{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003863293","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003863293"},"registration_number":"40003863293","company_name":"SIA \"OPTILOG\"","company_type":"SIA","registered_date":"2006-10-06","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1205548,22280,931776,24,"EUR"],[2023,1614979,-332373,782766,31,"EUR"],[2022,2526233,59135,1178958,34,"EUR"],[2021,2268095,-114790,1328751,42,"EUR"],[2020,2033626,-189999,1707590,40,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1205548,"cogs":1066362,"gross_prof":139186,"admin_exp":121604,"oth_op_rev":77909,"oth_op_exp":7577,"interest_expenses":59122,"income_before_income_taxes":28792,"provision_for_income_taxes":6512,"income_after_income_taxes":22280,"net_income":22280},"balance_data":{"cash":241,"accounts_receivable":105966,"inventories":12762,"cur_assets":118969,"fixed_assets":812807,"non_cur_assets":812807,"assets":931776,"cur_liab":292731,"non_cur_liab":556073,"equity":82972,"equities":931776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1066362,1066362,false],["net_turnover_source","gross_profit_calc",139186,139186,false],["gross_profit_calc","admin_exp",121604,121604,false],["gross_profit_calc","other_op_exp_exp",7577,7577,false],["gross_profit_calc","ebit_calc",10005,10005,false]]}},"financial_ratios":{"current_ratio":{"value":0.40641066371515144},"quick_ratio":{"value":0.3628143244138817},"net_profit_margin":{"value":0.018481221817795726},"roa":{"value":0.023911326327357648},"roe":{"value":0.2685243214578412},"debt_to_equity":{"value":10.230005302993781,"negative_equity":false},"interest_coverage":{"value":1.48699299753053},"asset_turnover":{"value":1.2938173981729515},"altman_z_score":{"value":1.5671474102224972},"roce":{"value":0.13757090658717305}},"source_ids":{"financial_statement_id":"2093385","income_statement_id":"2093385","balance_sheet_id":"2093385"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1614979,"cogs":1763840,"gross_prof":-148861,"admin_exp":179418,"oth_op_rev":63346,"oth_op_exp":7084,"interest_expenses":57587,"income_before_income_taxes":-329604,"provision_for_income_taxes":2769,"income_after_income_taxes":-332373,"net_income":-332373},"balance_data":{"cash":5744,"accounts_receivable":113784,"inventories":8810,"cur_assets":128338,"fixed_assets":654428,"non_cur_assets":654428,"assets":782766,"cur_liab":426818,"non_cur_liab":567797,"equity":-211849,"equities":782766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1763840,1763840,false],["net_turnover_source","gross_profit_calc",148861,-148861,true],["gross_profit_calc","admin_exp",179418,179418,false],["gross_profit_calc","other_op_exp_exp",7084,7084,false],["gross_profit_calc","ebit_calc",335363,-335363,true]]}},"financial_ratios":{"current_ratio":{"value":0.3006855380982058},"quick_ratio":{"value":0.2800444217441626},"net_profit_margin":{"value":-0.2058063912905369},"roa":{"value":-0.42461348602264276},"roe":{"value":1.568914651473455},"debt_to_equity":{"value":-4.694924214888907,"negative_equity":true},"interest_coverage":{"value":-4.723583447653116},"asset_turnover":{"value":2.0631695806920587},"altman_z_score":{"value":0.3872434854784692},"roce":{"value":-0.764204321979615}},"source_ids":{"financial_statement_id":"1934497","income_statement_id":"1934497","balance_sheet_id":"1934497"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2526233,"cogs":1345011,"gross_prof":1181222,"sell_exp":1112515,"admin_exp":102388,"oth_op_rev":148708,"oth_op_exp":134,"interest_expenses":55758,"income_before_income_taxes":59135,"income_after_income_taxes":59135,"net_income":59135},"balance_data":{"cash":3737,"accounts_receivable":280341,"inventories":10985,"cur_assets":295063,"fixed_assets":883895,"non_cur_assets":883895,"assets":1178958,"cur_liab":521717,"non_cur_liab":536717,"equity":120524,"equities":1178958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1345011,1345011,false],["net_turnover_source","gross_profit_calc",1181222,1181222,false],["gross_profit_calc","selling_exp",1112515,1112515,false],["gross_profit_calc","admin_exp",102388,102388,false],["gross_profit_calc","other_op_exp_exp",134,134,false]]}},"financial_ratios":{"current_ratio":{"value":0.5655614058963001},"quick_ratio":{"value":0.5445059294598412},"net_profit_margin":{"value":0.02340837127850044},"roa":{"value":0.05015869946172807},"roe":{"value":0.49064916531147323},"debt_to_equity":{"value":8.7819355481066,"negative_equity":false},"interest_coverage":{"value":2.06056530004663},"asset_turnover":{"value":2.1427675964707817},"altman_z_score":{"value":2.4378393371678557},"roce":{"value":0.17481106626032156}},"source_ids":{"financial_statement_id":"1743879","income_statement_id":"1743879","balance_sheet_id":"1743879"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":2268095,"cogs":1506621,"gross_prof":761474,"sell_exp":814830,"admin_exp":84534,"oth_op_rev":96386,"oth_op_exp":7187,"other_interest_revenues":250,"interest_expenses":66349,"income_before_income_taxes":-114790,"income_after_income_taxes":-114790,"net_income":-114790},"balance_data":{"cash":9639,"accounts_receivable":348337,"inventories":34009,"cur_assets":391985,"fixed_assets":936766,"non_cur_assets":936766,"assets":1328751,"cur_liab":698935,"non_cur_liab":568422,"equity":61394,"equities":1328751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1506621,1506621,false],["net_turnover_source","gross_profit_calc",761474,761474,false],["gross_profit_calc","selling_exp",814830,814830,false],["gross_profit_calc","admin_exp",84534,84534,false],["gross_profit_calc","other_op_exp_exp",7187,7187,false]]}},"financial_ratios":{"current_ratio":{"value":0.560831837009164},"quick_ratio":{"value":0.5121735211428816},"net_profit_margin":{"value":-0.05061075484051594},"roa":{"value":-0.08638939876620977},"roe":{"value":-1.8697266833892563},"debt_to_equity":{"value":20.643010717659706,"negative_equity":false},"interest_coverage":{"value":-0.7300938974212121},"asset_turnover":{"value":1.706937567685744},"altman_z_score":{"value":1.4841040836888875},"roce":{"value":-0.07691293965221589}},"source_ids":{"financial_statement_id":"1396145","income_statement_id":"1396145","balance_sheet_id":"1396145"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":2033626,"cogs":1498468,"gross_prof":535158,"sell_exp":691005,"admin_exp":58399,"oth_op_rev":94549,"oth_op_exp":1242,"other_interest_revenues":540,"interest_expenses":69600,"income_before_income_taxes":-189999,"income_after_income_taxes":-189999,"net_income":-189999},"balance_data":{"cash":10126,"accounts_receivable":343543,"inventories":16797,"cur_assets":370466,"fixed_assets":1337124,"non_cur_assets":1337124,"assets":1707590,"cur_liab":542188,"non_cur_liab":989218,"equity":176184,"equities":1707590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1498468,1498468,false],["net_turnover_source","gross_profit_calc",535158,535158,false],["gross_profit_calc","selling_exp",691005,691005,false],["gross_profit_calc","admin_exp",58399,58399,false],["gross_profit_calc","other_op_exp_exp",1242,1242,false]]}},"financial_ratios":{"current_ratio":{"value":0.6832796004337979},"quick_ratio":{"value":0.6522995713663895},"net_profit_margin":{"value":-0.09342868354358176},"roa":{"value":-0.11126734169209236},"roe":{"value":-1.078412341642828},"debt_to_equity":{"value":8.69208327657449,"negative_equity":false},"interest_coverage":{"value":-1.7298706896551723},"asset_turnover":{"value":1.19093342078602},"altman_z_score":{"value":1.0330891432996336},"roce":{"value":-0.10331113212436567}},"source_ids":{"financial_statement_id":"1268698","income_statement_id":"1268698","balance_sheet_id":"1268698"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"90.53","28.71","63.00",22,"700.02","~ 585.83"],[2023,"159.96","35.04","95.65",28,"835.06","~ 672.13"],[2022,"227.03","36.49","95.97",34,"690.00","~ 545.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","32.29","9.5","20.62",20,"1 008.12","~ 812.44"],["2026. gada 2. ceturksnis","18.93","5.1","14.61",20,"714.29","~ 616.52"],["2026. gada 1. ceturksnis","7.26","3.06","7.56",20,"369.61","~ 330.80"],["2025. gada 4. ceturksnis","41.40","9.22","26.92",19,"1 385.39","~ 1 053.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63,"employees":22,"gross_salary_raw":700.0186671644577,"gross_salary_formatted":"700.02","net_salary_formatted":"~ 585.83","vsaoi_employee_part":"73.50","non_taxable_minimum":"423.07","iin_part":"40.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":63,"employees":22,"gross_salary_raw":700.0186671644577,"gross_salary_formatted":"700.02","net_salary_formatted":"~ 585.83","vsaoi_employee_part":"73.50","non_taxable_minimum":"423.07","iin_part":"40.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",376920,"EUR","2015-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,36,"LVL"],[2013,62,"LVL"],[2014,56,"EUR"],[2016,48,"EUR"],[2020,40,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-10-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40003863293","K","SIA","2006-10-06","Rīga, Zālīša iela 4",1039,102026536,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","90.53","28.71","63.00",22],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","159.96","35.04","95.65",28],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","227.03","36.49","95.97",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.11.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPTILOG SIA","2026. gada 3. ceturksnis","32.29","2.51","0.38","9.5","20.62","20"],["OPTILOG SIA","2026. gada 2. ceturksnis","18.93","4.62","6.56","5.1","14.61","20"],["OPTILOG SIA","2026. gada 1. ceturksnis","7.26","0.04","3.42","3.06","7.56","20"],["OPTILOG SIA","2025. gada 4. ceturksnis","41.40","2.82","2.56","9.22","26.92","19"]]}}}