{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003869169","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003869169","company_name":"SIA \"MEDIATOR\"","company_type":"SIA","registered_date":"2006-10-26","area_of_activity":{"nace_code":"7120","nace_description":"Tehniskā pārbaude un analīze"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22270,431334,734004,4,"EUR"],[2024,349433,-68030,404418,4,"EUR"],[2023,134159,2761,398465,3,"EUR"],[2022,318630,-1196,382834,4,"EUR"],[2021,258897,24713,384925,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":22270,"cogs":105909,"gross_prof":-83639,"admin_exp":51791,"oth_op_rev":570400,"oth_op_exp":3621,"income_before_income_taxes":431349,"provision_for_income_taxes":15,"income_after_income_taxes":431334,"net_income":431334},"balance_data":{"cash":286390,"accounts_receivable":5604,"inventories":134900,"cur_assets":426894,"investments":86840,"fixed_assets":220270,"non_cur_assets":307110,"assets":734004,"cur_liab":7769,"equity":726235,"equities":734004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105909,105909,false],["net_turnover_source","gross_profit_calc",83639,-83639,true],["gross_profit_calc","admin_exp",51791,51791,false],["gross_profit_calc","other_op_exp_exp",3621,3621,false],["gross_profit_calc","ebit_calc",139051,-139051,true]]}},"financial_ratios":{"current_ratio":{"value":54.948384605483334},"quick_ratio":{"value":37.58450250997554},"net_profit_margin":{"value":19.36838796587337},"roa":{"value":0.5876452989357006},"roe":{"value":0.5939317163177208},"debt_to_equity":{"value":0.010697639193924831,"negative_equity":false},"asset_turnover":{"value":0.030340434112075685},"altman_z_score":{"value":42.364606550772045},"roce":{"value":0.5939523707890697}},"source_ids":{"financial_statement_id":"2291328","income_statement_id":"2291328","balance_sheet_id":"2291328"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":349433,"cogs":373732,"gross_prof":-24299,"admin_exp":48571,"oth_op_rev":4840,"income_before_income_taxes":-68030,"income_after_income_taxes":-68030,"net_income":-68030},"balance_data":{"cash":69783,"accounts_receivable":32630,"inventories":19932,"cur_assets":122345,"investments":36750,"fixed_assets":245323,"non_cur_assets":282073,"assets":404418,"cur_liab":99537,"equity":304881,"equities":404418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373732,373732,false],["net_turnover_source","gross_profit_calc",24299,-24299,true],["gross_profit_calc","admin_exp",48571,48571,false],["gross_profit_calc","ebit_calc",72870,-72870,true],["other_op_rev_source","ebit_calc",4840,4840,false]]}},"financial_ratios":{"current_ratio":{"value":1.229140922471041},"quick_ratio":{"value":1.0288937781930338},"net_profit_margin":{"value":-0.1946868212218079},"roa":{"value":-0.16821704276268612},"roe":{"value":-0.2231362400411964},"debt_to_equity":{"value":0.326478199691027,"negative_equity":false},"asset_turnover":{"value":0.8640391871776232},"altman_z_score":{"value":2.305086888354756},"roce":{"value":-0.2231362400411964}},"source_ids":{"financial_statement_id":"1971497","income_statement_id":"1971497","balance_sheet_id":"1971497"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134159,"cogs":98205,"gross_prof":35954,"admin_exp":39522,"oth_op_rev":2130,"oth_op_exp":719,"other_interest_revenues":5098,"income_before_income_taxes":2941,"provision_for_income_taxes":180,"income_after_income_taxes":2761,"net_income":2761},"balance_data":{"cash":16677,"accounts_receivable":50311,"inventories":19918,"cur_assets":86906,"investments":121680,"fixed_assets":189879,"non_cur_assets":311559,"assets":398465,"cur_liab":25554,"equity":372911,"equities":398465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98205,98205,false],["net_turnover_source","gross_profit_calc",35954,35954,false],["gross_profit_calc","admin_exp",39522,39522,false],["gross_profit_calc","other_op_exp_exp",719,719,false],["gross_profit_calc","ebit_calc",4287,-4287,true]]}},"financial_ratios":{"current_ratio":{"value":3.4008765750958756},"quick_ratio":{"value":2.6214291304688113},"net_profit_margin":{"value":0.020580057990891406},"roa":{"value":0.006929090384349943},"roe":{"value":0.007403911389044571},"debt_to_equity":{"value":0.06852573402232705,"negative_equity":false},"asset_turnover":{"value":0.3366895461332865},"altman_z_score":{"value":7.391110743595005},"roce":{"value":0.007886600288004376}},"source_ids":{"financial_statement_id":"1878684","income_statement_id":"1878684","balance_sheet_id":"1878684"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":318630,"cogs":280752,"gross_prof":37878,"admin_exp":37688,"oth_op_exp":1309,"income_before_income_taxes":-1119,"provision_for_income_taxes":77,"income_after_income_taxes":-1196,"net_income":-1196},"balance_data":{"cash":67551,"accounts_receivable":47360,"inventories":21340,"cur_assets":136251,"investments":188880,"fixed_assets":57703,"non_cur_assets":246583,"assets":382834,"cur_liab":12684,"equity":370150,"equities":382834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280752,280752,false],["net_turnover_source","gross_profit_calc",37878,37878,false],["gross_profit_calc","admin_exp",37688,37688,false],["gross_profit_calc","other_op_exp_exp",1309,1309,false],["gross_profit_calc","ebit_calc",1119,-1119,true]]}},"financial_ratios":{"current_ratio":{"value":10.741958372753075},"quick_ratio":{"value":9.05952380952381},"net_profit_margin":{"value":-0.0037535699714402286},"roa":{"value":-0.003124069440018389},"roe":{"value":-0.0032311225178981496},"debt_to_equity":{"value":0.034267188977441576,"negative_equity":false},"asset_turnover":{"value":0.8322928475527253},"altman_z_score":{"value":14.128532002129672},"roce":{"value":-0.0030230987437525328}},"source_ids":{"financial_statement_id":"1766906","income_statement_id":"1766906","balance_sheet_id":"1766906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":258897,"cogs":208659,"gross_prof":50238,"admin_exp":37598,"oth_op_rev":18583,"oth_op_exp":6510,"income_before_income_taxes":24713,"income_after_income_taxes":24713,"net_income":24713},"balance_data":{"cash":64572,"accounts_receivable":70662,"inventories":21404,"cur_assets":156638,"investments":193680,"fixed_assets":34607,"non_cur_assets":228287,"assets":384925,"cur_liab":13580,"equity":371345,"equities":384925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208659,208659,false],["net_turnover_source","gross_profit_calc",50238,50238,false],["gross_profit_calc","admin_exp",37598,37598,false],["gross_profit_calc","other_op_exp_exp",6510,6510,false],["gross_profit_calc","ebit_calc",6130,6130,false]]}},"financial_ratios":{"current_ratio":{"value":11.534462444771723},"quick_ratio":{"value":9.958321060382916},"net_profit_margin":{"value":0.09545494926553803},"roa":{"value":0.06420211729557707},"roe":{"value":0.06654997374409242},"debt_to_equity":{"value":0.036569766659036745,"negative_equity":false},"asset_turnover":{"value":0.6725907644346302},"altman_z_score":{"value":13.43921085928508},"roce":{"value":0.06654997374409242}},"source_ids":{"financial_statement_id":"1433250","income_statement_id":"1433250","balance_sheet_id":"1433250"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.38","5.99","16.74",4,"1 023.03","~ 792.25"],[2023,"12.34","3.02","11.03",3,"898.76","~ 712.84"],[2022,"20.72","3.32","9.99",4,"610.52","~ 496.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.54","1.0","3.26",3,"1 062.55","~ 848.73"],["2026. gada 1. ceturksnis","3.99","0.97","3.20",3,"1 042.99","~ 835.69"],["2025. gada 4. ceturksnis","5.82","1.56","4.68",4,"1 144.03","~ 892.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.74,"employees":4,"gross_salary_raw":1023.0272807274861,"gross_salary_formatted":"1 023.03","net_salary_formatted":"~ 792.25","vsaoi_employee_part":"107.42","non_taxable_minimum":"298.83","iin_part":"123.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.74,"employees":4,"gross_salary_raw":1023.0272807274861,"gross_salary_formatted":"1 023.03","net_salary_formatted":"~ 792.25","vsaoi_employee_part":"107.42","non_taxable_minimum":"298.83","iin_part":"123.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-08-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-10-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-08-06","SIA \"AUTO SERTIFIKĀCIJA\""],["2007-01-24","SIA \"BALTIC HOMOLOGATION SERVICE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV35ZZZ40003869169","K","SIA","2006-10-26","Rīga, Krasta iela 86 - 28",1019,117752107,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7120  ","010093","Latgales priekšpilsēta","28.38","5.99","16.74",4],[2023,"sabiedrība ar ierobežotu atbildību","7120  ","010093","Latgales priekšpilsēta","12.34","3.02","11.03",3],[2022,"sabiedrība ar ierobežotu atbildību","7120  ","010093","Latgales priekšpilsēta","20.72","3.32","9.99",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIATOR SIA","2025. gada 4. ceturksnis","5.82","0.00","0.43","1.56","4.68","4"],["MEDIATOR SIA","2026. gada 1. ceturksnis","3.99","0.00","0.19","0.97","3.20","3"],["MEDIATOR SIA","2026. gada 2. ceturksnis","-0.54","0.01","4.84","1.0","3.26","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes"],"data":[[1011292,893683,117609,54404,133,63072,63072,63072,null,null,null],[9691,9581,110,117,null,-13,null,-13,6,null,null],[809681,479813,329868,65974,192,263702,263702,263702,null,null,null],[258897,208659,50238,37598,6510,24713,24713,24713,null,18583,null],[318630,280752,37878,37688,1309,-1119,-1196,-1196,null,null,77]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[16117,92691,47795,156603,2500,2442,4942,161545,78615,82930,161545],[21,1489,49101,50611,null,107,107,50718,49714,1004,50718],[177698,77022,53863,308583,45300,23163,68463,377046,30414,346632,377046],[64572,70662,21404,156638,193680,34607,228287,384925,13580,371345,384925],[67551,47360,21340,136251,188880,57703,246583,382834,12684,370150,382834]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfi_acq_fa","cfi_ln_md","cff_ln_repay"],"data":[[-13,349,19,19,19,2,21,null,null,null,null,null,null],[null,null,null,null,161581,16117,177698,822526,-571565,3467,-23204,-42800,-26843],[396,null,-412,-412,-13,21,8,null,null,null,null,null,null],[-350,-30,null,null,null,2,2,null,null,null,null,null,null]]}}}