{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003875945","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003875945","company_name":"Sabiedrība ar ierobežotu atbildību \"KALSNAVAS ELEVATORS\"","company_type":"SIA","registered_date":"2006-11-21","area_of_activity":{"nace_code":"1101","nace_description":"Spirtu destilēšana, rektificēšana un maisīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6469287,-1237416,10181253,56,"EUR"],[2024,4469271,7515814,10270446,48,"EUR"],[2023,5236254,-430178,2420275,48,"EUR"],[2022,5604044,-954424,2949042,47,"EUR"],[2021,4402531,-637119,1669806,49,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":6469287,"inv_chg":48870,"oth_op_rev":277831,"mat_exp":3755102,"labour_exp":1635391,"dep_exp":944833,"oth_op_exp":1172067,"interest_expenses":470475,"income_before_income_taxes":-1181880,"provision_for_income_taxes":55536,"income_after_income_taxes":-1237416,"net_income":-1237416},"balance_data":{"cash":148652,"accounts_receivable":177213,"inventories":1428382,"cur_assets":1754247,"fixed_assets":8410393,"intangible_assets":16613,"non_cur_assets":8427006,"assets":10181253,"cur_liab":2343180,"non_cur_liab":11124577,"equity":-3286504,"equities":10181253},"cash_flow_data":{"cfo_im_ebt":-1181880,"cfo_im_ebwc":300123,"cfo_im_op":-1390323,"cfo_im_int":-267017,"cfo_im_tax":-74236,"cfo_im_net":-1731576,"cfi_acq_fa":-499923,"cfi_net":-499923,"cff_ln_rcv":3404000,"cff_sub_rcv":150000,"cff_ln_repay":-1200000,"cff_net":2354000,"net_increase":122501,"at_beginning_of_year":26151,"at_end_of_year":148652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",6469287,6469287,false],["other_rev_source","total_rev_calc",326701,326701,false],["total_rev_calc","material_costs_exp",3755102,3755102,false],["total_rev_calc","labour_costs_exp",1635391,1635391,false],["total_rev_calc","other_op_costs_exp",1172067,1172067,false]]}},"financial_ratios":{"current_ratio":{"value":0.7486607943051751},"quick_ratio":{"value":0.13906955504912127},"net_profit_margin":{"value":-0.19127548368158656},"roa":{"value":-0.12153867505306076},"roe":{"value":0.3765143751536587},"debt_to_equity":{"value":-4.097897644427026,"negative_equity":true},"interest_coverage":{"value":-1.512099473935916},"asset_turnover":{"value":0.6354116728068736},"altman_z_score":{"value":-0.00033526853489096453},"roce":{"value":-0.09076274232199674}},"source_ids":{"financial_statement_id":"2351426","income_statement_id":"2351426","balance_sheet_id":"2351426","cash_flow_statement_id":"2351426"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":4469271,"inv_chg":18624,"oth_op_rev":8982318,"mat_exp":2629555,"labour_exp":1203229,"dep_exp":405888,"oth_op_exp":1196291,"interest_expenses":445661,"income_before_income_taxes":7589589,"provision_for_income_taxes":73775,"income_after_income_taxes":7515814,"net_income":7515814},"balance_data":{"cash":26151,"accounts_receivable":788535,"inventories":367149,"cur_assets":1181835,"fixed_assets":9067658,"intangible_assets":20953,"non_cur_assets":9088611,"assets":10270446,"cur_liab":3489020,"non_cur_liab":8830514,"equity":-2049088,"equities":10270446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4469271,4469271,false],["other_rev_source","total_rev_calc",9000942,9000942,false],["total_rev_calc","material_costs_exp",2629555,2629555,false],["total_rev_calc","labour_costs_exp",1203229,1203229,false],["total_rev_calc","other_op_costs_exp",1196291,1196291,false]]}},"financial_ratios":{"current_ratio":{"value":0.3387297865876378},"quick_ratio":{"value":0.23349995127571638},"net_profit_margin":{"value":1.6816644146215345},"roa":{"value":0.7317904207860106},"roe":{"value":-3.6678824921135647},"debt_to_equity":{"value":-6.012203477839898,"negative_equity":true},"interest_coverage":{"value":18.029959992011865},"asset_turnover":{"value":0.4351584147368089},"altman_z_score":{"value":2.4651853563609523},"roce":{"value":1.1848909064258757}},"source_ids":{"financial_statement_id":"2063652","income_statement_id":"2063652","balance_sheet_id":"2063652"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":5236254,"inv_chg":-39645,"oth_op_rev":91273,"mat_exp":3197936,"labour_exp":1056067,"dep_exp":215988,"oth_op_exp":937380,"other_interest_revenues":10615,"interest_expenses":274848,"income_before_income_taxes":-383722,"provision_for_income_taxes":46456,"income_after_income_taxes":-430178,"net_income":-430178},"balance_data":{"cash":16583,"accounts_receivable":233303,"inventories":135113,"cur_assets":384999,"investments":610715,"fixed_assets":1424561,"non_cur_assets":2035276,"assets":2420275,"cur_liab":744835,"non_cur_liab":4414462,"equity":-2739022,"equities":2420275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5236254,5236254,false],["other_rev_source","total_rev_calc",51628,51628,false],["total_rev_calc","material_costs_exp",3197936,3197936,false],["total_rev_calc","labour_costs_exp",1056067,1056067,false],["total_rev_calc","other_op_costs_exp",937380,937380,false]]}},"financial_ratios":{"current_ratio":{"value":0.5168916605691193},"quick_ratio":{"value":0.33549175320708613},"net_profit_margin":{"value":-0.08215376870564338},"roa":{"value":-0.17773930648376735},"roe":{"value":0.15705532850776663},"debt_to_equity":{"value":-1.883627440743448,"negative_equity":true},"interest_coverage":{"value":-0.3961244033065549},"asset_turnover":{"value":2.1634954705560316},"altman_z_score":{"value":0.7312794866058132},"roce":{"value":-0.06498233299909277}},"source_ids":{"financial_statement_id":"1923138","income_statement_id":"1923138","balance_sheet_id":"1923138"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":5604044,"inv_chg":-101468,"oth_op_rev":164014,"mat_exp":4796150,"labour_exp":786921,"dep_exp":336429,"oth_op_exp":632581,"interest_expenses":66184,"income_before_income_taxes":-951675,"provision_for_income_taxes":2749,"income_after_income_taxes":-954424,"net_income":-954424},"balance_data":{"cash":16034,"accounts_receivable":452325,"inventories":860278,"cur_assets":1328637,"investments":100,"fixed_assets":1620305,"non_cur_assets":1620405,"assets":2949042,"cur_liab":981787,"non_cur_liab":4276099,"equity":-2308844,"equities":2949042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5604044,5604044,false],["other_rev_source","total_rev_calc",62546,62546,false],["total_rev_calc","material_costs_exp",4796150,4796150,false],["total_rev_calc","labour_costs_exp",786921,786921,false],["total_rev_calc","other_op_costs_exp",632581,632581,false]]}},"financial_ratios":{"current_ratio":{"value":1.35328436819799},"quick_ratio":{"value":0.4770474654889503},"net_profit_margin":{"value":-0.17030986908739473},"roa":{"value":-0.3236386596053905},"roe":{"value":0.4133774304370499},"debt_to_equity":{"value":-2.277280751752825,"negative_equity":true},"interest_coverage":{"value":-13.379230629759459},"asset_turnover":{"value":1.9002930443174428},"altman_z_score":{"value":0.2003439429727074},"roce":{"value":-0.45011500796795534}},"source_ids":{"financial_statement_id":"1713381","income_statement_id":"1713381","balance_sheet_id":"1713381"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":4402531,"inv_chg":145686,"oth_op_rev":394259,"mat_exp":3585458,"labour_exp":823336,"dep_exp":333324,"oth_op_exp":800812,"interest_expenses":36222,"income_before_income_taxes":-636676,"provision_for_income_taxes":443,"income_after_income_taxes":-637119,"net_income":-637119},"balance_data":{"cash":1874,"accounts_receivable":71572,"inventories":369055,"cur_assets":442501,"fixed_assets":1227305,"non_cur_assets":1227305,"assets":1669806,"cur_liab":2655767,"non_cur_liab":1068459,"equity":-2054420,"equities":1669806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4402531,4402531,false],["other_rev_source","total_rev_calc",539945,539945,false],["total_rev_calc","material_costs_exp",3585458,3585458,false],["total_rev_calc","labour_costs_exp",823336,823336,false],["total_rev_calc","other_op_costs_exp",800812,800812,false]]}},"financial_ratios":{"current_ratio":{"value":0.16661890896302273},"quick_ratio":{"value":0.027655287530871497},"net_profit_margin":{"value":-0.1447165278336484},"roa":{"value":-0.3815527073204911},"roe":{"value":0.31012110474002397},"debt_to_equity":{"value":-1.812787063988863,"negative_equity":true},"interest_coverage":{"value":-16.577052619954724},"asset_turnover":{"value":2.6365523899183496},"altman_z_score":{"value":-0.7101203282610209},"roce":{"value":0.6090038044101136}},"source_ids":{"financial_statement_id":"1395358","income_statement_id":"1395358","balance_sheet_id":"1395358"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.12.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"473.80","158.96","316.87",48,"1 613.73","~ 1 169.76"],[2023,"421.58","136.75","283.40",47,"1 473.99","~ 1 080.45"],[2022,"340.30","97.06","211.72",47,"1 101.17","~ 798.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","255.36","64.57","133.78",61,"2 144.44","~ 1 570.11"],["2026. gada 1. ceturksnis","261.48","52.59","115.47",58,"1 946.67","~ 1 438.24"],["2025. gada 4. ceturksnis","225.77","52.69","113.97",57,"1 955.09","~ 1 433.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":316.87,"employees":48,"gross_salary_raw":1613.7328476907533,"gross_salary_formatted":"1 613.73","net_salary_formatted":"~ 1 169.76","vsaoi_employee_part":"169.44","non_taxable_minimum":"71.64","iin_part":"274.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":316.87,"employees":48,"gross_salary_raw":1613.7328476907533,"gross_salary_formatted":"1 613.73","net_salary_formatted":"~ 1 169.76","vsaoi_employee_part":"169.44","non_taxable_minimum":"71.64","iin_part":"274.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11446264,"EUR","2024-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,37,"EUR"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-11-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV25ZZZ40003875945","K","SIA","2006-11-21","Madonas nov., Kalsnavas pag., Jaunkalsnava, Rūpnīcas iela 15",4860,101406773,100016003,"0700262"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003714621","2024-10-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1101  ","038480","Kalsnavas pag.","473.80","158.96","316.87",48],[2023,"sabiedrība ar ierobežotu atbildību","1101  ","038480","Kalsnavas pag.","421.58","136.75","283.40",47],[2022,"sabiedrība ar ierobežotu atbildību","1101  ","038480","Kalsnavas pag.","340.30","97.06","211.72",47]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.12.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALSNAVAS ELEVATORS SIA","2025. gada 4. ceturksnis","225.77","50.84","0.00","52.69","113.97","57"],["KALSNAVAS ELEVATORS SIA","2026. gada 1. ceturksnis","261.48","36.48","5.82","52.59","115.47","58"],["KALSNAVAS ELEVATORS SIA","2026. gada 2. ceturksnis","255.36","46.35","0.0","64.57","133.78","61"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","MA11IB0012","Izsniegta","2011-04-14","Spirta rūpnīca, bioetanola un biogāzes ražotnes","iekārtas dzīvnieku un augu izcelsmes atkritumu (tai skaitā dzīvnieku mēsli un atkritumi no lopkautuvēm) uzglabāšanai, reģenerācijai vai apstrādei (arī iekārtas kompostēšanai un biogāzes iekārtas), kuru uzņemšanas jauda ir 30 un vairāk tonnu dienā"],["ab","MA11IB0012","Izsniegta","2011-04-14","Spirta rūpnīca, bioetanola un biogāzes ražotnes","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","MA12IB0019","Izsniegta","2012-08-30","Jēlspirta ražotne","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","MA12IB0019","Izsniegta","2012-08-30","Jēlspirta ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā graudu pārstrāde"],["ab","MA12IB0019","Izsniegta","2012-08-30","Jēlspirta ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā spirta un alkoholisko dzērienu ražošana un iepildīšana"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","net_income","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","interest_expenses","provision_for_income_taxes","income_after_income_taxes"],"data":[[0,426,-426,-426,null,null,null,null,null,null,null,null],[4515231,815354,-1179926,-1180829,29932,224433,3825775,794656,466444,47293,903,-1180829],[6397918,982656,-4175,-4940,-7659,239497,4296979,838175,472909,43212,765,-4940],[4402531,800812,-636676,-637119,145686,394259,3585458,823336,333324,36222,443,-637119],[5604044,632581,-951675,-954424,-101468,164014,4796150,786921,336429,66184,2749,-954424]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","investments"],"data":[[35,3135,3170,345577,345577,348747,343171,5576,348747,null,null,null],[3102,355361,576681,1994788,1994788,2571469,2390194,-1412361,2571469,218218,1593636,null],[8998,258941,520609,1553836,1553836,2074445,2231664,-1417302,2074445,252670,1260083,null],[1874,71572,442501,1227305,1227305,1669806,2655767,-2054420,1669806,369055,1068459,null],[16034,452325,1328637,1620305,1620405,2949042,981787,-2308844,2949042,860278,4276099,100]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net"],"data":[[-2192,-2192,-30,-30,-30,64,34,null,null,null,null,null,null,null,null],[-1181880,300123,-1390323,-1731576,122501,26151,148652,-267017,-74236,-499923,-499923,3404000,150000,-1200000,2354000]]}},"eu_funds":{"periods":{"no":"2017-02-01","lidz":"2028-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":12,"kopa_bez_pvn_eur":2257.09,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[753.34,"2025-09-30","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Ar multifunkcionālām bērza tāss ekstraktvielu daļiņām stabilizētu, inovatīvu ķermeņa skaistumkopšanas produktu un unikālas kosmētikas izejvielas izstrāde"],[265.03,"2018-07-27","Atvasināta publiska persona \"Dārzkopības institūts\"","Perspektīvas augļaugu komerckultūras - krūmcidoniju (Chaenomeles japonica) vidi saudzējoša audzēšana un bezatlikuma pārstrādes tehnoloģijas"],[263.1,"2023-01-26","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Augstas īpatnējās virsmas bērza tāss betulīna daļiņu iegūšanas, ražošanas un pielietojuma izpēte dispersās sistēmās"],[209.45,"2021-09-02","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Augstas īpatnējās virsmas bērza tāss betulīna daļiņu iegūšanas, ražošanas un pielietojuma izpēte dispersās sistēmās"],[207.03,"2026-03-03","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Ar multifunkcionālām bērza tāss ekstraktvielu daļiņām stabilizētu, inovatīvu ķermeņa skaistumkopšanas produktu un unikālas kosmētikas izejvielas izstrāde"]]}}}}