{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003875292","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003875292","company_name":"Sabiedrība ar ierobežotu atbildību \"FL BIROJS\"","company_type":"SIA","registered_date":"2006-11-20","area_of_activity":{"nace_code":"4647","nace_description":"Mājsaimniecības, biroja un veikalu mēbeļu, paklāju un apgaismes ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1904702,39960,490273,7,"EUR"],[2024,1521148,2477,499873,7,"EUR"],[2023,1532734,196458,510359,7,"EUR"],[2022,1297979,8271,374791,8,"EUR"],[2021,1252963,16974,399639,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1904702,"cogs":1823594,"gross_prof":81108,"sell_exp":10289,"admin_exp":9891,"oth_op_rev":860,"oth_op_exp":74,"interest_expenses":1485,"income_before_income_taxes":60229,"provision_for_income_taxes":20269,"income_after_income_taxes":39960,"net_income":39960},"balance_data":{"cash":88349,"accounts_receivable":260473,"inventories":53019,"cur_assets":401841,"fixed_assets":84757,"intangible_assets":3675,"non_cur_assets":88432,"assets":490273,"cur_liab":122750,"non_cur_liab":11983,"equity":355540,"equities":490273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1823594,1823594,false],["net_turnover_source","gross_profit_calc",81108,81108,false],["gross_profit_calc","selling_exp",10289,10289,false],["gross_profit_calc","admin_exp",9891,9891,false],["gross_profit_calc","other_op_exp_exp",74,74,false]]}},"financial_ratios":{"current_ratio":{"value":3.273653767820774},"quick_ratio":{"value":2.8417270875763747},"net_profit_margin":{"value":0.020979659810301032},"roa":{"value":0.08150561013965689},"roe":{"value":0.11239241716825112},"debt_to_equity":{"value":0.37895314169994937,"negative_equity":false},"interest_coverage":{"value":41.55824915824916},"asset_turnover":{"value":3.884982448554173},"altman_z_score":{"value":6.399019017878963},"roce":{"value":0.16791874250046937}},"source_ids":{"financial_statement_id":"2282852","income_statement_id":"2282852","balance_sheet_id":"2282852"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1521148,"cogs":1501675,"gross_prof":19473,"sell_exp":8838,"admin_exp":12348,"oth_op_rev":53742,"oth_op_exp":43035,"interest_expenses":252,"income_before_income_taxes":8742,"provision_for_income_taxes":6265,"income_after_income_taxes":2477,"net_income":2477},"balance_data":{"cash":185722,"accounts_receivable":163295,"inventories":47892,"cur_assets":396909,"fixed_assets":101845,"intangible_assets":1119,"non_cur_assets":102964,"assets":499873,"cur_liab":78870,"non_cur_liab":24422,"equity":396581,"equities":499873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1501675,1501675,false],["net_turnover_source","gross_profit_calc",19473,19473,false],["gross_profit_calc","selling_exp",8838,8838,false],["gross_profit_calc","admin_exp",12348,12348,false],["gross_profit_calc","other_op_exp_exp",43035,43035,false]]}},"financial_ratios":{"current_ratio":{"value":5.0324457968809435},"quick_ratio":{"value":4.425218714340053},"net_profit_margin":{"value":0.0016283754112025918},"roa":{"value":0.004955258635693466},"roe":{"value":0.006245886716711088},"debt_to_equity":{"value":0.26045624979512383,"negative_equity":false},"interest_coverage":{"value":35.69047619047619},"asset_turnover":{"value":3.043068939510636},"altman_z_score":{"value":5.833603303221127},"roce":{"value":0.021363268195238514}},"source_ids":{"financial_statement_id":"2040006","income_statement_id":"2040006","balance_sheet_id":"2040006"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1532734,"cogs":1361846,"gross_prof":170888,"sell_exp":15029,"admin_exp":10156,"oth_op_rev":112426,"oth_op_exp":55922,"interest_expenses":1969,"income_before_income_taxes":200238,"provision_for_income_taxes":3780,"income_after_income_taxes":196458,"net_income":196458},"balance_data":{"cash":355551,"accounts_receivable":74850,"inventories":6798,"cur_assets":437199,"fixed_assets":71564,"intangible_assets":1596,"non_cur_assets":73160,"assets":510359,"cur_liab":91256,"equity":419103,"equities":510359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1361846,1361846,false],["net_turnover_source","gross_profit_calc",170888,170888,false],["gross_profit_calc","selling_exp",15029,15029,false],["gross_profit_calc","admin_exp",10156,10156,false],["gross_profit_calc","other_op_exp_exp",55922,55922,false]]}},"financial_ratios":{"current_ratio":{"value":4.790906899272376},"quick_ratio":{"value":4.716413167353379},"net_profit_margin":{"value":0.1281748822692},"roa":{"value":0.3849407965765275},"roe":{"value":0.46875827660503505},"debt_to_equity":{"value":0.21774122351784644,"negative_equity":false},"interest_coverage":{"value":102.69527679024885},"asset_turnover":{"value":3.0032467341616393},"altman_z_score":{"value":7.338708784014438},"roce":{"value":0.4824756682724772}},"source_ids":{"financial_statement_id":"1909746","income_statement_id":"1909746","balance_sheet_id":"1909746"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1297979,"cogs":1269896,"gross_prof":28083,"sell_exp":7831,"admin_exp":8533,"oth_op_exp":1243,"interest_expenses":2103,"income_before_income_taxes":8373,"provision_for_income_taxes":102,"income_after_income_taxes":8271,"net_income":8271},"balance_data":{"cash":84682,"accounts_receivable":157342,"inventories":8241,"cur_assets":250265,"fixed_assets":122453,"intangible_assets":2073,"non_cur_assets":124526,"assets":374791,"cur_liab":127332,"non_cur_liab":9813,"equity":237646,"equities":374791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1269896,1269896,false],["net_turnover_source","gross_profit_calc",28083,28083,false],["gross_profit_calc","selling_exp",7831,7831,false],["gross_profit_calc","admin_exp",8533,8533,false],["gross_profit_calc","other_op_exp_exp",1243,1243,false]]}},"financial_ratios":{"current_ratio":{"value":1.9654525178274118},"quick_ratio":{"value":1.9007319448371187},"net_profit_margin":{"value":0.006372214034279445},"roa":{"value":0.02206829939886497},"roe":{"value":0.034803867938025465},"debt_to_equity":{"value":0.5770978682578288,"negative_equity":false},"interest_coverage":{"value":4.981455064194009},"asset_turnover":{"value":3.4632074943101623},"altman_z_score":{"value":5.043147527223844},"roce":{"value":0.04233428567964794}},"source_ids":{"financial_statement_id":"1737866","income_statement_id":"1737866","balance_sheet_id":"1737866"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1252963,"cogs":1350412,"gross_prof":-97449,"sell_exp":11419,"admin_exp":7690,"oth_op_rev":137247,"oth_op_exp":918,"interest_expenses":2690,"income_before_income_taxes":17081,"provision_for_income_taxes":107,"income_after_income_taxes":16974,"net_income":16974},"balance_data":{"cash":143153,"accounts_receivable":63958,"inventories":15069,"cur_assets":222180,"fixed_assets":174909,"intangible_assets":2550,"non_cur_assets":177459,"assets":399639,"cur_liab":147934,"non_cur_liab":22331,"equity":229374,"equities":399639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1350412,1350412,false],["net_turnover_source","gross_profit_calc",97449,-97449,true],["gross_profit_calc","selling_exp",11419,11419,false],["gross_profit_calc","admin_exp",7690,7690,false],["gross_profit_calc","other_op_exp_exp",918,918,false]]}},"financial_ratios":{"current_ratio":{"value":1.5018859761785661},"quick_ratio":{"value":1.4000229832222477},"net_profit_margin":{"value":0.013547087982645936},"roa":{"value":0.04247333218229452},"roe":{"value":0.07400141254021816},"debt_to_equity":{"value":0.7423029637186429,"negative_equity":false},"interest_coverage":{"value":7.349814126394052},"asset_turnover":{"value":3.135237051438924},"altman_z_score":{"value":4.467827614428408},"roce":{"value":0.07854830058997636}},"source_ids":{"financial_statement_id":"1397104","income_statement_id":"1397104","balance_sheet_id":"1397104"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.12.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"250.62","24.63","43.93",7,"1 534.10","~ 1 118.87"],[2023,"226.26","17.71","31.17",7,"1 088.51","~ 834.10"],[2022,"203.66","18.53","33.44",8,"1 021.81","~ 749.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","55.86","6.65","11.97",6,"1 950.72","~ 1 440.94"],["2026. gada 1. ceturksnis","89.40","7.51","13.63",7,"1 903.92","~ 1 409.74"],["2025. gada 4. ceturksnis","57.09","6.52","11.99",7,"1 674.84","~ 1 246.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.93,"employees":7,"gross_salary_raw":1534.104401514199,"gross_salary_formatted":"1 534.10","net_salary_formatted":"~ 1 118.87","vsaoi_employee_part":"161.08","non_taxable_minimum":"102.26","iin_part":"254.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.93,"employees":7,"gross_salary_raw":1534.104401514199,"gross_salary_formatted":"1 534.10","net_salary_formatted":"~ 1 118.87","vsaoi_employee_part":"161.08","non_taxable_minimum":"102.26","iin_part":"254.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2009,2,"LVL"],[2010,1,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-10-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2007-09-20","Sabiedrība ar ierobežotu atbildību \"GU DARBNĪCA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV02ZZZ40003875292","K","SIA","2006-11-20","Rīga, Krustpils iela 54E",1057,105798233,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4647  ","010093","Latgales priekšpilsēta","250.62","24.63","43.93",7],[2023,"sabiedrība ar ierobežotu atbildību","4647  ","010093","Latgales priekšpilsēta","226.26","17.71","31.17",7],[2022,"sabiedrība ar ierobežotu atbildību","4647  ","010093","Latgales priekšpilsēta","203.66","18.53","33.44",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.12.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FL BIROJS SIA","2025. gada 4. ceturksnis","57.09","34.32","0.00","6.52","11.99","7"],["FL BIROJS SIA","2026. gada 1. ceturksnis","89.40","66.35","1.60","7.51","13.63","7"],["FL BIROJS SIA","2026. gada 2. ceturksnis","55.86","35.73","0.0","6.65","11.97","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1242000,1037275,204725,28681,4842,1476,802,5001,166875,6608,160267,160267],[1178851,1140595,38256,18797,5073,12072,341,3675,22442,562,21880,21880],[1252963,1350412,-97449,11419,7690,137247,918,2690,17081,107,16974,16974],[136382,126266,10116,1202,6897,840,705,null,2152,91,null,2061],[1297979,1269896,28083,7831,8533,null,1243,2103,8373,102,8271,8271]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[96349,90616,13203,200168,193576,3504,197080,397248,101812,102915,192521,397248],[126303,62051,34629,222983,145271,3027,148298,371281,92344,66536,212401,371281],[143153,63958,15069,222180,174909,2550,177459,399639,147934,22331,229374,399639],[6100,36951,null,43051,1945,null,1945,44996,30272,null,14724,44996],[84682,157342,8241,250265,122453,2073,124526,374791,127332,9813,237646,374791]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[63775,59549,-11190,-6960,660,-7620,-7620,5500,4251,1249,-6371,10662,4291]]}},"public_procurement":{"kopa_eur":2712450.91,"ligumu_skaits":148,"periods":{"no":"2018-07-26","lidz":"2026-07-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[321318.44,"2023-12-04","Rīgas Austrumu klīniskā universitātes slimnīca","Mēbeļu iegāde"],[236065.68,"2021-05-27","Jēkabpils pilsētas pašvaldība","Jēkabpils vispārējās izglītības iestāžu mācību telpu aprīkojuma piegāde un uzstādīšana"],[175692.95,"2021-05-21","Valmieras pilsētas pašvaldība","Viesnīcas un vieglatlētikas manēžas mēbeļu izgatavošana, piegāde un uzstādīšana objektā \"Vieglatlētikas manēžas un stadiona izbūve Jāņa Daliņa ielā 2, Valmierā\""],[139999.98,"2024-07-23","Valsts ugunsdzēsības un glābšanas dienests","Ģērbtuvju skapju piegāde uz diviem gadiem"],[86435.6,"2021-06-28","Valmieras pilsētas pašvaldība","Viesnīcas un vieglatlētikas manēžas mēbeļu izgatavošana, piegāde un uzstādīšana objektā \"Vieglatlētikas manēžas un stadiona izbūve Jāņa Daliņa ielā 2, Valmierā\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts ugunsdzēsības un glābšanas dienests",357077.35,8],["Rīgas Austrumu klīniskā universitātes slimnīca",330641.44,2],["Valmieras pilsētas pašvaldība",262128.55,3],["Jēkabpils pilsētas pašvaldība",236065.68,3],["Liepājas valstspilsētas pašvaldība",169698.46,8]]},"pa_gadiem":{"2026":{"summa_eur":173844.05,"ligumu_skaits":5},"2025":{"summa_eur":159367.71,"ligumu_skaits":21},"2024":{"summa_eur":375078.6,"ligumu_skaits":26},"2023":{"summa_eur":568440.36,"ligumu_skaits":15},"2022":{"summa_eur":407442.4,"ligumu_skaits":26},"2021":{"summa_eur":868640.7,"ligumu_skaits":21},"2020":{"summa_eur":16884.2,"ligumu_skaits":15},"2019":{"summa_eur":137575.38,"ligumu_skaits":17},"2018":{"summa_eur":5177.51,"ligumu_skaits":2}},"bez_publicetas_summas":29,"izbeigti_pirms_termina":1,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":10,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-11-24","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":81,"kopa_bez_pvn_eur":790426.78,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[68760.34,"2023-02-17","OGRES NOVADA PAŠVALDĪBA","Uzlabot vispārējās izglītības iestāžu mācību vidi Ogres novadā"],[50896,null,"Jelgavas novada pašvaldība","Izglītības iestāžu infrastruktūras pilnveide un aprīkošana Jelgavas novada pašvaldībā"],[49060,"2022-12-23","Rīgas Mākslas un mediju tehnikums","Rīgas Mākslas un mediju tehnikuma modernizēšana specifiskā atbalsta mērķa 8.1.3. “Palielināt modernizēto profesionālās izglītības iestāžu skaitu” ietvaros"],[46233.89,"2018-11-29","Rīgas Tehniskā universitāte","Rīgas Tehniskās universitātes Inženierzinātņu un viedo tehnoloģiju centra infrastruktūras attīstība Viedās specializācijas jomās."],[38300.29,"2024-07-03","Valsts sabiedrība ar ierobežotu atbildību \"Bērnu klīniskā universitātes slimnīca\"","VSIA “Bērnu klīniskā universitātes slimnīca” integrētās veselības aprūpes sistēmas attīstība"]]}}}}