{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003853191","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003853191","company_name":"SIA \"A.M. Bruģis\"","company_type":"SIA","registered_date":"2006-09-01","area_of_activity":{"nace_code":"4312","nace_description":"Būvlaukuma sagatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3858087,-742802,1716215,35,"EUR"],[2024,4398752,-11128,2126314,34,"EUR"],[2023,3732673,550160,2118719,32,"EUR"],[2022,3633514,201007,1385914,33,"EUR"],[2021,2312990,160698,1260764,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":3858087,"cogs":4459305,"gross_prof":-601218,"admin_exp":126045,"oth_op_rev":39311,"oth_op_exp":27946,"interest_expenses":7680,"income_before_income_taxes":-723578,"provision_for_income_taxes":19224,"income_after_income_taxes":-742802,"net_income":-742802},"balance_data":{"cash":12986,"accounts_receivable":767736,"inventories":4284,"cur_assets":785006,"investments":50000,"fixed_assets":881209,"non_cur_assets":931209,"assets":1716215,"cur_liab":1161495,"non_cur_liab":78235,"equity":476485,"equities":1716215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4459305,4459305,false],["net_turnover_source","gross_profit_calc",601218,-601218,true],["gross_profit_calc","admin_exp",126045,126045,false],["gross_profit_calc","other_op_exp_exp",27946,27946,false],["gross_profit_calc","ebit_calc",755209,-755209,true]]}},"financial_ratios":{"current_ratio":{"value":0.6758582688690007},"quick_ratio":{"value":0.6721699189406756},"net_profit_margin":{"value":-0.1925311689446091},"roa":{"value":-0.4328140704981602},"roe":{"value":-1.5589200079750674},"debt_to_equity":{"value":2.6018237719970196,"negative_equity":false},"interest_coverage":{"value":-93.21588541666667},"asset_turnover":{"value":2.248020789935993},"altman_z_score":{"value":1.1867722415708184},"roce":{"value":-1.290557398327084}},"source_ids":{"financial_statement_id":"2348211","income_statement_id":"2348211","balance_sheet_id":"2348211"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":4398752,"cogs":4222660,"gross_prof":176092,"admin_exp":136589,"oth_op_rev":4128,"oth_op_exp":22544,"interest_expenses":4465,"income_before_income_taxes":16622,"provision_for_income_taxes":27750,"income_after_income_taxes":-11128,"net_income":-11128},"balance_data":{"cash":95388,"accounts_receivable":1066580,"inventories":50427,"cur_assets":1212395,"investments":100,"fixed_assets":913819,"non_cur_assets":913919,"assets":2126314,"cur_liab":760104,"non_cur_liab":72023,"equity":1294187,"equities":2126314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4222660,4222660,false],["net_turnover_source","gross_profit_calc",176092,176092,false],["gross_profit_calc","admin_exp",136589,136589,false],["gross_profit_calc","other_op_exp_exp",22544,22544,false],["gross_profit_calc","ebit_calc",16959,16959,false]]}},"financial_ratios":{"current_ratio":{"value":1.5950383105469779},"quick_ratio":{"value":1.5286960731689347},"net_profit_margin":{"value":-0.002529808454761714},"roa":{"value":-0.005233469750939889},"roe":{"value":-0.008598448292248338},"debt_to_equity":{"value":0.6429727697774742,"negative_equity":false},"interest_coverage":{"value":4.722732362821948},"asset_turnover":{"value":2.0687217410034453},"altman_z_score":{"value":3.4166556931545693},"roce":{"value":0.015434669633511686}},"source_ids":{"financial_statement_id":"2066669","income_statement_id":"2066669","balance_sheet_id":"2066669"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":3732673,"cogs":2998439,"gross_prof":734234,"admin_exp":149227,"oth_op_rev":9565,"oth_op_exp":24102,"interest_expenses":6100,"income_before_income_taxes":564370,"provision_for_income_taxes":14210,"income_after_income_taxes":550160,"net_income":550160},"balance_data":{"cash":337566,"accounts_receivable":888980,"inventories":3913,"cur_assets":1230459,"investments":100,"fixed_assets":888160,"non_cur_assets":888260,"assets":2118719,"cur_liab":566294,"non_cur_liab":136110,"equity":1416315,"equities":2118719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2998439,2998439,false],["net_turnover_source","gross_profit_calc",734234,734234,false],["gross_profit_calc","admin_exp",149227,149227,false],["gross_profit_calc","other_op_exp_exp",24102,24102,false],["gross_profit_calc","ebit_calc",560905,560905,false]]}},"financial_ratios":{"current_ratio":{"value":2.1728271887041006},"quick_ratio":{"value":2.165917350351584},"net_profit_margin":{"value":0.14739035538339415},"roa":{"value":0.2596663361210241},"roe":{"value":0.38844466096878166},"debt_to_equity":{"value":0.495937697475491,"negative_equity":false},"interest_coverage":{"value":93.51967213114754},"asset_turnover":{"value":1.7617593460954473},"altman_z_score":{"value":4.232644823934079},"roce":{"value":0.36747024816013657}},"source_ids":{"financial_statement_id":"1919585","income_statement_id":"1919585","balance_sheet_id":"1919585"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":3633514,"cogs":3284448,"gross_prof":349066,"admin_exp":103356,"oth_op_exp":26133,"interest_expenses":6070,"income_before_income_taxes":213507,"provision_for_income_taxes":12500,"income_after_income_taxes":201007,"net_income":201007},"balance_data":{"cash":42802,"accounts_receivable":689204,"inventories":4318,"cur_assets":736324,"investments":750,"fixed_assets":648840,"non_cur_assets":649590,"assets":1385914,"cur_liab":373961,"non_cur_liab":88959,"equity":922994,"equities":1385914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3284448,3284448,false],["net_turnover_source","gross_profit_calc",349066,349066,false],["gross_profit_calc","admin_exp",103356,103356,false],["gross_profit_calc","other_op_exp_exp",26133,26133,false],["gross_profit_calc","ebit_calc",219577,219577,false]]}},"financial_ratios":{"current_ratio":{"value":1.9689860707399969},"quick_ratio":{"value":1.9574394121312115},"net_profit_margin":{"value":0.055320276734863276},"roa":{"value":0.14503569485552495},"roe":{"value":0.2177771469803704},"debt_to_equity":{"value":0.5015417218313445,"negative_equity":false},"interest_coverage":{"value":36.17413509060955},"asset_turnover":{"value":2.6217456494414515},"altman_z_score":{"value":4.697731640451224},"roce":{"value":0.21698339745027684}},"source_ids":{"financial_statement_id":"1754337","income_statement_id":"1754337","balance_sheet_id":"1754337"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2312990,"cogs":2206702,"gross_prof":106288,"admin_exp":103061,"oth_op_rev":207605,"oth_op_exp":20321,"interest_expenses":5413,"income_before_income_taxes":185098,"provision_for_income_taxes":24400,"income_after_income_taxes":160698,"net_income":160698},"balance_data":{"cash":149620,"accounts_receivable":519462,"inventories":6246,"cur_assets":675328,"investments":4200,"fixed_assets":581236,"non_cur_assets":585436,"assets":1260764,"cur_liab":471488,"non_cur_liab":17289,"equity":771987,"equities":1260764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2206702,2206702,false],["net_turnover_source","gross_profit_calc",106288,106288,false],["gross_profit_calc","admin_exp",103061,103061,false],["gross_profit_calc","other_op_exp_exp",20321,20321,false],["gross_profit_calc","ebit_calc",17094,-17094,true]]}},"financial_ratios":{"current_ratio":{"value":1.4323333785801546},"quick_ratio":{"value":1.4190859576489752},"net_profit_margin":{"value":0.0694763055612},"roa":{"value":0.12746080947742797},"roe":{"value":0.208161536398929},"debt_to_equity":{"value":0.6331414907245847,"negative_equity":false},"interest_coverage":{"value":35.19508590430445},"asset_turnover":{"value":1.8345939446240533},"altman_z_score":{"value":3.598331567930328},"roce":{"value":0.24137437347645183}},"source_ids":{"financial_statement_id":"1417337","income_statement_id":"1417337","balance_sheet_id":"1417337"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"104.22","116.89","215.90",33,"1 599.30","~ 1 160.54"],[2023,"199.87","102.02","190.43",31,"1 501.64","~ 1 098.12"],[2022," -207.10","94.02","174.24",32,"1 331.04","~ 953.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-13.26","31.93","64.39",32,"1 967.52","~ 1 452.15"],["2026. gada 1. ceturksnis","8.05","27.26","57.28",31,"1 806.73","~ 1 344.93"],["2025. gada 4. ceturksnis"," -50.05","25.17","49.00",34,"1 409.19","~ 1 069.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":215.9,"employees":33,"gross_salary_raw":1599.3019073101211,"gross_salary_formatted":"1 599.30","net_salary_formatted":"~ 1 160.54","vsaoi_employee_part":"167.93","non_taxable_minimum":"77.19","iin_part":"270.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":215.9,"employees":33,"gross_salary_raw":1599.3019073101211,"gross_salary_formatted":"1 599.30","net_salary_formatted":"~ 1 160.54","vsaoi_employee_part":"167.93","non_taxable_minimum":"77.19","iin_part":"270.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,23,"EUR"],[2011,5,"LVL"],[2012,10,"LVL"],[2013,21,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-08-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV82ZZZ40003853191","K","SIA","2006-09-01","Ādažu nov., Carnikavas pag., Garciems, Mežciema iela 15",2163,102119505,100016501,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4312  ","023410","Carnikavas pag.","104.22","116.89","215.90",33],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","023410","Carnikavas pag.","199.87","102.02","190.43",31],[2022,"sabiedrība ar ierobežotu atbildību","4211  ","023410","Carnikavas pag."," -207.10","94.02","174.24",32]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A.M. BRUĢIS SIA","2025. gada 4. ceturksnis"," -50.05","0.32","126.32","25.17","49.00","34"],["A.M. BRUĢIS SIA","2026. gada 1. ceturksnis","8.05","0.00","80.52","27.26","57.28","31"],["A.M. BRUĢIS SIA","2026. gada 2. ceturksnis","-13.26","2.7","113.74","31.93","64.39","32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[3102567,2763796,338771,100788,869,18278,8998,211576,211576,211576,null],[2266324,1966980,299344,80362,811,24448,6909,188436,188436,188436,null],[2312990,2206702,106288,103061,207605,20321,5413,185098,160698,160698,24400],[80821,79947,874,6078,2346,9073,null,-11931,null,-11106,null],[3633514,3284448,349066,103356,null,26133,6070,213507,201007,201007,12500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","provisions"],"data":[[229071,587710,3926,820707,597738,597738,1418445,649597,139333,629515,1418445,null,null],[188374,403753,40761,632888,673380,673380,1306268,501096,96284,708888,1306268,null,null],[149620,519462,6246,675328,581236,585436,1260764,471488,17289,771987,1260764,4200,null],[1898,2994,201,5093,32096,32096,37189,26241,null,9916,37189,null,1032],[42802,689204,4318,736324,648840,649590,1385914,373961,88959,922994,1385914,750,null]]}},"public_procurement":{"kopa_eur":16224,"ligumu_skaits":1,"periods":{"no":"2022-04-26","lidz":"2022-04-26"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[16224,"2022-04-26","LR AM NBS NP 3. reģionālais nodrošinājuma centrs","Dolomīta šķembu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR AM NBS NP 3. reģionālais nodrošinājuma centrs",16224,1]]},"pa_gadiem":{"2022":{"summa_eur":16224,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}