{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003861945","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003861945"},"registration_number":"40003861945","company_name":"Sabiedrība ar ierobežotu atbildību \"Screen Group\"","company_type":"SIA","registered_date":"2006-10-03","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1344212,101364,500662,73,"EUR"],[2024,1197179,55114,371156,71,"EUR"],[2023,1490860,14233,381699,105,"EUR"],[2022,1856641,123902,419590,129,"EUR"],[2021,1599815,375,288608,124,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":1344212,"cogs":1074752,"gross_prof":269460,"admin_exp":167061,"oth_op_rev":6265,"oth_op_exp":8917,"other_interest_revenues":1918,"income_before_income_taxes":101665,"provision_for_income_taxes":301,"income_after_income_taxes":101364,"net_income":101364},"balance_data":{"cash":244522,"accounts_receivable":118508,"inventories":311,"cur_assets":363341,"investments":22001,"fixed_assets":97407,"intangible_assets":17913,"non_cur_assets":137321,"assets":500662,"cur_liab":181597,"equity":319065,"equities":500662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1074752,1074752,false],["net_turnover_source","gross_profit_calc",269460,269460,false],["gross_profit_calc","admin_exp",167061,167061,false],["gross_profit_calc","other_op_exp_exp",8917,8917,false],["gross_profit_calc","ebit_calc",93482,93482,false]]}},"financial_ratios":{"current_ratio":{"value":2.000809484738184},"quick_ratio":{"value":1.9990969013805293},"net_profit_margin":{"value":0.07540774818257834},"roa":{"value":0.2024599430354211},"roe":{"value":0.31769075266795166},"debt_to_equity":{"value":0.5691536207355868,"negative_equity":false},"asset_turnover":{"value":2.6848692331353288},"altman_z_score":{"value":4.848406059488709},"roce":{"value":0.31863413411060443}},"source_ids":{"financial_statement_id":"2276581","income_statement_id":"2276581","balance_sheet_id":"2276581"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"UGP"},"income_data":{"net_turnover":1197179,"cogs":1055985,"gross_prof":141194,"admin_exp":134873,"oth_op_rev":46120,"oth_op_exp":2104,"other_interest_revenues":4979,"income_before_income_taxes":55316,"provision_for_income_taxes":202,"income_after_income_taxes":55114,"net_income":55114},"balance_data":{"cash":144675,"accounts_receivable":82037,"inventories":295,"cur_assets":227007,"investments":29673,"fixed_assets":85243,"intangible_assets":29233,"non_cur_assets":144149,"assets":371156,"cur_liab":153455,"equity":217701,"equities":371156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1055985,1055985,false],["net_turnover_source","gross_profit_calc",141194,141194,false],["gross_profit_calc","admin_exp",134873,134873,false],["gross_profit_calc","other_op_exp_exp",2104,2104,false],["gross_profit_calc","ebit_calc",4217,4217,false]]}},"financial_ratios":{"current_ratio":{"value":1.47930663712489},"quick_ratio":{"value":1.4773842494542373},"net_profit_margin":{"value":0.046036557607508986},"roa":{"value":0.14849281703650216},"roe":{"value":0.2531637429318193},"debt_to_equity":{"value":0.7048888153935903,"negative_equity":false},"asset_turnover":{"value":3.225541281832976},"altman_z_score":{"value":4.916881513145235},"roce":{"value":0.25409162107661426}},"source_ids":{"financial_statement_id":"2078592","income_statement_id":"2078592","balance_sheet_id":"2078592"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":105,"type_from_db":"UGP"},"income_data":{"net_turnover":1490860,"cogs":1335488,"gross_prof":155372,"admin_exp":156032,"oth_op_rev":16155,"oth_op_exp":1378,"other_interest_revenues":4412,"income_before_income_taxes":18529,"provision_for_income_taxes":4296,"income_after_income_taxes":14233,"net_income":14233},"balance_data":{"cash":188491,"accounts_receivable":86683,"cur_assets":275174,"investments":36431,"fixed_assets":70094,"non_cur_assets":106525,"assets":381699,"cur_liab":218612,"equity":163087,"equities":381699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1335488,1335488,false],["net_turnover_source","gross_profit_calc",155372,155372,false],["gross_profit_calc","admin_exp",156032,156032,false],["gross_profit_calc","other_op_exp_exp",1378,1378,false],["gross_profit_calc","ebit_calc",2038,-2038,true]]}},"financial_ratios":{"current_ratio":{"value":1.2587323660183338},"quick_ratio":{"value":1.2587323660183338},"net_profit_margin":{"value":0.00954683873737306},"roa":{"value":0.03728854411460339},"roe":{"value":0.08727243741070717},"debt_to_equity":{"value":1.3404624525559978,"negative_equity":false},"asset_turnover":{"value":3.905852517297661},"altman_z_score":{"value":4.830332937363925},"roce":{"value":0.11361420591463452}},"source_ids":{"financial_statement_id":"1903589","income_statement_id":"1903589","balance_sheet_id":"1903589"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":129,"type_from_db":"UGP"},"income_data":{"net_turnover":1856641,"cogs":1564219,"gross_prof":292422,"admin_exp":157379,"oth_op_rev":456,"oth_op_exp":13459,"other_interest_revenues":1862,"income_before_income_taxes":123902,"income_after_income_taxes":123902,"net_income":123902},"balance_data":{"cash":129783,"accounts_receivable":142521,"cur_assets":272304,"investments":56450,"fixed_assets":90086,"intangible_assets":750,"non_cur_assets":147286,"assets":419590,"cur_liab":257669,"equity":161921,"equities":419590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1564219,1564219,false],["net_turnover_source","gross_profit_calc",292422,292422,false],["gross_profit_calc","admin_exp",157379,157379,false],["gross_profit_calc","other_op_exp_exp",13459,13459,false],["gross_profit_calc","ebit_calc",121584,121584,false]]}},"financial_ratios":{"current_ratio":{"value":1.0567976745359355},"quick_ratio":{"value":1.0567976745359355},"net_profit_margin":{"value":0.06673449525244783},"roa":{"value":0.29529302414261543},"roe":{"value":0.7652003137332403},"debt_to_equity":{"value":1.5913253994231755,"negative_equity":false},"asset_turnover":{"value":4.424893348268548},"altman_z_score":{"value":5.949318131674385},"roce":{"value":0.7652003137332403}},"source_ids":{"financial_statement_id":"1731520","income_statement_id":"1731520","balance_sheet_id":"1731520"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":124,"type_from_db":"UGP"},"income_data":{"net_turnover":1599815,"cogs":1431221,"gross_prof":168594,"admin_exp":170374,"oth_op_rev":926,"oth_op_exp":950,"other_interest_revenues":2179,"income_before_income_taxes":375,"income_after_income_taxes":375,"net_income":375},"balance_data":{"cash":23416,"accounts_receivable":104538,"cur_assets":127954,"investments":80537,"fixed_assets":78452,"intangible_assets":1665,"non_cur_assets":160654,"assets":288608,"cur_liab":240330,"non_cur_liab":10259,"equity":38019,"equities":288608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1431221,1431221,false],["net_turnover_source","gross_profit_calc",168594,168594,false],["gross_profit_calc","admin_exp",170374,170374,false],["gross_profit_calc","other_op_exp_exp",950,950,false],["gross_profit_calc","ebit_calc",2730,-2730,true]]}},"financial_ratios":{"current_ratio":{"value":0.5324096034619066},"quick_ratio":{"value":0.5324096034619066},"net_profit_margin":{"value":0.0002344021027431297},"roa":{"value":0.001299340281627675},"roe":{"value":0.009863489307977591},"debt_to_equity":{"value":6.591151792524791,"negative_equity":false},"asset_turnover":{"value":5.54321086040581},"altman_z_score":{"value":5.432280514710237},"roce":{"value":0.007767513152988939}},"source_ids":{"financial_statement_id":"1385247","income_statement_id":"1385247","balance_sheet_id":"1385247"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"543.72","126.31","233.19",70,"814.34","~ 658.88"],[2023,"862.75","201.32","357.98",102,"857.93","~ 686.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","174.91","37.37","75.29",77,"956.09","~ 777.75"],["2026. gada 1. ceturksnis","161.01","31.79","66.19",75,"862.94","~ 715.64"],["2025. gada 4. ceturksnis","167.65","35.48","72.38",73,"969.50","~ 776.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":233.19,"employees":70,"gross_salary_raw":814.3360013409882,"gross_salary_formatted":"814.34","net_salary_formatted":"~ 658.88","vsaoi_employee_part":"85.51","non_taxable_minimum":"379.10","iin_part":"69.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":233.19,"employees":70,"gross_salary_raw":814.3360013409882,"gross_salary_formatted":"814.34","net_salary_formatted":"~ 658.88","vsaoi_employee_part":"85.51","non_taxable_minimum":"379.10","iin_part":"69.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,47,"EUR"],[2011,7,"LVL"],[2018,86,"EUR"],[2010,11,"LVL"],[2012,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-09-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40003861945","K","SIA","2006-10-03","Rīga, Zvaigžņu iela 26 - 64",1009,118834655,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45403019231","2020-10-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010093","Latgales priekšpilsēta","543.72","126.31","233.19",70],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","010093","Latgales priekšpilsēta","862.75","201.32","357.98",102]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SCREEN GROUP SIA","2025. gada 4. ceturksnis","167.65","59.71","0.00","35.48","72.38","73"],["SCREEN GROUP SIA","2026. gada 1. ceturksnis","161.01","62.65","0.00","31.79","66.19","75"],["SCREEN GROUP SIA","2026. gada 2. ceturksnis","174.91","62.17","0.0","37.37","75.29","77"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","other_taxes"],"data":[[1512982,1315081,197901,144929,2822,65940,2222,-7924,17244,-25168,-25168,null,null],[1607994,1454035,153959,143266,31917,21897,2242,22955,1225,21730,21730,null,null],[57900,49958,7942,3289,21,null,null,2328,null,null,1960,2346,368],[1599815,1431221,168594,170374,926,950,2179,375,null,375,375,null,null],[1856641,1564219,292422,157379,456,13459,1862,123902,null,123902,123902,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[5291,135845,141136,81567,61674,3809,147050,288186,267372,20814,288186,null],[18081,133365,151446,82308,101337,2737,186382,337828,288925,37644,337828,11259],[161,5335,5496,null,28249,567,28816,34312,31818,2494,34312,null],[23416,104538,127954,80537,78452,1665,160654,288608,240330,38019,288608,10259],[129783,142521,272304,56450,90086,750,147286,419590,257669,161921,419590,null]]}},"public_procurement":{"kopa_eur":1312550.7,"ligumu_skaits":10,"periods":{"no":"2019-04-17","lidz":"2022-03-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[600000,"2022-02-02","\"Valsts nekustamie īpašumi\" VAS","Fiziskās apsardzes pakalpojumi Brīvības ielā 72 K-1, Rīgā"],[249729.36,"2021-03-29","Ekonomikas ministrija","Ēkas Brīvības ielā 55, Rīgā, fiziskā un tehniskā apsardze"],[155680.4,"2021-09-20","Kultūras ministrija","Par fiziskās un tehniskās apsardzes pakalpojumu sniegšanu Kultūras ministrijas funkciju nodrošināšanai"],[119000,"2021-10-04","Sabiedrība ar ierobežotu atbildību \"EIROPAS DZELZCEĻA LĪNIJAS\"","Rail Baltica projekta īstenošanai iegūto nekustamo īpašumu apsaimniekošanas pakalpojumu iegāde"],[102632.4,"2022-03-30","Atvasināta publiska persona \"Latvijas Organiskās sintēzes institūts\"","OSI 2022/05 PI"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Valsts nekustamie īpašumi\" VAS",600000,1],["Ekonomikas ministrija",249729.36,1],["Kultūras ministrija",155680.4,1],["Sabiedrība ar ierobežotu atbildību \"EIROPAS DZELZCEĻA LĪNIJAS\"",119000,1],["Atvasināta publiska persona \"Latvijas Organiskās sintēzes institūts\"",102632.4,2]]},"pa_gadiem":{"2022":{"summa_eur":702632.4,"ligumu_skaits":2},"2021":{"summa_eur":609918.3,"ligumu_skaits":5},"2020":{"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2022-06-21","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":900,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[900,"2022-06-21","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}