{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003861165","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003861165"},"registration_number":"40003861165","company_name":"SIA Authentic Trees","company_type":"SIA","registered_date":"2006-09-29","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,252523,72073,173513,2,"EUR"],[2024,60115,29745,45376,1,"EUR"],[2023,12050,-10489,14766,1,"EUR"],[2022,0,-856,41699,1,"EUR"],[2021,24646,3645,42576,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":252523,"cogs":173341,"gross_prof":79182,"admin_exp":1974,"interest_expenses":1385,"income_before_income_taxes":75823,"provision_for_income_taxes":3750,"income_after_income_taxes":72073,"net_income":72073},"balance_data":{"cash":9406,"accounts_receivable":24034,"inventories":70733,"cur_assets":104173,"fixed_assets":62465,"intangible_assets":6875,"non_cur_assets":69340,"assets":173513,"cur_liab":19811,"non_cur_liab":52118,"equity":101584,"equities":173513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173341,173341,false],["net_turnover_source","gross_profit_calc",79182,79182,false],["gross_profit_calc","admin_exp",1974,1974,false],["gross_profit_calc","ebit_calc",77208,77208,false],["ebit_calc","ebt_calc",77208,77208,false]]}},"financial_ratios":{"current_ratio":{"value":5.258341325526223},"quick_ratio":{"value":1.6879511382565242},"net_profit_margin":{"value":0.28541162587170277},"roa":{"value":0.4153752168425421},"roe":{"value":0.7094916522286975},"debt_to_equity":{"value":0.7080741061584501,"negative_equity":false},"interest_coverage":{"value":55.74584837545127},"asset_turnover":{"value":1.4553549301781423},"altman_z_score":{"value":4.272608277195054},"roce":{"value":0.5023226763477379}},"source_ids":{"financial_statement_id":"2293051","income_statement_id":"2293051","balance_sheet_id":"2293051"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60115,"cogs":36545,"gross_prof":23570,"admin_exp":800,"oth_op_rev":6975,"income_before_income_taxes":29745,"income_after_income_taxes":29745,"net_income":29745},"balance_data":{"cash":8963,"accounts_receivable":1367,"inventories":5557,"cur_assets":15887,"fixed_assets":27106,"intangible_assets":2383,"non_cur_assets":29489,"assets":45376,"cur_liab":865,"equity":44511,"equities":45376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36545,36545,false],["net_turnover_source","gross_profit_calc",23570,23570,false],["gross_profit_calc","admin_exp",800,800,false],["gross_profit_calc","ebit_calc",22770,22770,false],["other_op_rev_source","ebit_calc",6975,6975,false]]}},"financial_ratios":{"current_ratio":{"value":18.366473988439306},"quick_ratio":{"value":11.942196531791907},"net_profit_margin":{"value":0.49480163020876655},"roa":{"value":0.6555227433004231},"roe":{"value":0.6682617779874638},"debt_to_equity":{"value":0.019433398485767563,"negative_equity":false},"asset_turnover":{"value":1.324819287729196},"altman_z_score":{"value":26.039377156929483},"roce":{"value":0.6682617779874638}},"source_ids":{"financial_statement_id":"1968562","income_statement_id":"1968562","balance_sheet_id":"1968562"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12050,"cogs":22539,"gross_prof":-10489,"income_before_income_taxes":-10489,"income_after_income_taxes":-10489,"net_income":-10489},"balance_data":{"cash":14370,"accounts_receivable":2,"cur_assets":14372,"fixed_assets":394,"non_cur_assets":394,"assets":14766,"equity":14766,"equities":14766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22539,22539,false],["net_turnover_source","gross_profit_calc",10489,-10489,true],["gross_profit_calc","ebit_calc",10489,-10489,true],["ebit_calc","ebt_calc",10489,-10489,true],["ebt_calc","net_income_final",10489,-10489,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.8704564315352697},"roa":{"value":-0.7103480969795476},"roe":{"value":-0.7103480969795476},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.8160639306514966},"altman_z_score":{"value":0.15224861167547032},"roce":{"value":-0.7103480969795476}},"source_ids":{"financial_statement_id":"1903665","income_statement_id":"1903665","balance_sheet_id":"1903665"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":856,"gross_prof":-856,"income_before_income_taxes":-856,"income_after_income_taxes":-856,"net_income":-856},"balance_data":{"cash":1303,"marketable_securities":40000,"accounts_receivable":2,"cur_assets":41305,"fixed_assets":394,"non_cur_assets":394,"assets":41699,"cur_liab":16444,"equity":25255,"equities":41699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",856,856,false],["net_turnover_source","gross_profit_calc",856,-856,true],["gross_profit_calc","ebit_calc",856,-856,true],["ebit_calc","ebt_calc",856,-856,true],["ebt_calc","net_income_final",856,-856,true]]}},"financial_ratios":{"current_ratio":{"value":2.5118584286061787},"quick_ratio":{"value":2.5118584286061787},"roa":{"value":-0.020528070217511213},"roe":{"value":-0.03389427836072065},"debt_to_equity":{"value":0.6511185903781429,"negative_equity":false},"altman_z_score":{"value":1.5217250003440288},"roce":{"value":-0.03389427836072065}},"source_ids":{"financial_statement_id":"1725884","income_statement_id":"1725884","balance_sheet_id":"1725884"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24646,"cogs":19289,"gross_prof":5357,"admin_exp":1712,"income_before_income_taxes":3645,"income_after_income_taxes":3645,"net_income":3645},"balance_data":{"cash":2180,"marketable_securities":40000,"accounts_receivable":2,"cur_assets":42182,"fixed_assets":394,"non_cur_assets":394,"assets":42576,"cur_liab":16465,"equity":26111,"equities":42576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19289,19289,false],["net_turnover_source","gross_profit_calc",5357,5357,false],["gross_profit_calc","admin_exp",1712,1712,false],["gross_profit_calc","ebit_calc",3645,3645,false],["ebit_calc","ebt_calc",3645,3645,false]]}},"financial_ratios":{"current_ratio":{"value":2.56191922259338},"quick_ratio":{"value":2.56191922259338},"net_profit_margin":{"value":0.14789418161162055},"roa":{"value":0.08561161217587374},"roe":{"value":0.13959633870782429},"debt_to_equity":{"value":0.6305771513921336,"negative_equity":false},"asset_turnover":{"value":0.578870725291244},"altman_z_score":{"value":2.4622991788649995},"roce":{"value":0.13959633870782429}},"source_ids":{"financial_statement_id":"1299301","income_statement_id":"1299301","balance_sheet_id":"1299301"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.90","1.10","1.79",1,"***","***"],[2023,"0.46","0.15","0.25",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.05","1.44","3.12",2,"***","***"],["2026. gada 1. ceturksnis","15.82","1.87","4.02",2,"***","***"],["2025. gada 4. ceturksnis","3.97","0.64","1.53",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25000,"EUR","2020-07-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2017,3,"EUR"],[2009,2,"LVL"],[2010,1,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-09-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-06-19","Sabiedrība ar ierobežotu atbildību \"Liina Finance\""],["2016-07-04","Sabiedrība ar ierobežotu atbildību \"DEKO STATS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV27ZZZ40003861165","K","SIA","2006-09-29","Cēsu nov., Drabešu pag., \"Vendenes Jaunzemi\"",4101,104237587,100016487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","026410","Drabešu pag.","2.90","1.10","1.79",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","026200","Cēsis","0.46","0.15","0.25",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.12.2024 ","nav","nav",null],["nav"," 26.10.2006 ","nav","nav"," 18.01.2019 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTHENTIC TREES SIA","2025. gada 4. ceturksnis","3.97","2.15","0.35","0.64","1.53","2"],["AUTHENTIC TREES SIA","2026. gada 1. ceturksnis","15.82","5.50","0.03","1.87","4.02","2"],["AUTHENTIC TREES SIA","2026. gada 2. ceturksnis","5.05","2.52","2.03","1.44","3.12","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-23",4983,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-08-13",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","18f26b87"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[19500,20878,-1378,1529,-2907,-2907,-2907],[16105,16296,-191,1634,-1825,-1825,-1825],[24646,19289,5357,1712,3645,3645,3645],[0,null,null,158,-158,null,-158],[0,856,-856,null,-856,-856,-856]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[14950,40000,8,54958,1359,1359,56317,34181,22136,56317],[1000,40000,8,41008,1520,1520,42528,20062,22466,42528],[2180,40000,2,42182,394,394,42576,16465,26111,42576],[448,null,6319,6767,null,null,6767,9,6758,6767],[1303,40000,2,41305,394,394,41699,16444,25255,41699]]}}}