15117,2,"EUR"],[2021,17592,7152,41966,2,"EUR"],[2020,11853,873,45629,3,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3870,"cogs":2027,"gross_prof":1843,"income_before_income_taxes":1843,"income_after_income_taxes":1843,"net_income":1843},"balance_data":{"inventories":2639,"cur_assets":2639,"fixed_assets":16515,"non_cur_assets":16515,"assets":19154,"cur_liab":6196,"non_cur_liab":20000,"equity":-7042,"equities":19154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2027,2027,false],["net_turnover_source","gross_profit_calc",1843,1843,false],["gross_profit_calc","ebit_calc",1843,1843,false],["ebit_calc","ebt_calc",1843,1843,false],["ebt_calc","net_income_final",1843,1843,false]]}},"financial_ratios":{"current_ratio":{"value":0.4259199483537766},"net_profit_margin":{"value":0.47622739018087856},"roa":{"value":0.09622011068184191},"roe":{"value":-0.2617154217551832},"debt_to_equity":{"value":-3.719965918773076,"negative_equity":true},"asset_turnover":{"value":0.202046569907069},"altman_z_score":{"value":-0.056857585868494764},"roce":{"value":0.14222873900293256}},"source_ids":{"financial_statement_id":"2079286","income_statement_id":"2079286","balance_sheet_id":"2079286"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13415,"cogs":10056,"gross_prof":3359,"oth_op_exp":59,"income_before_income_taxes":3300,"income_after_income_taxes":3300,"net_income":3300},"balance_data":{"cash":185,"inventories":4164,"cur_assets":4349,"fixed_assets":14870,"non_cur_assets":14870,"assets":19219,"cur_liab":8104,"non_cur_liab":20000,"equity":-8885,"equities":19219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10056,10056,false],["net_turnover_source","gross_profit_calc",3359,3359,false],["gross_profit_calc","other_op_exp_exp",59,59,false],["gross_profit_calc","ebit_calc",3300,3300,false],["ebit_calc","ebt_calc",3300,3300,false]]}},"financial_ratios":{"current_ratio":{"value":0.5366485686080947},"quick_ratio":{"value":0.02282823297137216},"net_profit_margin":{"value":0.24599329109206114},"roa":{"value":0.1717050835111088},"roe":{"value":-0.37141249296567247},"debt_to_equity":{"value":-3.163083849184018,"negative_equity":true},"asset_turnover":{"value":0.6980071803944013},"altman_z_score":{"value":0.5656593155506473},"roce":{"value":0.2968960863697706}},"source_ids":{"financial_statement_id":"1961940","income_statement_id":"1961940","balance_sheet_id":"1961940"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9488,"cogs":9838,"gross_prof":-350,"admin_exp":750,"income_before_income_taxes":-1100,"income_after_income_taxes":-1100,"net_income":-1100},"balance_data":{"cash":65,"cur_assets":65,"fixed_assets":15052,"non_cur_assets":15052,"assets":15117,"cur_liab":7302,"non_cur_liab":20000,"equity":-12185,"equities":15117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9838,9838,false],["net_turnover_source","gross_profit_calc",350,-350,true],["gross_profit_calc","admin_exp",750,750,false],["gross_profit_calc","ebit_calc",1100,-1100,true],["ebit_calc","ebt_calc",1100,-1100,true]]}},"financial_ratios":{"current_ratio":{"value":0.008901670775130101},"quick_ratio":{"value":0.008901670775130101},"net_profit_margin":{"value":-0.11593591905564925},"roa":{"value":-0.0727657604021962},"roe":{"value":0.09027492819039803},"debt_to_equity":{"value":-2.240623717685679,"negative_equity":true},"asset_turnover":{"value":0.6276377588145796},"altman_z_score":{"value":-0.813120889305257},"roce":{"value":-0.14075495841330773}},"source_ids":{"financial_statement_id":"1783483","income_statement_id":"1783483","balance_sheet_id":"1783483"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17592,"cogs":8772,"gross_prof":8820,"sell_exp":1668,"income_before_income_taxes":7152,"income_after_income_taxes":7152,"net_income":7152},"balance_data":{"cash":510,"inventories":3900,"cur_assets":4410,"fixed_assets":37556,"non_cur_assets":37556,"assets":41966,"cur_liab":35897,"non_cur_liab":20000,"equity":-13931,"equities":41966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8772,8772,false],["net_turnover_source","gross_profit_calc",8820,8820,false],["gross_profit_calc","selling_exp",1668,1668,false],["gross_profit_calc","ebit_calc",7152,7152,false],["ebit_calc","ebt_calc",7152,7152,false]]}},"financial_ratios":{"current_ratio":{"value":0.12285149176811433},"quick_ratio":{"value":0.014207315374543833},"net_profit_margin":{"value":0.40654843110504774},"roa":{"value":0.1704236763093933},"roe":{"value":-0.5133874093747757},"debt_to_equity":{"value":-4.012418347570168,"negative_equity":true},"asset_turnover":{"value":0.4191964923986084},"altman_z_score":{"value":0.02405642198613256},"roce":{"value":1.1784478497281266}},"source_ids":{"financial_statement_id":"1414491","income_statement_id":"1414491","balance_sheet_id":"1414491"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":11853,"cogs":8775,"gross_prof":3078,"sell_exp":6205,"other_interest_revenues":4000,"income_before_income_taxes":873,"income_after_income_taxes":873,"net_income":873},"balance_data":{"cash":684,"inventories":4705,"cur_assets":5389,"fixed_assets":40240,"non_cur_assets":40240,"assets":45629,"cur_liab":38889,"non_cur_liab":24977,"equity":-18237,"equities":45629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8775,8775,false],["net_turnover_source","gross_profit_calc",3078,3078,false],["gross_profit_calc","selling_exp",6205,6205,false],["gross_profit_calc","ebit_calc",3127,-3127,true],["ebit_calc","ebt_calc",3127,-3127,true]]}},"financial_ratios":{"current_ratio":{"value":0.13857388978888632},"quick_ratio":{"value":0.017588521175653783},"net_profit_margin":{"value":0.07365223993925589},"roa":{"value":0.019132569199412655},"roe":{"value":-0.047869715413719365},"debt_to_equity":{"value":-3.502001425673082,"negative_equity":true},"asset_turnover":{"value":0.2597690065528502},"altman_z_score":{"value":-0.666174685252112},"roce":{"value":0.12952522255192878}},"source_ids":{"financial_statement_id":"1268041","income_statement_id":"1268041","balance_sheet_id":"1268041"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.19","0.52","4.61",1,"***","***"],[2023,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.6","0.0","0.6","—","—",null],["2025. gada 4. ceturksnis","0.00","0.00","0.00","—","—",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2021-08-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-08-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-07-14","Sabiedrība ar ierobežotu atbildību \"ĪPAŠUMI MJJ\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV80ZZZ40003850123","K","SIA","2006-08-21","Balvu nov., Balvi, Partizānu iela 5",4501,102327301,100016438,100003124,"0024200"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-05-14","30.4/17.20.5/47310",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1032  ","024200","Balvi","8.19","0.52","4.61",1],[2023,"sabiedrība ar ierobežotu atbildību","1032  ","024460","Kubulu pag.","0.00","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VF FOOD SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["VF FOOD SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["VF FOOD SIA","2026. gada 2. ceturksnis","0.6","0.0","0.0","0.0","0.6","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[35299,25473,9826,6936,497,2040,191,3700,483,7459,7459,7459],[11853,8775,3078,6205,null,null,null,4000,null,873,873,873],[17592,8772,8820,1668,null,null,null,null,null,7152,7152,7152],[0,7542,-7542,2,81,null,105,null,null,-7730,null,-7730],[9488,9838,-350,null,750,null,null,null,null,-1100,-1100,-1100]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[479,72,4311,4862,41055,41055,45917,36050,28977,-19110,45917,null],[684,null,4705,5389,40240,40240,45629,38889,24977,-18237,45629,null],[510,null,3900,4410,37556,37556,41966,35897,20000,-13931,41966,null],[208,501,246,955,15893,15893,16848,7569,17643,-9114,16848,750],[65,null,null,65,15052,15052,15117,7302,20000,-12185,15117,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","cff_ln_repay"],"data":[[-7730,-6218,-20,-20,-20,228,208,null,null,null,null,null],[-13955,null,-9477,null,-50,208,158,-25938,-25938,35365,35365,null],[-5237,462,9867,null,-96,158,62,-826,-826,null,-9137,-9137],[-1116,3799,19461,null,-23,88,66,null,null,null,-19483,-19483],[6525,null,25277,null,236,66,301,-2900,null,null,-22141,-22141]]}}}