{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003878797","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003878797"},"registration_number":"40003878797","company_name":"Sabiedrība ar ierobežotu atbildību \"RECRO\"","company_type":"SIA","registered_date":"2006-12-04","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2250743,744,1263614,43,"EUR"],[2024,2366237,682,1327253,47,"EUR"],[2023,2351297,3364,1339183,44,"EUR"],[2022,2032324,90449,1348549,43,"EUR"],[2021,1907843,506,1341265,43,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":2250743,"cogs":1894024,"gross_prof":356719,"sell_exp":257698,"admin_exp":126526,"oth_op_rev":62730,"oth_op_exp":31193,"interest_expenses":736,"income_before_income_taxes":3296,"provision_for_income_taxes":2552,"income_after_income_taxes":744,"net_income":744},"balance_data":{"cash":7019,"accounts_receivable":110625,"inventories":540653,"cur_assets":658297,"fixed_assets":605317,"non_cur_assets":605317,"assets":1263614,"cur_liab":546806,"non_cur_liab":639515,"provisions":63874,"equity":13419,"equities":1263614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1894024,1894024,false],["net_turnover_source","gross_profit_calc",356719,356719,false],["gross_profit_calc","selling_exp",257698,257698,false],["gross_profit_calc","admin_exp",126526,126526,false],["gross_profit_calc","other_op_exp_exp",31193,31193,false]]}},"financial_ratios":{"current_ratio":{"value":1.2038949828641237},"quick_ratio":{"value":0.21514760262323385},"net_profit_margin":{"value":0.000330557509231396},"roa":{"value":0.0005887873986834588},"roe":{"value":0.05544377375363291},"debt_to_equity":{"value":88.40606602578434,"negative_equity":false},"interest_coverage":{"value":5.478260869565218},"asset_turnover":{"value":1.7811950484879084},"altman_z_score":{"value":1.8645544145505737},"roce":{"value":0.005624937221682794}},"source_ids":{"financial_statement_id":"2341088","income_statement_id":"2341088","balance_sheet_id":"2341088"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":2366237,"cogs":1995537,"gross_prof":370700,"sell_exp":237138,"admin_exp":134768,"oth_op_rev":33195,"oth_op_exp":28338,"income_before_income_taxes":3651,"provision_for_income_taxes":2969,"income_after_income_taxes":682,"net_income":682},"balance_data":{"cash":8510,"accounts_receivable":112795,"inventories":559449,"cur_assets":680754,"fixed_assets":646499,"non_cur_assets":646499,"assets":1327253,"cur_liab":565072,"non_cur_liab":687848,"provisions":61658,"equity":12675,"equities":1327253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1995537,1995537,false],["net_turnover_source","gross_profit_calc",370700,370700,false],["gross_profit_calc","selling_exp",237138,237138,false],["gross_profit_calc","admin_exp",134768,134768,false],["gross_profit_calc","other_op_exp_exp",28338,28338,false]]}},"financial_ratios":{"current_ratio":{"value":1.2047208143387038},"quick_ratio":{"value":0.21467175864314636},"net_profit_margin":{"value":0.00028822134046589584},"roa":{"value":0.0005138432536976748},"roe":{"value":0.053806706114398424},"debt_to_equity":{"value":98.84970414201183,"negative_equity":false},"asset_turnover":{"value":1.7828077992666056},"altman_z_score":{"value":1.8626194354789836},"roce":{"value":0.004790200752839548}},"source_ids":{"financial_statement_id":"2073103","income_statement_id":"2073103","balance_sheet_id":"2073103"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":2351297,"cogs":1966387,"gross_prof":384910,"sell_exp":199016,"admin_exp":182265,"oth_op_rev":26101,"oth_op_exp":24647,"income_before_income_taxes":5083,"provision_for_income_taxes":1719,"income_after_income_taxes":3364,"net_income":3364},"balance_data":{"cash":5938,"accounts_receivable":109457,"inventories":555269,"cur_assets":670664,"fixed_assets":668519,"non_cur_assets":668519,"assets":1339183,"cur_liab":524171,"non_cur_liab":741848,"provisions":61171,"equity":11993,"equities":1339183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1966387,1966387,false],["net_turnover_source","gross_profit_calc",384910,384910,false],["gross_profit_calc","selling_exp",199016,199016,false],["gross_profit_calc","admin_exp",182265,182265,false],["gross_profit_calc","other_op_exp_exp",24647,24647,false]]}},"financial_ratios":{"current_ratio":{"value":1.279475590980806},"quick_ratio":{"value":0.22014762358085435},"net_profit_margin":{"value":0.001430699737208868},"roa":{"value":0.002511979318733885},"roe":{"value":0.28049695655799217},"debt_to_equity":{"value":105.56316184440924,"negative_equity":false},"asset_turnover":{"value":1.755769749167963},"altman_z_score":{"value":1.8540475750730856},"roce":{"value":0.006236717986974425}},"source_ids":{"financial_statement_id":"1914552","income_statement_id":"1914552","balance_sheet_id":"1914552"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":2032324,"cogs":1727919,"gross_prof":304405,"sell_exp":155917,"admin_exp":173998,"oth_op_rev":132851,"oth_op_exp":13806,"income_before_income_taxes":93535,"provision_for_income_taxes":3086,"income_after_income_taxes":90449,"net_income":90449},"balance_data":{"cash":2761,"accounts_receivable":110030,"inventories":562772,"cur_assets":675563,"fixed_assets":672986,"non_cur_assets":672986,"assets":1348549,"cur_liab":494222,"non_cur_liab":789848,"provisions":55850,"equity":8629,"equities":1348549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1727919,1727919,false],["net_turnover_source","gross_profit_calc",304405,304405,false],["gross_profit_calc","selling_exp",155917,155917,false],["gross_profit_calc","admin_exp",173998,173998,false],["gross_profit_calc","other_op_exp_exp",13806,13806,false]]}},"financial_ratios":{"current_ratio":{"value":1.3669221523930541},"quick_ratio":{"value":0.2282193022568805},"net_profit_margin":{"value":0.04450520684693976},"roa":{"value":0.06707134853831785},"roe":{"value":10.481979371885503},"debt_to_equity":{"value":148.80866844362035,"negative_equity":false},"asset_turnover":{"value":1.5070449794556964},"altman_z_score":{"value":1.8241895723297183},"roce":{"value":0.10948383932615965}},"source_ids":{"financial_statement_id":"1763518","income_statement_id":"1763518","balance_sheet_id":"1763518"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":1907843,"cogs":1652303,"gross_prof":255540,"sell_exp":176191,"admin_exp":174919,"oth_op_rev":108496,"oth_op_exp":10921,"income_before_income_taxes":2005,"provision_for_income_taxes":1499,"income_after_income_taxes":506,"net_income":506},"balance_data":{"cash":11861,"accounts_receivable":125989,"inventories":493866,"cur_assets":631716,"fixed_assets":709521,"intangible_assets":28,"non_cur_assets":709549,"assets":1341265,"cur_liab":445975,"non_cur_liab":922848,"provisions":54262,"equity":-81820,"equities":1341265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1652303,1652303,false],["net_turnover_source","gross_profit_calc",255540,255540,false],["gross_profit_calc","selling_exp",176191,176191,false],["gross_profit_calc","admin_exp",174919,174919,false],["gross_profit_calc","other_op_exp_exp",10921,10921,false]]}},"financial_ratios":{"current_ratio":{"value":1.416482986714502},"quick_ratio":{"value":0.3090980436123101},"net_profit_margin":{"value":0.00026522098516492185},"roa":{"value":0.00037725579956235345},"roe":{"value":-0.006184307015399658},"debt_to_equity":{"value":-16.729687118064042,"negative_equity":true},"asset_turnover":{"value":1.4224206253052156},"altman_z_score":{"value":1.4467380059680786},"roce":{"value":0.0022394978163500093}},"source_ids":{"financial_statement_id":"1399188","income_statement_id":"1399188","balance_sheet_id":"1399188"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"507.27","122.74","248.49",46,"1 320.51","~ 982.37"],[2023,"454.40","111.55","236.08",44,"1 311.59","~ 976.67"],[2022,"391.31","87.30","189.75",42,"1 104.39","~ 800.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","181.32","40.43","91.73",39,"2 299.84","~ 1 673.73"],["2026. gada 2. ceturksnis","88.08","21.83","41.77",40,"1 021.07","~ 821.08"],["2026. gada 1. ceturksnis","115.51","22.79","56.79",40,"1 388.24","~ 1 065.89"],["2025. gada 4. ceturksnis","121.06","26.08","69.94",42,"1 628.28","~ 1 215.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":248.49,"employees":46,"gross_salary_raw":1320.5134745622204,"gross_salary_formatted":"1 320.51","net_salary_formatted":"~ 982.37","vsaoi_employee_part":"138.65","non_taxable_minimum":"184.41","iin_part":"199.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":248.49,"employees":46,"gross_salary_raw":1320.5134745622204,"gross_salary_formatted":"1 320.51","net_salary_formatted":"~ 982.37","vsaoi_employee_part":"138.65","non_taxable_minimum":"184.41","iin_part":"199.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3500,"EUR","2015-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,47,"EUR"],[2018,47,"EUR"],[2011,40,"LVL"],[2014,46,"EUR"],[2015,43,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-11-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV39ZZZ40003878797","K","SIA","2006-12-04","Cēsu nov., Cēsis, Zeltkalna iela 15",4101,105537073,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","026200","Cēsis","507.27","122.74","248.49",46],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","026200","Cēsis","454.40","111.55","236.08",44],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","026200","Cēsis","391.31","87.30","189.75",42]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RECRO SIA","2026. gada 3. ceturksnis","181.32","48.6","0.0","40.43","91.73","39"],["RECRO SIA","2026. gada 2. ceturksnis","88.08","21.39","0.0","21.83","41.77","40"],["RECRO SIA","2026. gada 1. ceturksnis","115.51","35.41","0.00","22.79","56.79","40"],["RECRO SIA","2025. gada 4. ceturksnis","121.06","25.05","0.66","26.08","69.94","42"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-11",6834.24,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bfb6e774"],["2024-10-01",6555,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","59d2b17e"],["2023-09-08",239.04,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5e5db540"],["2023-05-26",5878.8,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4be9401a"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","420100-1062","Darbība reģistrēta","2008-08-13","remontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}