{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003857545","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003857545"},"registration_number":"40003857545","company_name":"Sabiedrība ar ierobežotu atbildību \"EGATE\"","company_type":"SIA","registered_date":"2006-09-18","area_of_activity":{"nace_code":"6310","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,912887,13549,183461,10,"EUR"],[2024,755034,14732,166151,9,"EUR"],[2023,819601,6041,102818,9,"EUR"],[2022,582654,-7416,88642,7,"EUR"],[2021,683313,-1675,72408,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":912887,"cogs":848541,"gross_prof":64346,"sell_exp":36520,"admin_exp":3309,"oth_op_rev":12201,"oth_op_exp":16768,"interest_expenses":2403,"income_before_income_taxes":17547,"provision_for_income_taxes":3998,"income_after_income_taxes":13549,"net_income":13549},"balance_data":{"accounts_receivable":100728,"inventories":2871,"cur_assets":103599,"fixed_assets":79862,"non_cur_assets":79862,"assets":183461,"cur_liab":95065,"non_cur_liab":47782,"equity":40614,"equities":183461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",848541,848541,false],["net_turnover_source","gross_profit_calc",64346,64346,false],["gross_profit_calc","selling_exp",36520,36520,false],["gross_profit_calc","admin_exp",3309,3309,false],["gross_profit_calc","other_op_exp_exp",16768,16768,false]]}},"financial_ratios":{"current_ratio":{"value":1.0897701572608216},"quick_ratio":{"value":1.059569768053437},"net_profit_margin":{"value":0.014841924575549876},"roa":{"value":0.07385220837126147},"roe":{"value":0.33360417589993596},"debt_to_equity":{"value":3.5171861919535137,"negative_equity":false},"interest_coverage":{"value":8.302122347066167},"asset_turnover":{"value":4.975918587601725},"altman_z_score":{"value":5.644101784622841},"roce":{"value":0.22568894520114033}},"source_ids":{"financial_statement_id":"2198298","income_statement_id":"2198298","balance_sheet_id":"2198298"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":755034,"cogs":687162,"gross_prof":67872,"sell_exp":48548,"admin_exp":3201,"oth_op_rev":6000,"oth_op_exp":5111,"interest_expenses":1147,"income_before_income_taxes":15865,"provision_for_income_taxes":1133,"income_after_income_taxes":14732,"net_income":14732},"balance_data":{"cash":767,"accounts_receivable":103180,"inventories":3384,"cur_assets":107331,"fixed_assets":58820,"non_cur_assets":58820,"assets":166151,"cur_liab":89433,"non_cur_liab":40153,"equity":36565,"equities":166151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",687162,687162,false],["net_turnover_source","gross_profit_calc",67872,67872,false],["gross_profit_calc","selling_exp",48548,48548,false],["gross_profit_calc","admin_exp",3201,3201,false],["gross_profit_calc","other_op_exp_exp",5111,5111,false]]}},"financial_ratios":{"current_ratio":{"value":1.20012746972594},"quick_ratio":{"value":1.1622890879205663},"net_profit_margin":{"value":0.019511704108689146},"roa":{"value":0.08866633363627062},"roe":{"value":0.4028989470805415},"debt_to_equity":{"value":3.5439901545193493,"negative_equity":false},"interest_coverage":{"value":14.83173496076722},"asset_turnover":{"value":4.544263952669559},"altman_z_score":{"value":5.235444101847575},"roce":{"value":0.2217471779764853}},"source_ids":{"financial_statement_id":"1983923","income_statement_id":"1983923","balance_sheet_id":"1983923"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":819601,"cogs":750883,"gross_prof":68718,"sell_exp":56346,"admin_exp":4832,"oth_op_rev":1854,"oth_op_exp":2019,"interest_expenses":630,"income_before_income_taxes":6745,"provision_for_income_taxes":704,"income_after_income_taxes":6041,"net_income":6041},"balance_data":{"accounts_receivable":82013,"inventories":3776,"cur_assets":85789,"fixed_assets":17029,"non_cur_assets":17029,"assets":102818,"cur_liab":78731,"non_cur_liab":2254,"equity":21833,"equities":102818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",750883,750883,false],["net_turnover_source","gross_profit_calc",68718,68718,false],["gross_profit_calc","selling_exp",56346,56346,false],["gross_profit_calc","admin_exp",4832,4832,false],["gross_profit_calc","other_op_exp_exp",2019,2019,false]]}},"financial_ratios":{"current_ratio":{"value":1.0896470259491178},"quick_ratio":{"value":1.0416862481106552},"net_profit_margin":{"value":0.007370659625842331},"roa":{"value":0.05875430372113832},"roe":{"value":0.27669124719461363},"debt_to_equity":{"value":3.7092932716530025,"negative_equity":false},"interest_coverage":{"value":11.706349206349206},"asset_turnover":{"value":7.971376607208854},"altman_z_score":{"value":8.520600004868905},"roce":{"value":0.306181757794661}},"source_ids":{"financial_statement_id":"1853386","income_statement_id":"1853386","balance_sheet_id":"1853386"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":582654,"cogs":531192,"gross_prof":51462,"sell_exp":54186,"admin_exp":3856,"oth_op_rev":1014,"oth_op_exp":926,"interest_expenses":443,"income_before_income_taxes":-6935,"provision_for_income_taxes":481,"income_after_income_taxes":-7416,"net_income":-7416},"balance_data":{"accounts_receivable":69295,"inventories":6147,"cur_assets":75442,"fixed_assets":13200,"non_cur_assets":13200,"assets":88642,"cur_liab":72850,"equity":15792,"equities":88642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",531192,531192,false],["net_turnover_source","gross_profit_calc",51462,51462,false],["gross_profit_calc","selling_exp",54186,54186,false],["gross_profit_calc","admin_exp",3856,3856,false],["gross_profit_calc","other_op_exp_exp",926,926,false]]}},"financial_ratios":{"current_ratio":{"value":1.035579958819492},"quick_ratio":{"value":0.9512010981468771},"net_profit_margin":{"value":-0.012727965482087138},"roa":{"value":-0.08366237223889353},"roe":{"value":-0.4696048632218845},"debt_to_equity":{"value":4.613095238095238,"negative_equity":false},"interest_coverage":{"value":-14.654627539503386},"asset_turnover":{"value":6.573114325037793},"altman_z_score":{"value":6.59532457736848},"roce":{"value":-0.41109422492401215}},"source_ids":{"financial_statement_id":"1477314","income_statement_id":"1477314","balance_sheet_id":"1477314"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":683313,"cogs":635650,"gross_prof":47663,"sell_exp":44781,"admin_exp":2453,"oth_op_rev":2492,"oth_op_exp":3185,"interest_expenses":725,"income_before_income_taxes":-989,"provision_for_income_taxes":686,"income_after_income_taxes":-1675,"net_income":-1675},"balance_data":{"cash":963,"accounts_receivable":51863,"inventories":4108,"cur_assets":56934,"fixed_assets":15474,"non_cur_assets":15474,"assets":72408,"cur_liab":46511,"non_cur_liab":2689,"equity":23208,"equities":72408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635650,635650,false],["net_turnover_source","gross_profit_calc",47663,47663,false],["gross_profit_calc","selling_exp",44781,44781,false],["gross_profit_calc","admin_exp",2453,2453,false],["gross_profit_calc","other_op_exp_exp",3185,3185,false]]}},"financial_ratios":{"current_ratio":{"value":1.2240975253165918},"quick_ratio":{"value":1.1357743329534948},"net_profit_margin":{"value":-0.0024512924530925065},"roa":{"value":-0.023132803005192798},"roe":{"value":-0.07217338848672872},"debt_to_equity":{"value":2.1199586349534645,"negative_equity":false},"interest_coverage":{"value":-0.3641379310344828},"asset_turnover":{"value":9.436982101425256},"altman_z_score":{"value":9.97958587496059},"roce":{"value":-0.010194230992006796}},"source_ids":{"financial_statement_id":"1333481","income_statement_id":"1333481","balance_sheet_id":"1333481"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"138.96","28.68","52.29",9,"1 420.26","~ 1 046.12"],[2023,"133.58","26.09","47.01",9,"1 276.85","~ 954.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","43.11","7.29","15.35",9,"1 667.70","~ 1 252.23"],["2026. gada 1. ceturksnis","43.40","7.33","14.73",8,"1 800.38","~ 1 340.70"],["2025. gada 4. ceturksnis","36.31","7.24","14.60",8,"1 784.49","~ 1 319.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.29,"employees":9,"gross_salary_raw":1420.2600958247776,"gross_salary_formatted":"1 420.26","net_salary_formatted":"~ 1 046.12","vsaoi_employee_part":"149.13","non_taxable_minimum":"146.05","iin_part":"225.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.29,"employees":9,"gross_salary_raw":1420.2600958247776,"gross_salary_formatted":"1 420.26","net_salary_formatted":"~ 1 046.12","vsaoi_employee_part":"149.13","non_taxable_minimum":"146.05","iin_part":"225.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-10-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,9,"EUR"],[2009,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-09-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40003857545","K","SIA","2006-09-18","Rīga, Bērzaunes iela 11A",1039,104419583,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6310  ","010094","Vidzemes priekšpilsēta","138.96","28.68","52.29",9],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010094","Vidzemes priekšpilsēta","133.58","26.09","47.01",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.10.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EGATE SIA","2025. gada 4. ceturksnis","36.31","13.81","0.00","7.24","14.60","8"],["EGATE SIA","2026. gada 1. ceturksnis","43.40","20.29","0.00","7.33","14.73","8"],["EGATE SIA","2026. gada 2. ceturksnis","43.11","20.12","0.0","7.29","15.35","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-20",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2024-03-20",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[662621,590255,72366,55827,4577,28,1018,828,10144,447,9697,9697],[499044,478020,21024,42481,3311,6528,2158,752,-21150,1355,-22505,-22505],[683313,635650,47663,44781,2453,2492,3185,725,-989,686,-1675,-1675],[196284,162346,33938,18206,6344,null,null,1583,7805,1123,null,6639],[582654,531192,51462,54186,3856,1014,926,443,-6935,481,-7416,-7416]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[25625,49507,1494,76626,33078,33078,109704,46501,8815,54388,109704],[20546,71855,1825,94226,22464,22464,116690,83999,5808,26883,116690],[963,51863,4108,56934,15474,15474,72408,46511,2689,23208,72408],[4493,41966,2779,49238,1060,1060,50298,26557,11072,12669,50298],[null,69295,6147,75442,13200,13200,88642,72850,null,15792,88642]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","cfo_im_int","cfo_im_tax","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change","at_end_of_year","cfi_sal_fa"],"data":[[-349,10783,19626,19626,5493,-5493,2895,19879,-16984,-2851,2851,null,null,null,null,null,null,null],[2929,19051,49505,null,-27201,-27201,24861,-30359,-20304,-284,929,-1818,-456,-95,-14711,-10,645,null],[-65,19861,31292,29912,-5012,-4665,null,null,-15806,9371,645,-1380,null,null,-15806,-70,10016,347]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}