{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003873022","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003873022"},"registration_number":"40003873022","company_name":"Sabiedrība ar ierobežotu atbildību \"A & M Bilance\"","company_type":"SIA","registered_date":"2006-11-10","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,81301,-2232,15367,3,"EUR"],[2024,69143,-3187,11748,4,"EUR"],[2023,64736,787,12018,3,"EUR"],[2022,57382,836,9952,2,"EUR"],[2021,54355,-1864,7935,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":81301,"mat_exp":8722,"labour_exp":66471,"dep_exp":947,"oth_op_exp":7101,"interest_expenses":292,"income_before_income_taxes":-2232,"income_after_income_taxes":-2232,"net_income":-2232},"balance_data":{"cash":44,"accounts_receivable":14102,"cur_assets":14146,"fixed_assets":1221,"non_cur_assets":1221,"assets":15367,"cur_liab":14196,"non_cur_liab":432,"equity":739,"equities":15367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",81301,81301,false],["total_rev_calc","material_costs_exp",8722,8722,false],["total_rev_calc","labour_costs_exp",66471,66471,false],["total_rev_calc","other_op_costs_exp",7101,7101,false],["total_rev_calc","ebitda_calc",993,-993,true]]}},"financial_ratios":{"current_ratio":{"value":0.9964778810932657},"quick_ratio":{"value":0.9964778810932657},"net_profit_margin":{"value":-0.02745353685686523},"roa":{"value":-0.14524630702153965},"roe":{"value":-3.020297699594046},"debt_to_equity":{"value":19.794316644113668,"negative_equity":false},"interest_coverage":{"value":-6.6438356164383565},"asset_turnover":{"value":5.290622763063708},"altman_z_score":{"value":4.947417274575944},"roce":{"value":-1.6567036720751493}},"source_ids":{"financial_statement_id":"2220131","income_statement_id":"2220131","balance_sheet_id":"2220131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":69143,"mat_exp":1372,"labour_exp":60188,"dep_exp":854,"oth_op_exp":9871,"interest_expenses":45,"income_before_income_taxes":-3187,"income_after_income_taxes":-3187,"net_income":-3187},"balance_data":{"cash":51,"accounts_receivable":10723,"cur_assets":10774,"fixed_assets":974,"non_cur_assets":974,"assets":11748,"cur_liab":8777,"equity":2971,"equities":11748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",69143,69143,false],["total_rev_calc","material_costs_exp",1372,1372,false],["total_rev_calc","labour_costs_exp",60188,60188,false],["total_rev_calc","other_op_costs_exp",9871,9871,false],["total_rev_calc","ebitda_calc",2288,-2288,true]]}},"financial_ratios":{"current_ratio":{"value":1.2275264896889597},"quick_ratio":{"value":1.2275264896889597},"net_profit_margin":{"value":-0.046092879973388484},"roa":{"value":-0.2712802179094314},"roe":{"value":-1.0727027936721643},"debt_to_equity":{"value":2.954224166947156,"negative_equity":false},"interest_coverage":{"value":-69.82222222222222},"asset_turnover":{"value":5.885512427647259},"altman_z_score":{"value":5.52102579235147},"roce":{"value":-1.0575563783237967}},"source_ids":{"financial_statement_id":"1965298","income_statement_id":"1965298","balance_sheet_id":"1965298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64736,"mat_exp":7557,"labour_exp":47405,"dep_exp":872,"oth_op_exp":8100,"interest_expenses":15,"income_before_income_taxes":787,"income_after_income_taxes":787,"net_income":787},"balance_data":{"cash":592,"accounts_receivable":9982,"cur_assets":10574,"fixed_assets":1420,"intangible_assets":24,"non_cur_assets":1444,"assets":12018,"cur_liab":5860,"equity":6158,"equities":12018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",64736,64736,false],["total_rev_calc","material_costs_exp",7557,7557,false],["total_rev_calc","labour_costs_exp",47405,47405,false],["total_rev_calc","other_op_costs_exp",8100,8100,false],["total_rev_calc","ebitda_calc",1674,1674,false]]}},"financial_ratios":{"current_ratio":{"value":1.8044368600682594},"quick_ratio":{"value":1.8044368600682594},"net_profit_margin":{"value":0.012157068709836875},"roa":{"value":0.0654851056748211},"roe":{"value":0.1278012341669373},"debt_to_equity":{"value":0.9516076648262423,"negative_equity":false},"interest_coverage":{"value":53.46666666666667},"asset_turnover":{"value":5.386586786486936},"altman_z_score":{"value":6.739752936579204},"roce":{"value":0.1302370899642741}},"source_ids":{"financial_statement_id":"1789294","income_statement_id":"1789294","balance_sheet_id":"1789294"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":57382,"mat_exp":6465,"labour_exp":42713,"dep_exp":968,"oth_op_exp":6368,"interest_expenses":32,"income_before_income_taxes":836,"income_after_income_taxes":836,"net_income":836},"balance_data":{"cash":372,"accounts_receivable":7919,"cur_assets":8291,"fixed_assets":1594,"intangible_assets":67,"non_cur_assets":1661,"assets":9952,"cur_liab":4581,"equity":5371,"equities":9952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",57382,57382,false],["total_rev_calc","material_costs_exp",6465,6465,false],["total_rev_calc","labour_costs_exp",42713,42713,false],["total_rev_calc","other_op_costs_exp",6368,6368,false],["total_rev_calc","ebitda_calc",1836,1836,false]]}},"financial_ratios":{"current_ratio":{"value":1.809866841301026},"quick_ratio":{"value":1.809866841301026},"net_profit_margin":{"value":0.014569028615245198},"roa":{"value":0.0840032154340836},"roe":{"value":0.15565071681251164},"debt_to_equity":{"value":0.8529137963135357,"negative_equity":false},"interest_coverage":{"value":27.125},"asset_turnover":{"value":5.765876205787781},"altman_z_score":{"value":7.242170255668597},"roce":{"value":0.16160863898715322}},"source_ids":{"financial_statement_id":"1450510","income_statement_id":"1450510","balance_sheet_id":"1450510"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54355,"oth_op_rev":30,"mat_exp":7177,"labour_exp":42445,"dep_exp":1094,"oth_op_exp":5528,"interest_expenses":5,"income_before_income_taxes":-1864,"income_after_income_taxes":-1864,"net_income":-1864},"balance_data":{"cash":169,"accounts_receivable":6803,"cur_assets":6972,"fixed_assets":853,"intangible_assets":110,"non_cur_assets":963,"assets":7935,"cur_liab":3400,"equity":4535,"equities":7935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",54355,54355,false],["other_rev_source","total_rev_calc",30,30,false],["total_rev_calc","material_costs_exp",7177,7177,false],["total_rev_calc","labour_costs_exp",42445,42445,false],["total_rev_calc","other_op_costs_exp",5528,5528,false]]}},"financial_ratios":{"current_ratio":{"value":2.050588235294118},"quick_ratio":{"value":2.050588235294118},"net_profit_margin":{"value":-0.03429307331432251},"roa":{"value":-0.23490863264020165},"roe":{"value":-0.41102535832414555},"debt_to_equity":{"value":0.7497243660418964,"negative_equity":false},"interest_coverage":{"value":-371.8},"asset_turnover":{"value":6.850031505986137},"altman_z_score":{"value":7.47547317913933},"roce":{"value":-0.40992282249173095}},"source_ids":{"financial_statement_id":"1355108","income_statement_id":"1355108","balance_sheet_id":"1355108"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.04.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.52","8.56","16.43",4,"1 004.08","~ 780.15"],[2023,"30.89","6.44","13.09",3,"1 066.62","~ 820.11"],[2022,"27.80","6.03","11.59",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.43","2.13","4.3",2,"***","***"],["2026. gada 2. ceturksnis","9.94","1.86","3.85",2,"***","***"],["2026. gada 1. ceturksnis","10.89","2.24","3.88",2,"***","***"],["2025. gada 4. ceturksnis","8.33","1.74","4.49",3,"1 463.45","~ 1 105.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.43,"employees":4,"gross_salary_raw":1004.0823310843845,"gross_salary_formatted":"1 004.08","net_salary_formatted":"~ 780.15","vsaoi_employee_part":"105.43","non_taxable_minimum":"306.12","iin_part":"118.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.43,"employees":4,"gross_salary_raw":1004.0823310843845,"gross_salary_formatted":"1 004.08","net_salary_formatted":"~ 780.15","vsaoi_employee_part":"105.43","non_taxable_minimum":"306.12","iin_part":"118.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-09-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,2,"LVL"],[2011,2,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV85ZZZ40003873022","K","SIA","2006-11-10","Rīga, Vienības gatve 18A",1004,105615055,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","37.52","8.56","16.43",4],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","30.89","6.44","13.09",3],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","010095","Zemgales priekšpilsēta","27.80","6.03","11.59",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.04.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A & M BILANCE SIA","2026. gada 3. ceturksnis","11.43","5.0","0.0","2.13","4.3","2"],["A & M BILANCE SIA","2026. gada 2. ceturksnis","9.94","4.22","0.0","1.86","3.85","2"],["A & M BILANCE SIA","2026. gada 1. ceturksnis","10.89","4.77","0.00","2.24","3.88","2"],["A & M BILANCE SIA","2025. gada 4. ceturksnis","8.33","2.10","0.00","1.74","4.49","3"]]}}}