{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003881829","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003881829"},"registration_number":"40003881829","company_name":"Sabiedrība ar ierobežotu atbildību \"Cisco Latvia\"","company_type":"SIA","registered_date":"2006-12-13","area_of_activity":{"nace_code":"7330","nace_description":"Sabiedrisko attiecību un komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,592856,51947,297974,2,"EUR"],[2024,924353,68212,295344,5,"EUR"],[2023,1006159,15527,290536,6,"EUR"],[2022,978576,87624,431913,5,"EUR"],[2021,901098,77763,375741,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":592856,"gross_prof":592856,"sell_exp":447148,"admin_exp":93509,"other_interest_revenues":3539,"interest_expenses":3494,"income_before_income_taxes":52244,"provision_for_income_taxes":297,"income_after_income_taxes":51947,"net_income":51947},"balance_data":{"cash":289383,"accounts_receivable":8591,"cur_assets":297974,"assets":297974,"cur_liab":98056,"equity":199918,"equities":297974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",592856,592856,false],["gross_profit_calc","selling_exp",447148,447148,false],["gross_profit_calc","admin_exp",93509,93509,false],["gross_profit_calc","ebit_calc",52199,52199,false],["ebit_calc","ebt_calc",52199,52199,false]]}},"financial_ratios":{"current_ratio":{"value":3.038814554948193},"quick_ratio":{"value":3.038814554948193},"net_profit_margin":{"value":0.08762161469226928},"roa":{"value":0.1743340022955023},"roe":{"value":0.259841535029362},"debt_to_equity":{"value":0.49048109724987243,"negative_equity":false},"interest_coverage":{"value":15.952489982827705},"asset_turnover":{"value":1.9896232557202977},"altman_z_score":{"value":4.4724565627953305},"roce":{"value":0.2788043097670045}},"source_ids":{"financial_statement_id":"2092810","income_statement_id":"2092810","balance_sheet_id":"2092810"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":924353,"gross_prof":924353,"sell_exp":740877,"admin_exp":109672,"interest_expenses":5191,"income_before_income_taxes":68613,"provision_for_income_taxes":401,"income_after_income_taxes":68212,"net_income":68212},"balance_data":{"cash":286840,"accounts_receivable":8504,"cur_assets":295344,"assets":295344,"cur_liab":147373,"equity":147971,"equities":295344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",924353,924353,false],["gross_profit_calc","selling_exp",740877,740877,false],["gross_profit_calc","admin_exp",109672,109672,false],["gross_profit_calc","ebit_calc",73804,73804,false],["ebit_calc","ebt_calc",73804,73804,false]]}},"financial_ratios":{"current_ratio":{"value":2.004057731063356},"quick_ratio":{"value":2.004057731063356},"net_profit_margin":{"value":0.07379431883706766},"roa":{"value":0.2309577983639417},"roe":{"value":0.4609822194889539},"debt_to_equity":{"value":0.9959586675767549,"negative_equity":false},"interest_coverage":{"value":14.217684453862454},"asset_turnover":{"value":3.1297503927623382},"altman_z_score":{"value":5.105191861489429},"roce":{"value":0.4987734083029783}},"source_ids":{"financial_statement_id":"1946918","income_statement_id":"1946918","balance_sheet_id":"1946918"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1006159,"gross_prof":1006159,"sell_exp":778542,"admin_exp":136939,"interest_expenses":541,"income_before_income_taxes":90137,"provision_for_income_taxes":74610,"income_after_income_taxes":15527,"net_income":15527},"balance_data":{"cash":272792,"accounts_receivable":17744,"cur_assets":290536,"assets":290536,"cur_liab":210777,"equity":79759,"equities":290536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1006159,1006159,false],["gross_profit_calc","selling_exp",778542,778542,false],["gross_profit_calc","admin_exp",136939,136939,false],["gross_profit_calc","ebit_calc",90678,90678,false],["ebit_calc","ebt_calc",90678,90678,false]]}},"financial_ratios":{"current_ratio":{"value":1.3784046646455732},"quick_ratio":{"value":1.3784046646455732},"net_profit_margin":{"value":0.015431954591669905},"roa":{"value":0.053442602637883085},"roe":{"value":0.19467395529031206},"debt_to_equity":{"value":2.642673554081671,"negative_equity":false},"interest_coverage":{"value":167.61182994454714},"asset_turnover":{"value":3.4631130049288212},"altman_z_score":{"value":5.014184743411955},"roce":{"value":1.1368999109818327}},"source_ids":{"financial_statement_id":"1780584","income_statement_id":"1780584","balance_sheet_id":"1780584"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":978576,"gross_prof":978576,"sell_exp":760907,"admin_exp":124218,"interest_expenses":4895,"income_before_income_taxes":88556,"provision_for_income_taxes":932,"income_after_income_taxes":87624,"net_income":87624},"balance_data":{"cash":422039,"accounts_receivable":9874,"cur_assets":431913,"assets":431913,"cur_liab":67681,"equity":364232,"equities":431913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",978576,978576,false],["gross_profit_calc","selling_exp",760907,760907,false],["gross_profit_calc","admin_exp",124218,124218,false],["gross_profit_calc","ebit_calc",93451,93451,false],["ebit_calc","ebt_calc",93451,93451,false]]}},"financial_ratios":{"current_ratio":{"value":6.3815989716464},"quick_ratio":{"value":6.3815989716464},"net_profit_margin":{"value":0.0895423554225732},"roa":{"value":0.2028741899410298},"roe":{"value":0.24057194315710867},"debt_to_equity":{"value":0.1858183794943882,"negative_equity":false},"interest_coverage":{"value":19.091113381001023},"asset_turnover":{"value":2.265678504698863},"altman_z_score":{"value":6.512586161539706},"roce":{"value":0.25656998835906786}},"source_ids":{"financial_statement_id":"1434614","income_statement_id":"1434614","balance_sheet_id":"1434614"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":901098,"gross_prof":901098,"sell_exp":703566,"admin_exp":118665,"other_interest_revenues":118,"income_before_income_taxes":78985,"provision_for_income_taxes":1222,"income_after_income_taxes":77763,"net_income":77763},"balance_data":{"cash":355175,"accounts_receivable":20566,"cur_assets":375741,"assets":375741,"cur_liab":99133,"equity":276608,"equities":375741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",901098,901098,false],["gross_profit_calc","selling_exp",703566,703566,false],["gross_profit_calc","admin_exp",118665,118665,false],["gross_profit_calc","ebit_calc",78867,78867,false],["ebit_calc","ebt_calc",78867,78867,false]]}},"financial_ratios":{"current_ratio":{"value":3.7902716552510265},"quick_ratio":{"value":3.7902716552510265},"net_profit_margin":{"value":0.08629804971268386},"roa":{"value":0.2069590489193354},"roe":{"value":0.2811306975937066},"debt_to_equity":{"value":0.35838804372975475,"negative_equity":false},"asset_turnover":{"value":2.3981891781839084},"altman_z_score":{"value":5.369798039198766},"roce":{"value":0.2855485018509949}},"source_ids":{"financial_statement_id":"1296316","income_statement_id":"1296316","balance_sheet_id":"1296316"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"290.58","121.73","183.31",3,"14 936.77","~ 9 794.88"],[2023,"408.56","136.73","208.89",5,"10 212.67","~ 6 877.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","46.19","18.82","29.94",2,"***","***"],["2026. gada 1. ceturksnis","48.26","19.89","31.51",2,"***","***"],["2025. gada 4. ceturksnis","20.86","12.86","10.68",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.31,"employees":3,"gross_salary_raw":14936.768684201952,"gross_salary_formatted":"14 936.77","net_salary_formatted":"~ 9 794.88","vsaoi_employee_part":"1 568.36","non_taxable_minimum":"0.00","iin_part":"3 573.53","iin_rate_percentage":"26.73","iin_rate_decimal":"0.2673"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.31,"employees":3,"gross_salary_raw":14936.768684201952,"gross_salary_formatted":"14 936.77","net_salary_formatted":"~ 9 794.88","vsaoi_employee_part":"1 568.36","non_taxable_minimum":"0.00","iin_part":"3 573.53","iin_rate_percentage":"26.73","iin_rate_decimal":"0.2673"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-02-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2010,3,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-10-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40003881829","K","SIA","2006-12-13","Rīga, Audēju iela 15 - 4",1050,119320532,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7330  ","010091","Centra rajons","290.58","121.73","183.31",3],[2023,"sabiedrība ar ierobežotu atbildību","7021  ","010091","Centra rajons","408.56","136.73","208.89",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.05.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CISCO LATVIA SIA","2025. gada 4. ceturksnis","20.86","0.00","2.73","12.86","10.68","2"],["CISCO LATVIA SIA","2026. gada 1. ceturksnis","48.26","0.00","3.27","19.89","31.51","2"],["CISCO LATVIA SIA","2026. gada 2. ceturksnis","46.19","0.0","2.63","18.82","29.94","2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[890894,890894,630857,180367,1161,7,80824,3794,77030,77030],[901098,901098,703566,118665,118,null,78985,1222,77763,77763],[978576,978576,760907,124218,null,4895,88556,932,87624,87624],[314635,314635,182264,103768,1244,2069,27778,4262,null,23516],[1006159,1006159,778542,136939,null,541,90137,74610,15527,15527]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8528,231229,239757,629,629,240386,41541,198845,240386],[355175,20566,375741,null,null,375741,99133,276608,375741],[422039,9874,431913,null,null,431913,67681,364232,431913],[106203,190126,296329,186,505,296834,62046,234788,296834],[272792,17744,290536,null,null,290536,210777,79759,290536]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_int_rcv"],"data":[[27778,18048,74954,74954,315,-315,74639,31564,106203,null,null],[27446,null,17427,17427,958,-958,16469,106203,122672,null,null],[70220,null,null,22184,null,null,22184,174547,196731,-3539,null],[72829,null,null,19336,null,null,19336,196731,216067,-18223,null],[47311,44320,21006,13725,null,26,13751,1835,15586,7281,26]]}}}