{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003862550","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003862550"},"registration_number":"40003862550","company_name":"Sabiedrība ar ierobežotu atbildību \"Radio Melodija\"","company_type":"SIA","registered_date":"2006-10-04","area_of_activity":{"nace_code":"6010","nace_description":"Radio programmu apraide un audio izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35053,-71622,13626,6,"EUR"],[2024,35311,-73271,22868,7,"EUR"],[2023,87594,-13618,30268,5,"EUR"],[2022,121405,-31642,75915,9,"EUR"],[2021,134148,-8662,51722,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":35053,"cogs":103759,"gross_prof":-68706,"admin_exp":2550,"oth_op_exp":366,"income_before_income_taxes":-71622,"income_after_income_taxes":-71622,"net_income":-71622},"balance_data":{"cash":4308,"accounts_receivable":7368,"cur_assets":11676,"fixed_assets":925,"intangible_assets":1025,"non_cur_assets":1950,"assets":13626,"cur_liab":47667,"equity":-34041,"equities":13626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103759,103759,false],["net_turnover_source","gross_profit_calc",68706,-68706,true],["gross_profit_calc","admin_exp",2550,2550,false],["gross_profit_calc","other_op_exp_exp",366,366,false],["gross_profit_calc","ebit_calc",71622,-71622,true]]}},"financial_ratios":{"current_ratio":{"value":0.24494933601862923},"quick_ratio":{"value":0.24494933601862923},"net_profit_margin":{"value":-2.0432487946823383},"roa":{"value":-5.256274768824307},"roe":{"value":2.103992244646162},"debt_to_equity":{"value":-1.400282012866837,"negative_equity":true},"asset_turnover":{"value":2.5725084397475415},"altman_z_score":{"value":-18.07367611394058},"roce":{"value":2.103992244646162}},"source_ids":{"financial_statement_id":"2263744","income_statement_id":"2263744","balance_sheet_id":"2263744"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":35311,"cogs":100380,"gross_prof":-65069,"sell_exp":4768,"admin_exp":3014,"oth_op_exp":420,"income_before_income_taxes":-73271,"income_after_income_taxes":-73271,"net_income":-73271},"balance_data":{"cash":12823,"accounts_receivable":5614,"cur_assets":18437,"fixed_assets":2996,"intangible_assets":1435,"non_cur_assets":4431,"assets":22868,"cur_liab":51538,"provisions":2903,"equity":-31573,"equities":22868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100380,100380,false],["net_turnover_source","gross_profit_calc",65069,-65069,true],["gross_profit_calc","selling_exp",4768,4768,false],["gross_profit_calc","admin_exp",3014,3014,false],["gross_profit_calc","other_op_exp_exp",420,420,false]]}},"financial_ratios":{"current_ratio":{"value":0.35773603942721877},"quick_ratio":{"value":0.35773603942721877},"net_profit_margin":{"value":-2.0750191158562488},"roa":{"value":-3.2040843099527723},"roe":{"value":2.320685395749533},"debt_to_equity":{"value":-1.6323440914705603,"negative_equity":true},"asset_turnover":{"value":1.5441227916739548},"altman_z_score":{"value":-10.878619621035911},"roce":{"value":2.5556679455877225}},"source_ids":{"financial_statement_id":"2024871","income_statement_id":"2024871","balance_sheet_id":"2024871"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":87594,"cogs":105992,"gross_prof":-18398,"sell_exp":1219,"admin_exp":4323,"oth_op_rev":11050,"income_before_income_taxes":-12890,"provision_for_income_taxes":728,"income_after_income_taxes":-13618,"net_income":-13618},"balance_data":{"cash":19160,"accounts_receivable":4727,"cur_assets":23887,"fixed_assets":4536,"intangible_assets":1845,"non_cur_assets":6381,"assets":30268,"cur_liab":55815,"provisions":2903,"equity":-28450,"equities":30268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105992,105992,false],["net_turnover_source","gross_profit_calc",18398,-18398,true],["gross_profit_calc","selling_exp",1219,1219,false],["gross_profit_calc","admin_exp",4323,4323,false],["gross_profit_calc","ebit_calc",23940,-23940,true]]}},"financial_ratios":{"current_ratio":{"value":0.42796739227806146},"quick_ratio":{"value":0.42796739227806146},"net_profit_margin":{"value":-0.15546726944767905},"roa":{"value":-0.44991410070040966},"roe":{"value":0.47866432337434095},"debt_to_equity":{"value":-1.9618629173989455,"negative_equity":true},"asset_turnover":{"value":2.893947403198097},"altman_z_score":{"value":-0.20152587280226752},"roce":{"value":0.5045602223353035}},"source_ids":{"financial_statement_id":"1887161","income_statement_id":"1887161","balance_sheet_id":"1887161"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":121405,"cogs":151693,"gross_prof":-30288,"sell_exp":438,"admin_exp":18283,"oth_op_rev":23422,"oth_op_exp":6055,"income_before_income_taxes":-31642,"income_after_income_taxes":-31642,"net_income":-31642},"balance_data":{"cash":4252,"accounts_receivable":66714,"cur_assets":70966,"fixed_assets":4949,"non_cur_assets":4949,"assets":75915,"cur_liab":122759,"provisions":8032,"equity":-54876,"equities":75915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151693,151693,false],["net_turnover_source","gross_profit_calc",30288,-30288,true],["gross_profit_calc","selling_exp",438,438,false],["gross_profit_calc","admin_exp",18283,18283,false],["gross_profit_calc","other_op_exp_exp",6055,6055,false]]}},"financial_ratios":{"current_ratio":{"value":0.5780920339852883},"quick_ratio":{"value":0.5780920339852883},"net_profit_margin":{"value":-0.2606317696964705},"roa":{"value":-0.4168082724099322},"roe":{"value":0.5766090822946279},"debt_to_equity":{"value":-2.237025293388731,"negative_equity":true},"asset_turnover":{"value":1.59922281499045},"altman_z_score":{"value":-0.9881847775280372},"roce":{"value":0.6754760481598497}},"source_ids":{"financial_statement_id":"1711005","income_statement_id":"1711005","balance_sheet_id":"1711005"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":134148,"cogs":151324,"gross_prof":-17176,"sell_exp":1400,"admin_exp":27306,"oth_op_rev":37468,"oth_op_exp":248,"income_before_income_taxes":-8662,"income_after_income_taxes":-8662,"net_income":-8662},"balance_data":{"cash":8586,"accounts_receivable":41488,"cur_assets":50074,"fixed_assets":1648,"non_cur_assets":1648,"assets":51722,"cur_liab":51434,"provisions":23522,"equity":-23234,"equities":51722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151324,151324,false],["net_turnover_source","gross_profit_calc",17176,-17176,true],["gross_profit_calc","selling_exp",1400,1400,false],["gross_profit_calc","admin_exp",27306,27306,false],["gross_profit_calc","other_op_exp_exp",248,248,false]]}},"financial_ratios":{"current_ratio":{"value":0.973558346618968},"quick_ratio":{"value":0.973558346618968},"net_profit_margin":{"value":-0.0645704744014074},"roa":{"value":-0.16747225551989484},"roe":{"value":0.3728157011276577},"debt_to_equity":{"value":-2.213738486700525,"negative_equity":true},"asset_turnover":{"value":2.593635203588415},"altman_z_score":{"value":1.4790540079582946},"roce":{"value":-30.07638888888889}},"source_ids":{"financial_statement_id":"1425277","income_statement_id":"1425277","balance_sheet_id":"1425277"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.87","12.57","20.83",7,"727.42","~ 603.34"],[2023,"35.12","9.31","17.56",6,"715.43","~ 595.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.85","2.64","2.83",4,"691.80","~ 601.52"],["2026. gada 1. ceturksnis","6.55","2.79","2.68",4,"655.13","~ 577.07"],["2025. gada 4. ceturksnis","11.57","4.32","6.45",5,"1 261.37","~ 971.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.83,"employees":7,"gross_salary_raw":727.4162231627764,"gross_salary_formatted":"727.42","net_salary_formatted":"~ 603.34","vsaoi_employee_part":"76.38","non_taxable_minimum":"412.53","iin_part":"47.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.83,"employees":7,"gross_salary_raw":727.4162231627764,"gross_salary_formatted":"727.42","net_salary_formatted":"~ 603.34","vsaoi_employee_part":"76.38","non_taxable_minimum":"412.53","iin_part":"47.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",243246,"EUR","2025-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2010,11,"LVL"],[2011,16,"LVL"],[2012,16,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-09-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ40003862550","K","SIA","2006-10-04","Ķekavas nov., Ķekavas pag., Valdlauči, Meistaru iela 1",1076,105640841,100016470,"0034421"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6010  ","034421","Ķekavas pag.","37.87","12.57","20.83",7],[2023,"sabiedrība ar ierobežotu atbildību","6010  ","039411","Mārupes pag.","35.12","9.31","17.56",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RADIO MELODIJA SIA","2025. gada 4. ceturksnis","11.57","0.80","0.00","4.32","6.45","5"],["RADIO MELODIJA SIA","2026. gada 1. ceturksnis","6.55","1.08","0.00","2.79","2.68","4"],["RADIO MELODIJA SIA","2026. gada 2. ceturksnis","5.85","0.37","0.0","2.64","2.83","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[190269,169943,20326,228,43266,5000,105,81,24,-18216,429,-18645,-18645],[117247,130138,-12891,67,25043,10171,32126,null,null,-59956,null,-59956,-59956],[134148,151324,-17176,1400,27306,37468,248,null,null,-8662,null,-8662,-8662],[117911,10215,107696,44897,41468,1115,393,null,null,22053,null,null,22053],[121405,151693,-30288,438,18283,23422,6055,null,null,-31642,null,-31642,-31642]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets"],"data":[[9379,69979,79358,367,367,79725,21328,13013,45384,79725,null],[9343,42374,51717,663,663,52380,22133,44819,-14572,52380,null],[8586,41488,50074,1648,1648,51722,51434,23522,-23234,51722,null],[8625,46387,55012,9150,9152,64164,35885,null,28279,64164,2],[4252,66714,70966,4949,4949,75915,122759,8032,-54876,75915,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[167730,-166586,-23,1121,-8916,-7795,-7795,-205,-205,13377,-9000,4377,-3623,7940,4318],[193052,-175372,-57,17623,-4470,13153,13153,null,null,2596,-5931,-3335,9818,4318,14136]]}}}