{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003856164","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003856164"},"registration_number":"40003856164","company_name":"\"Nord Media Group\" SIA","company_type":"SIA","registered_date":"2006-09-13","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7633728,220892,2092672,11,"EUR"],[2024,6796644,208800,2340366,13,"EUR"],[2023,6371377,142150,1660271,14,"EUR"],[2022,6806190,119587,2216274,11,"EUR"],[2021,8736597,83337,3001575,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":7633728,"cogs":6869040,"gross_prof":764688,"sell_exp":410147,"admin_exp":189299,"oth_op_rev":27,"oth_op_exp":31723,"equity_investment_earnings":106998,"income_before_income_taxes":240544,"provision_for_income_taxes":19652,"income_after_income_taxes":220892,"net_income":220892},"balance_data":{"cash":36826,"accounts_receivable":2023381,"cur_assets":2060207,"investments":17073,"fixed_assets":15071,"intangible_assets":321,"non_cur_assets":32465,"assets":2092672,"cur_liab":1857553,"equity":235119,"equities":2092672},"cash_flow_data":{"cfo_im_ebt":240544,"cfo_im_tax":-19652,"cfo_im_net":48726,"cfi_acq_fa":-1187,"cfi_div_rcv":106998,"cfi_net":105811,"cff_div_pd":-208800,"net_increase":54263,"at_beginning_of_year":91089,"at_end_of_year":36826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6869040,6869040,false],["net_turnover_source","gross_profit_calc",764688,764688,false],["gross_profit_calc","selling_exp",410147,410147,false],["gross_profit_calc","admin_exp",189299,189299,false],["gross_profit_calc","other_op_exp_exp",31723,31723,false]]}},"financial_ratios":{"current_ratio":{"value":1.1090972908982948},"quick_ratio":{"value":1.1090972908982948},"net_profit_margin":{"value":0.028936320497665098},"roa":{"value":0.10555500336412013},"roe":{"value":0.9394902155929551},"debt_to_equity":{"value":7.900480182375733,"negative_equity":false},"asset_turnover":{"value":3.6478377882439292},"altman_z_score":{"value":4.215437813824836},"roce":{"value":1.0230734223946172}},"source_ids":{"financial_statement_id":"2337167","income_statement_id":"2337167","balance_sheet_id":"2337167","cash_flow_statement_id":"2337167"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":6796644,"cogs":5996568,"gross_prof":800076,"sell_exp":444235,"admin_exp":205032,"oth_op_rev":1147,"oth_op_exp":34172,"equity_investment_earnings":107790,"income_before_income_taxes":225574,"provision_for_income_taxes":16774,"income_after_income_taxes":208800,"net_income":208800},"balance_data":{"cash":91089,"accounts_receivable":2210194,"cur_assets":2301283,"investments":17073,"fixed_assets":21084,"intangible_assets":926,"non_cur_assets":39083,"assets":2340366,"cur_liab":2117339,"equity":223027,"equities":2340366},"cash_flow_data":{"cfo_im_ebt":225574,"cfo_im_tax":-16774,"cfo_im_net":97021,"cfi_acq_fa":-3500,"cfi_div_rcv":107790,"cfi_net":104290,"cff_div_pd":-142150,"net_increase":59161,"at_beginning_of_year":31928,"at_end_of_year":91089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5996568,5996568,false],["net_turnover_source","gross_profit_calc",800076,800076,false],["gross_profit_calc","selling_exp",444235,444235,false],["gross_profit_calc","admin_exp",205032,205032,false],["gross_profit_calc","other_op_exp_exp",34172,34172,false]]}},"financial_ratios":{"current_ratio":{"value":1.0868750823557305},"quick_ratio":{"value":1.0868750823557305},"net_profit_margin":{"value":0.03072104409176058},"roa":{"value":0.08921681480588933},"roe":{"value":0.9362095172333394},"debt_to_equity":{"value":9.493644267286024,"negative_equity":false},"asset_turnover":{"value":2.904094487785244},"altman_z_score":{"value":3.3790607661984597},"roce":{"value":1.0114201419559068}},"source_ids":{"financial_statement_id":"2082940","income_statement_id":"2082940","balance_sheet_id":"2082940","cash_flow_statement_id":"2082940"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":6371377,"cogs":5655721,"gross_prof":715656,"sell_exp":409998,"admin_exp":189230,"oth_op_rev":13509,"oth_op_exp":31538,"equity_investment_earnings":57684,"income_before_income_taxes":156083,"provision_for_income_taxes":13933,"income_after_income_taxes":142150,"net_income":142150},"balance_data":{"cash":31928,"accounts_receivable":1583090,"cur_assets":1615018,"investments":17073,"fixed_assets":25797,"intangible_assets":2383,"non_cur_assets":45253,"assets":1660271,"cur_liab":1503894,"equity":156377,"equities":1660271},"cash_flow_data":{"cfo_im_ebt":156083,"cfo_im_tax":-13737,"cfo_im_net":102691,"cfi_acq_fa":-14303,"cfi_div_rcv":57684,"cfi_net":43381,"cff_div_pd":-119587,"net_increase":26485,"at_beginning_of_year":5443,"at_end_of_year":31928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5655721,5655721,false],["net_turnover_source","gross_profit_calc",715656,715656,false],["gross_profit_calc","selling_exp",409998,409998,false],["gross_profit_calc","admin_exp",189230,189230,false],["gross_profit_calc","other_op_exp_exp",31538,31538,false]]}},"financial_ratios":{"current_ratio":{"value":1.0738908460303718},"quick_ratio":{"value":1.0738908460303718},"net_profit_margin":{"value":0.02231071870335094},"roa":{"value":0.08561855263387724},"roe":{"value":0.9090211476112215},"debt_to_equity":{"value":9.617104817204575,"negative_equity":false},"asset_turnover":{"value":3.8375524236705933},"altman_z_score":{"value":4.293406931511118},"roce":{"value":0.9981199281224221}},"source_ids":{"financial_statement_id":"1928927","income_statement_id":"1928927","balance_sheet_id":"1928927","cash_flow_statement_id":"1928927"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":6806190,"cogs":6194849,"gross_prof":611341,"sell_exp":359837,"admin_exp":166079,"oth_op_rev":5348,"oth_op_exp":27680,"equity_investment_earnings":69129,"income_before_income_taxes":132222,"provision_for_income_taxes":12635,"income_after_income_taxes":119587,"net_income":119587},"balance_data":{"cash":5443,"accounts_receivable":2171211,"cur_assets":2176654,"investments":17073,"fixed_assets":18707,"intangible_assets":3840,"non_cur_assets":39620,"assets":2216274,"cur_liab":2082460,"equity":133814,"equities":2216274},"cash_flow_data":{"cfo_im_ebt":132222,"cfo_im_ebwc":70080,"cfo_im_tax":-12942,"cfo_im_net":-14445,"cfi_acq_fa":-3742,"cfi_div_rcv":69129,"cfi_net":65387,"cff_div_pd":-83337,"net_increase":-32395,"at_beginning_of_year":37838,"at_end_of_year":5443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6194849,6194849,false],["net_turnover_source","gross_profit_calc",611341,611341,false],["gross_profit_calc","selling_exp",359837,359837,false],["gross_profit_calc","admin_exp",166079,166079,false],["gross_profit_calc","other_op_exp_exp",27680,27680,false]]}},"financial_ratios":{"current_ratio":{"value":1.0452320812884761},"quick_ratio":{"value":1.0452320812884761},"net_profit_margin":{"value":0.01757032936194846},"roa":{"value":0.053958580933584924},"roe":{"value":0.8936807807852691},"debt_to_equity":{"value":15.56234773641024,"negative_equity":false},"asset_turnover":{"value":3.0710056608524035},"altman_z_score":{"value":3.3588275687559848},"roce":{"value":0.9881028890848491}},"source_ids":{"financial_statement_id":"1763434","income_statement_id":"1763434","balance_sheet_id":"1763434","cash_flow_statement_id":"1763434"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":8736597,"cogs":8172574,"gross_prof":564023,"sell_exp":371592,"admin_exp":171503,"oth_op_rev":59741,"oth_op_exp":28583,"equity_investment_earnings":37033,"income_before_income_taxes":89119,"provision_for_income_taxes":5782,"income_after_income_taxes":83337,"net_income":83337},"balance_data":{"cash":37838,"accounts_receivable":2920872,"cur_assets":2958710,"investments":17073,"fixed_assets":20476,"intangible_assets":5316,"non_cur_assets":42865,"assets":3001575,"cur_liab":2904011,"equity":97564,"equities":3001575},"cash_flow_data":{"cfo_im_ebt":89119,"cfo_im_ebwc":57483,"cfo_im_tax":-5782,"cfo_im_net":414703,"cfi_acq_fa":-16455,"cfi_div_rcv":37033,"cfi_net":20578,"cff_div_pd":-406115,"net_increase":29166,"at_beginning_of_year":8672,"at_end_of_year":37838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8172574,8172574,false],["net_turnover_source","gross_profit_calc",564023,564023,false],["gross_profit_calc","selling_exp",371592,371592,false],["gross_profit_calc","admin_exp",171503,171503,false],["gross_profit_calc","other_op_exp_exp",28583,28583,false]]}},"financial_ratios":{"current_ratio":{"value":1.0188356724544088},"quick_ratio":{"value":1.0188356724544088},"net_profit_margin":{"value":0.009538839893839673},"roa":{"value":0.027764423677569275},"roe":{"value":0.8541777704891148},"debt_to_equity":{"value":29.765190029109096,"negative_equity":false},"asset_turnover":{"value":2.910670897778666},"altman_z_score":{"value":3.0518064620088383},"roce":{"value":0.9134414333155673}},"source_ids":{"financial_statement_id":"1382163","income_statement_id":"1382163","balance_sheet_id":"1382163","cash_flow_statement_id":"1382163"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"228.60","72.30","133.72",13,"2 514.46","~ 1 782.85"],[2023,"190.47","61.11","115.56",14,"2 017.77","~ 1 440.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","48.91","16.53","31.98",11,"2 842.74","~ 2 035.72"],["2026. gada 1. ceturksnis","39.07","12.80","25.76",12,"2 099.02","~ 1 539.82"],["2025. gada 4. ceturksnis","36.85","14.79","29.12",11,"2 588.51","~ 1 856.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":133.72,"employees":13,"gross_salary_raw":2514.460214665554,"gross_salary_formatted":"2 514.46","net_salary_formatted":"~ 1 782.85","vsaoi_employee_part":"264.02","non_taxable_minimum":"0.00","iin_part":"467.59","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":133.72,"employees":13,"gross_salary_raw":2514.460214665554,"gross_salary_formatted":"2 514.46","net_salary_formatted":"~ 1 782.85","vsaoi_employee_part":"264.02","non_taxable_minimum":"0.00","iin_part":"467.59","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14227,"EUR","2016-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2017,36,"EUR"],[2018,9,"EUR"],[2018,35,"EUR"],[2013,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-09-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-07-16","SIA \"Omnicom Media Group\""],["2009-09-16","\"OMG Latvia\" SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40003856164","K","SIA","2006-09-13","Rīga, Brīvības iela 40 - 40",1050,111838918,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","228.60","72.30","133.72",13],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","190.47","61.11","115.56",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NORD MEDIA GROUP SIA","2025. gada 4. ceturksnis","36.85","0.00","0.00","14.79","29.12","11"],["NORD MEDIA GROUP SIA","2026. gada 1. ceturksnis","39.07","0.00","0.00","12.80","25.76","12"],["NORD MEDIA GROUP SIA","2026. gada 2. ceturksnis","48.91","0.0","0.0","16.53","31.98","11"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-24",18633.79,"Latvijas Investīciju un attīstības aģentūra","Atbalsts IKT un netehnoloģiskām apmācībām, kā arī apmācībām, lai sekmētu investoru piesaisti","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8f2e2ef2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[9559876,8905970,653906,360974,166603,1141,27767,98755,2,198460,21043,177417,177417,null],[13589592,11812860,1776732,1013409,467727,1358,77954,null,10,219010,48200,170810,170810,null],[8547719,7501963,1045756,586591,255950,7864,10628,null,1138,201439,32148,null,169291,150],[11704747,10182704,1522043,813504,375464,1473,62577,null,317,270742,42211,null,228531,1546],[9078762,7794380,1284382,795593,367197,9576,61200,null,33,68799,12593,null,56206,1202]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[21634,3336779,3358413,17073,5030,12629,34732,3393145,3201501,191644,3393145,null],[237277,4331815,4569092,null,78304,12825,91129,4660221,4376429,283792,4660221,null],[74728,2488759,2563487,820,36001,null,36821,2600308,2370161,228161,2600308,1986],[41593,3244014,3285607,707,29684,17216,47607,3333214,3008115,322808,3333214,2291],[74820,2508559,2583379,604,26236,16116,42956,2626335,2483632,140372,2626335,2331]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_div_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_net"],"data":[[198460,106942,-56336,-21300,-77636,-2430,-70,2,98755,96257,18621,3013,21634,null,null],[219010,237172,168099,-46756,121343,-57265,-54086,8,null,-3171,118172,119105,237277,null,null],[201439,null,361975,null,null,-15930,-173958,874,null,-189014,32736,41992,74728,-140225,-140225],[270742,null,-615417,null,null,-10025,790770,304,null,781049,-64735,106328,41593,-230367,-230367],[68799,null,125784,null,null,-10189,156234,41,null,146086,33227,41593,74820,-238643,-238643]]}},"public_procurement":{"kopa_eur":105566.38,"ligumu_skaits":4,"periods":{"no":"2022-05-27","lidz":"2023-10-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[50000,"2022-11-17","Rīgas domes Plānošanas, iepirkumu un kontroles nodaļa","Rīgas pilsētas pašvaldības informatīvo kampaņu mediju plānošanas un pirkšanas pakalpojumi"],[29997.62,"2023-10-27","Rīgas domes Plānošanas, iepirkumu un kontroles nodaļa","Rīgas pilsētas pašvaldības informatīvo kampaņu mediju plānošanas un pirkšanas pakalpojumi"],[19996,"2022-10-05","Rīgas domes Plānošanas, iepirkumu un kontroles nodaļa","Rīgas pilsētas pašvaldības informatīvo kampaņu mediju plānošanas un pirkšanas pakalpojumi"],[5572.76,"2022-08-15","Rīgas domes Plānošanas, iepirkumu un kontroles nodaļa","Rīgas pilsētas pašvaldības informatīvo kampaņu mediju plānošanas un pirkšanas pakalpojumi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas domes Plānošanas, iepirkumu un kontroles nodaļa",105566.38,4]]},"pa_gadiem":{"2023":{"summa_eur":29997.62,"ligumu_skaits":1},"2022":{"summa_eur":75568.76,"ligumu_skaits":3}},"visparigas_vienosanas":4,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}