{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003857121","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003857121","company_name":"BMC Group SIA","company_type":"SIA","registered_date":"2006-09-15","area_of_activity":{"nace_code":"7330","nace_description":"Sabiedrisko attiecību un komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,55620,120075,144091,4,"EUR"],[2024,56880,38113,121457,3,"EUR"],[2023,62160,111036,147988,3,"EUR"],[2022,36723,51413,122345,3,"EUR"],[2021,14385,34098,92565,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55620,"cogs":15376,"gross_prof":40244,"admin_exp":3480,"oth_op_exp":256,"equity_investment_earnings":110563,"income_before_income_taxes":147071,"provision_for_income_taxes":3088,"income_after_income_taxes":143983,"extra_dividends":23908,"net_income":120075},"balance_data":{"cash":90906,"accounts_receivable":339,"cur_assets":91245,"investments":52846,"non_cur_assets":52846,"assets":144091,"cur_liab":21170,"equity":122921,"equities":144091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15376,15376,false],["net_turnover_source","gross_profit_calc",40244,40244,false],["gross_profit_calc","admin_exp",3480,3480,false],["gross_profit_calc","other_op_exp_exp",256,256,false],["gross_profit_calc","ebit_calc",36508,36508,false]]}},"financial_ratios":{"current_ratio":{"value":4.310108644307983},"quick_ratio":{"value":4.310108644307983},"net_profit_margin":{"value":2.1588457389428264},"roa":{"value":0.8333275499510726},"roe":{"value":0.9768469179391642},"debt_to_equity":{"value":0.17222443683341332,"negative_equity":false},"asset_turnover":{"value":0.38600606561131506},"altman_z_score":{"value":7.06642202894685},"roce":{"value":1.1964676499540354}},"source_ids":{"financial_statement_id":"2234766","income_statement_id":"2234766","balance_sheet_id":"2234766"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56880,"cogs":15290,"gross_prof":41590,"admin_exp":3477,"income_before_income_taxes":38113,"income_after_income_taxes":38113,"net_income":38113},"balance_data":{"cash":34598,"accounts_receivable":34013,"cur_assets":68611,"investments":52846,"non_cur_assets":52846,"assets":121457,"cur_liab":6401,"equity":115056,"equities":121457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15290,15290,false],["net_turnover_source","gross_profit_calc",41590,41590,false],["gross_profit_calc","admin_exp",3477,3477,false],["gross_profit_calc","ebit_calc",38113,38113,false],["ebit_calc","ebt_calc",38113,38113,false]]}},"financial_ratios":{"current_ratio":{"value":10.718793938447117},"quick_ratio":{"value":10.718793938447117},"net_profit_margin":{"value":0.6700597749648383},"roa":{"value":0.3137982989864726},"roe":{"value":0.33125608399388123},"debt_to_equity":{"value":0.05563377833402865,"negative_equity":false},"asset_turnover":{"value":0.46831388886601844},"altman_z_score":{"value":10.161326354128938},"roce":{"value":0.33125608399388123}},"source_ids":{"financial_statement_id":"2038100","income_statement_id":"2038100","balance_sheet_id":"2038100"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62160,"cogs":14186,"gross_prof":47974,"admin_exp":3492,"equity_investment_earnings":66554,"income_before_income_taxes":111036,"income_after_income_taxes":111036,"net_income":111036},"balance_data":{"cash":43804,"accounts_receivable":51338,"cur_assets":95142,"investments":52846,"non_cur_assets":52846,"assets":147988,"cur_liab":29491,"equity":118497,"equities":147988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14186,14186,false],["net_turnover_source","gross_profit_calc",47974,47974,false],["gross_profit_calc","admin_exp",3492,3492,false],["gross_profit_calc","ebit_calc",44482,44482,false],["ebit_calc","ebt_calc",44482,44482,false]]}},"financial_ratios":{"current_ratio":{"value":3.22613678749449},"quick_ratio":{"value":3.22613678749449},"net_profit_margin":{"value":1.7862934362934364},"roa":{"value":0.7503040787090846},"roe":{"value":0.937036380667865},"debt_to_equity":{"value":0.24887549895777952,"negative_equity":false},"asset_turnover":{"value":0.42003405681541744},"altman_z_score":{"value":5.434267939909242},"roce":{"value":0.937036380667865}},"source_ids":{"financial_statement_id":"1890903","income_statement_id":"1890903","balance_sheet_id":"1890903"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":36723,"cogs":11205,"gross_prof":25518,"admin_exp":3312,"oth_op_rev":2066,"equity_investment_earnings":35000,"income_before_income_taxes":59272,"income_after_income_taxes":59272,"extra_dividends":7859,"net_income":51413},"balance_data":{"cash":9986,"accounts_receivable":59513,"cur_assets":69499,"investments":52846,"non_cur_assets":52846,"assets":122345,"cur_liab":68086,"equity":54259,"equities":122345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11205,11205,false],["net_turnover_source","gross_profit_calc",25518,25518,false],["gross_profit_calc","admin_exp",3312,3312,false],["gross_profit_calc","ebit_calc",22206,22206,false],["other_op_rev_source","ebit_calc",2066,2066,false]]}},"financial_ratios":{"current_ratio":{"value":1.020753165114708},"quick_ratio":{"value":1.020753165114708},"net_profit_margin":{"value":1.400021784712578},"roa":{"value":0.42022967836854797},"roe":{"value":0.947547872242393},"debt_to_equity":{"value":1.254833299544776,"negative_equity":false},"asset_turnover":{"value":0.3001593853447219},"altman_z_score":{"value":2.5234193037752504},"roce":{"value":1.0923902025470429}},"source_ids":{"financial_statement_id":"1761446","income_statement_id":"1761446","balance_sheet_id":"1761446"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":14385,"cogs":13771,"gross_prof":614,"admin_exp":1651,"oth_op_exp":5,"equity_investment_earnings":35140,"income_before_income_taxes":34098,"income_after_income_taxes":34098,"net_income":34098},"balance_data":{"cash":2171,"accounts_receivable":37548,"cur_assets":39719,"investments":52846,"non_cur_assets":52846,"assets":92565,"cur_liab":41594,"equity":50971,"equities":92565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13771,13771,false],["net_turnover_source","gross_profit_calc",614,614,false],["gross_profit_calc","admin_exp",1651,1651,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",1042,-1042,true]]}},"financial_ratios":{"current_ratio":{"value":0.9549213828917632},"quick_ratio":{"value":0.9549213828917632},"net_profit_margin":{"value":2.370385818561001},"roa":{"value":0.3683681737157673},"roe":{"value":0.6689686292205371},"debt_to_equity":{"value":0.8160326460144004,"negative_equity":false},"asset_turnover":{"value":0.15540431048452438},"altman_z_score":{"value":2.2661764379094973},"roce":{"value":0.6689686292205371}},"source_ids":{"financial_statement_id":"1397018","income_statement_id":"1397018","balance_sheet_id":"1397018"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.42","2.58","4.21",3,"343.05","~ 307.03"],[2023,"20.58","2.40","3.91",3,"318.60","~ 285.15"],[2022,"8.03","1.79","2.91",3,"237.12","~ 212.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.63","0.79","1.19",4,"290.90","~ 260.35"],["2026. gada 1. ceturksnis","4.75","0.69","1.03",4,"251.78","~ 225.35"],["2025. gada 4. ceturksnis","4.77","0.70","1.04",4,"254.23","~ 227.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.21,"employees":3,"gross_salary_raw":343.04618493530194,"gross_salary_formatted":"343.05","net_salary_formatted":"~ 307.03","vsaoi_employee_part":"36.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.21,"employees":3,"gross_salary_raw":343.04618493530194,"gross_salary_formatted":"343.05","net_salary_formatted":"~ 307.03","vsaoi_employee_part":"36.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,2,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-09-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-08-23","Sabiedrība ar ierobežotu atbildību \"U & D Partneri\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV90ZZZ40003857121","K","SIA","2006-09-15","Rīga, Jūrkalnes iela 15",1046,101839236,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7330  ","010095","Zemgales priekšpilsēta","18.42","2.58","4.21",3],[2023,"sabiedrība ar ierobežotu atbildību","7021  ","010095","Zemgales priekšpilsēta","20.58","2.40","3.91",3],[2022,"sabiedrība ar ierobežotu atbildību","7021  ","010095","Zemgales priekšpilsēta","8.03","1.79","2.91",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","4.77","3.06","0.03","0.70","1.04","4"],["2026. gada 1. ceturksnis","4.75","3.12","0.09","0.69","1.03","4"],["2026. gada 2. ceturksnis","3.63","2.01","0.36","0.79","1.19","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[18800,16388,2412,9781,8529,433,113800,632,113895,192,113703,39816,73887],[9826,11282,-1456,3129,661,null,null,null,-3924,null,-3924,null,-3924],[142833,11769,131064,16013,7125,1709,null,null,120467,18433,null,null,102034],[14385,13771,614,1651,null,5,35140,null,34098,null,34098,null,34098],[36723,11205,25518,3312,2066,null,35000,null,59272,null,59272,7859,51413]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets"],"data":[[621,73623,74244,52846,52846,127090,53153,73937,127090,null,null],[3037,19119,22156,52846,52846,75002,4989,70013,75002,null,null],[83806,53442,137495,null,7750,145245,21357,123888,145245,247,7750],[2171,37548,39719,52846,52846,92565,41594,50971,92565,null,null],[9986,59513,69499,52846,52846,122345,68086,54259,122345,null,null]]}}}