{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003883266","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003883266","company_name":"SIA \"Willbrook Management\"","company_type":"SIA","registered_date":"2006-12-19","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1441950,78565,146992,1,"EUR"],[2024,0,-17327,62775,1,"EUR"],[2023,0,-11870,27405,1,"EUR"],[2022,89560,43985,72920,1,"EUR"],[2021,74106,39469,96167,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1441950,"cogs":1351575,"gross_prof":90375,"admin_exp":7762,"oth_op_exp":70,"interest_expenses":3978,"income_before_income_taxes":78565,"income_after_income_taxes":78565,"net_income":78565},"balance_data":{"cash":88120,"accounts_receivable":58872,"cur_assets":146992,"assets":146992,"cur_liab":71690,"equity":75302,"equities":146992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1351575,1351575,false],["net_turnover_source","gross_profit_calc",90375,90375,false],["gross_profit_calc","admin_exp",7762,7762,false],["gross_profit_calc","other_op_exp_exp",70,70,false],["gross_profit_calc","ebit_calc",82543,82543,false]]}},"financial_ratios":{"current_ratio":{"value":2.050383596038499},"quick_ratio":{"value":2.050383596038499},"net_profit_margin":{"value":0.05448524567426055},"roa":{"value":0.5344848699248939},"roe":{"value":1.0433321824121538},"debt_to_equity":{"value":0.9520331465299726,"negative_equity":false},"interest_coverage":{"value":20.749874308697837},"asset_turnover":{"value":9.809717535648199},"altman_z_score":{"value":12.777203405154935},"roce":{"value":1.0961594645560544}},"source_ids":{"financial_statement_id":"2339131","income_statement_id":"2339131","balance_sheet_id":"2339131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":17074,"oth_op_rev":5107,"oth_op_exp":325,"interest_expenses":1997,"income_before_income_taxes":-14289,"provision_for_income_taxes":3038,"income_after_income_taxes":-17327,"net_income":-17327},"balance_data":{"cash":30193,"accounts_receivable":32582,"cur_assets":62775,"assets":62775,"cur_liab":66038,"equity":-3263,"equities":62775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",17074,17074,false],["gross_profit_calc","other_op_exp_exp",325,325,false],["gross_profit_calc","ebit_calc",17399,-17399,true],["other_op_rev_source","ebit_calc",5107,5107,false],["ebit_calc","ebt_calc",12292,-12292,true]]}},"financial_ratios":{"current_ratio":{"value":0.950589054786638},"quick_ratio":{"value":0.950589054786638},"roa":{"value":-0.2760175228992433},"roe":{"value":5.310144039227705},"debt_to_equity":{"value":-20.238430891817345,"negative_equity":true},"interest_coverage":{"value":-6.155232849273911},"altman_z_score":{"value":-0.7104312270174895},"roce":{"value":3.767085504137297}},"source_ids":{"financial_statement_id":"2045163","income_statement_id":"2045163","balance_sheet_id":"2045163"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":26755,"oth_op_rev":18774,"oth_op_exp":112,"income_before_income_taxes":-8093,"provision_for_income_taxes":3777,"income_after_income_taxes":-11870,"net_income":-11870},"balance_data":{"cash":10668,"accounts_receivable":1179,"cur_assets":11847,"fixed_assets":15558,"non_cur_assets":15558,"assets":27405,"cur_liab":1337,"equity":26068,"equities":27405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",26755,26755,false],["gross_profit_calc","other_op_exp_exp",112,112,false],["gross_profit_calc","ebit_calc",26867,-26867,true],["other_op_rev_source","ebit_calc",18774,18774,false],["ebit_calc","ebt_calc",8093,-8093,true]]}},"financial_ratios":{"current_ratio":{"value":8.860882572924458},"quick_ratio":{"value":8.860882572924458},"roa":{"value":-0.4331326400291918},"roe":{"value":-0.45534755255485654},"debt_to_equity":{"value":0.05128893662728249,"negative_equity":false},"altman_z_score":{"value":8.352020939542694},"roce":{"value":-0.3104572656130121}},"source_ids":{"financial_statement_id":"1927318","income_statement_id":"1927318","balance_sheet_id":"1927318"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":89560,"cogs":16309,"gross_prof":73251,"admin_exp":12375,"oth_op_exp":313,"income_before_income_taxes":60563,"provision_for_income_taxes":16578,"income_after_income_taxes":43985,"net_income":43985},"balance_data":{"cash":49145,"accounts_receivable":1130,"cur_assets":50275,"fixed_assets":22645,"non_cur_assets":22645,"assets":72920,"cur_liab":19982,"equity":52938,"equities":72920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16309,16309,false],["net_turnover_source","gross_profit_calc",73251,73251,false],["gross_profit_calc","admin_exp",12375,12375,false],["gross_profit_calc","other_op_exp_exp",313,313,false],["gross_profit_calc","ebit_calc",60563,60563,false]]}},"financial_ratios":{"current_ratio":{"value":2.5160144129716744},"quick_ratio":{"value":2.5160144129716744},"net_profit_margin":{"value":0.49112326931665923},"roa":{"value":0.6031952825013713},"roe":{"value":0.8308776304356039},"debt_to_equity":{"value":0.377460425403302,"negative_equity":false},"asset_turnover":{"value":1.2281952825013713},"altman_z_score":{"value":5.831688568268765},"roce":{"value":1.1440364199629756}},"source_ids":{"financial_statement_id":"1760673","income_statement_id":"1760673","balance_sheet_id":"1760673"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74106,"cogs":17360,"gross_prof":56746,"admin_exp":8139,"oth_op_exp":328,"income_before_income_taxes":48279,"provision_for_income_taxes":8810,"income_after_income_taxes":39469,"net_income":39469},"balance_data":{"cash":65491,"accounts_receivable":396,"cur_assets":65887,"fixed_assets":30280,"non_cur_assets":30280,"assets":96167,"cur_liab":21214,"equity":74953,"equities":96167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17360,17360,false],["net_turnover_source","gross_profit_calc",56746,56746,false],["gross_profit_calc","admin_exp",8139,8139,false],["gross_profit_calc","other_op_exp_exp",328,328,false],["gross_profit_calc","ebit_calc",48279,48279,false]]}},"financial_ratios":{"current_ratio":{"value":3.105826341095503},"quick_ratio":{"value":3.105826341095503},"net_profit_margin":{"value":0.5326019485601705},"roa":{"value":0.4104214543450456},"roe":{"value":0.5265833255506784},"debt_to_equity":{"value":0.28303069923818924,"negative_equity":false},"asset_turnover":{"value":0.7705969823328168},"altman_z_score":{"value":4.806037781439663},"roce":{"value":0.6441236508211813}},"source_ids":{"financial_statement_id":"1364184","income_statement_id":"1364184","balance_sheet_id":"1364184"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.55","0.33","0.63",1,"***","***"],[2023,"4.34","0.52","0.98",1,"***","***"],[2022,"39.60","1.07","2.04",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.08","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.90","0.52","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.67","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40003883266","K","SIA","2006-12-19","Rīga, Latgales iela 322",1063,101943493,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010091","Centra rajons","6.55","0.33","0.63",1],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010091","Centra rajons","4.34","0.52","0.98",1],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010091","Centra rajons","39.60","1.07","2.04",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WILLBROOK MANAGEMENT SIA","2025. gada 4. ceturksnis","0.67","0.00","0.59","0.51","0.76","1"],["WILLBROOK MANAGEMENT SIA","2026. gada 1. ceturksnis","0.90","0.00","0.40","0.52","0.78","1"],["WILLBROOK MANAGEMENT SIA","2026. gada 2. ceturksnis","1.08","0.0","0.26","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[88093,30232,57861,27058,5704,266,41,36200,88,36112,36112,null],[72652,16619,56033,10649,null,178,null,46102,7663,38439,38439,896],[74106,17360,56746,8139,null,328,null,48279,8810,39469,39469,null],[115541,116696,-1155,3127,null,null,268,-4508,null,null,-4508,42],[89560,16309,73251,12375,null,313,null,60563,16578,43985,43985,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[46659,23789,70448,44079,44079,114527,51982,62545,114527],[50990,1478,52468,37990,37990,90458,19974,70484,90458],[65491,396,65887,30280,30280,96167,21214,74953,96167],[1275,3925,5200,275,275,5475,21415,-15940,5475],[49145,1130,50275,22645,22645,72920,19982,52938,72920]]}}}