{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003884149","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003884149","company_name":"Cinamon Operations Latvia SIA","company_type":"SIA","registered_date":"2006-12-21","area_of_activity":{"nace_code":"9031","nace_description":"Mākslas iestāžu un objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2791179,-955751,952968,26,"EUR"],[2024,2689516,-781930,1823520,27,"EUR"],[2023,2714410,-594759,2107848,29,"EUR"],[2022,2356016,-450890,2502016,25,"EUR"],[2021,667608,-714916,2876052,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2791179,"cogs":1074372,"gross_prof":1716807,"sell_exp":1897962,"admin_exp":562288,"oth_op_rev":250005,"oth_op_exp":460760,"interest_expenses":518,"income_before_income_taxes":-954716,"provision_for_income_taxes":1035,"income_after_income_taxes":-955751,"net_income":-955751},"balance_data":{"cash":126257,"accounts_receivable":49628,"inventories":57453,"cur_assets":233338,"fixed_assets":719630,"non_cur_assets":719630,"assets":952968,"cur_liab":3231498,"equity":-2278530,"equities":952968},"cash_flow_data":{"cfo_im_ebt":-954716,"cfo_im_ebwc":-231369,"cfo_im_op":65374,"cfo_im_int":-518,"cfo_im_net":64856,"cfi_acq_fa":-929,"cfi_net":-929,"net_increase":63927,"at_beginning_of_year":62330,"at_end_of_year":126257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1074372,1074372,false],["net_turnover_source","gross_profit_calc",1716807,1716807,false],["gross_profit_calc","selling_exp",1897962,1897962,false],["gross_profit_calc","admin_exp",562288,562288,false],["gross_profit_calc","other_op_exp_exp",460760,460760,false]]}},"financial_ratios":{"current_ratio":{"value":0.07220737874508974},"quick_ratio":{"value":0.05442831776470231},"net_profit_margin":{"value":-0.34241838305604905},"roa":{"value":-1.002920349896324},"roe":{"value":0.41945947606570905},"debt_to_equity":{"value":-1.4182380745480638,"negative_equity":true},"interest_coverage":{"value":-1842.081081081081},"asset_turnover":{"value":2.9289325559724984},"altman_z_score":{"value":-4.76501426869819},"roce":{"value":0.4187778962752301}},"source_ids":{"financial_statement_id":"2315104","income_statement_id":"2315104","balance_sheet_id":"2315104","cash_flow_statement_id":"2315104"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2689516,"cogs":1022125,"gross_prof":1667391,"sell_exp":1897428,"admin_exp":568379,"oth_op_rev":18643,"interest_expenses":1718,"income_before_income_taxes":-781491,"provision_for_income_taxes":439,"income_after_income_taxes":-781930,"net_income":-781930},"balance_data":{"cash":62330,"accounts_receivable":58320,"inventories":46831,"cur_assets":167481,"investments":214200,"fixed_assets":1441839,"non_cur_assets":1656039,"assets":1823520,"cur_liab":3121158,"non_cur_liab":25141,"equity":-1322779,"equities":1823520},"cash_flow_data":{"cfo_im_ebt":-781491,"cfo_im_ebwc":-476129,"cfo_im_op":26052,"cfo_im_int":-1718,"cfo_im_net":24334,"cfi_acq_fa":-1126,"cfi_net":-1126,"net_increase":23208,"at_beginning_of_year":39122,"at_end_of_year":62330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1022125,1022125,false],["net_turnover_source","gross_profit_calc",1667391,1667391,false],["gross_profit_calc","selling_exp",1897428,1897428,false],["gross_profit_calc","admin_exp",568379,568379,false],["gross_profit_calc","ebit_calc",798416,-798416,true]]}},"financial_ratios":{"current_ratio":{"value":0.05365989161714979},"quick_ratio":{"value":0.03865552464822351},"net_profit_margin":{"value":-0.2907326076513395},"roa":{"value":-0.42880253575502325},"roe":{"value":0.5911267112646935},"debt_to_equity":{"value":-2.3785522751721944,"negative_equity":true},"interest_coverage":{"value":-453.88416763678697},"asset_turnover":{"value":1.4749034833728174},"altman_z_score":{"value":-1.8090240177049246},"roce":{"value":0.6009172049523828}},"source_ids":{"financial_statement_id":"2007821","income_statement_id":"2007821","balance_sheet_id":"2007821","cash_flow_statement_id":"2007821"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2714410,"cogs":1043058,"gross_prof":1671352,"sell_exp":1869901,"admin_exp":412339,"oth_op_rev":16293,"interest_expenses":2,"income_before_income_taxes":-594597,"provision_for_income_taxes":162,"income_after_income_taxes":-594759,"net_income":-594759},"balance_data":{"cash":39122,"accounts_receivable":60870,"inventories":49299,"cur_assets":149291,"investments":214200,"fixed_assets":1744357,"non_cur_assets":1958557,"assets":2107848,"cur_liab":2648697,"equity":-540849,"equities":2107848},"cash_flow_data":{"cfo_im_ebt":-594597,"cfo_im_ebwc":-258250,"cfo_im_op":-13966,"cfo_im_int":-2,"cfo_im_net":-13968,"cfi_acq_fa":-6890,"cfi_net":-6890,"net_increase":-20858,"at_beginning_of_year":59980,"at_end_of_year":39122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1043058,1043058,false],["net_turnover_source","gross_profit_calc",1671352,1671352,false],["gross_profit_calc","selling_exp",1869901,1869901,false],["gross_profit_calc","admin_exp",412339,412339,false],["gross_profit_calc","ebit_calc",610888,-610888,true]]}},"financial_ratios":{"current_ratio":{"value":0.05636394045827062},"quick_ratio":{"value":0.03775139247713121},"net_profit_margin":{"value":-0.21911170383250872},"roa":{"value":-0.28216408393774123},"roe":{"value":1.099676619537061},"debt_to_equity":{"value":-4.8972948087174055,"negative_equity":true},"interest_coverage":{"value":-297297.5},"asset_turnover":{"value":1.2877636338104075},"altman_z_score":{"value":-0.7445371661344657},"roce":{"value":1.0993733925735278}},"source_ids":{"financial_statement_id":"1864320","income_statement_id":"1864320","balance_sheet_id":"1864320","cash_flow_statement_id":"1864320"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2356016,"cogs":869511,"gross_prof":1486505,"sell_exp":1647892,"admin_exp":327132,"oth_op_rev":37775,"interest_expenses":146,"income_before_income_taxes":-450890,"income_after_income_taxes":-450890,"net_income":-450890},"balance_data":{"cash":59980,"accounts_receivable":105896,"inventories":48128,"cur_assets":214004,"investments":214200,"fixed_assets":2070466,"intangible_assets":3346,"non_cur_assets":2288012,"assets":2502016,"cur_liab":2446400,"non_cur_liab":1706,"equity":53910,"equities":2502016},"cash_flow_data":{"cfo_im_ebt":-450890,"cfo_im_ebwc":-133982,"cfo_im_op":-44075,"cfo_im_int":-146,"cfo_im_net":-44221,"cfi_acq_fa":-10806,"cfi_sal_fa":49200,"cfi_net":38394,"cff_ln_repay":-20042,"cff_net":-20042,"net_increase":-25869,"at_beginning_of_year":85849,"at_end_of_year":59980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",869511,869511,false],["net_turnover_source","gross_profit_calc",1486505,1486505,false],["gross_profit_calc","selling_exp",1647892,1647892,false],["gross_profit_calc","admin_exp",327132,327132,false],["gross_profit_calc","ebit_calc",488519,-488519,true]]}},"financial_ratios":{"current_ratio":{"value":0.08747710922171353},"quick_ratio":{"value":0.06780412034009156},"net_profit_margin":{"value":-0.1913781570244005},"roa":{"value":-0.18021067810917277},"roe":{"value":-8.363754405490633},"debt_to_equity":{"value":45.41098126507141,"negative_equity":false},"interest_coverage":{"value":-3087.2876712328766},"asset_turnover":{"value":0.9416470558141914},"altman_z_score":{"value":-0.23220594741587697},"roce":{"value":-8.104574223245109}},"source_ids":{"financial_statement_id":"1743888","income_statement_id":"1743888","balance_sheet_id":"1743888","cash_flow_statement_id":"1743888"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":667608,"cogs":254924,"gross_prof":412684,"sell_exp":1175831,"admin_exp":180840,"oth_op_rev":361163,"interest_expenses":132092,"income_before_income_taxes":-714916,"income_after_income_taxes":-714916,"net_income":-714916},"balance_data":{"cash":85849,"accounts_receivable":126474,"inventories":20561,"cur_assets":232884,"investments":214200,"fixed_assets":2420053,"intangible_assets":8915,"non_cur_assets":2643168,"assets":2876052,"cur_liab":4811644,"non_cur_liab":45597,"equity":-1981189,"equities":2876052},"cash_flow_data":{"cfo_im_ebt":-714916,"cfo_im_ebwc":-261867,"cfo_im_op":548142,"cfo_im_int":-132092,"cfo_im_net":416050,"cfi_acq_fa":-295829,"cfi_sal_fa":28250,"cfi_net":-267579,"cff_ln_rcv":20000,"cff_ln_repay":-130000,"cff_net":-110000,"net_increase":38471,"at_beginning_of_year":47378,"at_end_of_year":85849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254924,254924,false],["net_turnover_source","gross_profit_calc",412684,412684,false],["gross_profit_calc","selling_exp",1175831,1175831,false],["gross_profit_calc","admin_exp",180840,180840,false],["gross_profit_calc","ebit_calc",943987,-943987,true]]}},"financial_ratios":{"current_ratio":{"value":0.04840008944967666},"quick_ratio":{"value":0.04412691379495241},"net_profit_margin":{"value":-1.0708619429365736},"roa":{"value":-0.2485754777730027},"roe":{"value":0.36085199342415086},"debt_to_equity":{"value":-2.451679774115443,"negative_equity":true},"interest_coverage":{"value":-4.412258123126306},"asset_turnover":{"value":0.23212654013209774},"altman_z_score":{"value":-2.294221059609147},"roce":{"value":0.3011089113821508}},"source_ids":{"financial_statement_id":"1372387","income_statement_id":"1372387","balance_sheet_id":"1372387","cash_flow_statement_id":"1372387"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"333.00","65.75","128.62",26,"1 209.28","~ 911.28"],[2023,"457.73","69.33","141.85",27,"1 284.27","~ 959.21"],[2022,"357.69","57.27","115.35",24,"1 174.89","~ 843.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","100.89","14.3","37.8",24,"1 540.04","~ 1 167.11"],["2026. gada 1. ceturksnis","102.43","13.00","28.89",25,"1 129.95","~ 893.67"],["2025. gada 4. ceturksnis","121.75","24.13","51.82",25,"2 026.79","~ 1 481.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":128.62,"employees":26,"gross_salary_raw":1209.2801107174826,"gross_salary_formatted":"1 209.28","net_salary_formatted":"~ 911.28","vsaoi_employee_part":"126.97","non_taxable_minimum":"227.20","iin_part":"171.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":128.62,"employees":26,"gross_salary_raw":1209.2801107174826,"gross_salary_formatted":"1 209.28","net_salary_formatted":"~ 911.28","vsaoi_employee_part":"126.97","non_taxable_minimum":"227.20","iin_part":"171.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2022-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,30,"EUR"],[2018,28,"EUR"],[2016,40,"EUR"],[2019,27,"EUR"],[2020,27,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version","creditor_applications_deadline_in_years"],"data":[[90002408,"Rīga, Brīvības gatve 372","2009-10-01","2009-11-04","INSOLVENCY","NATIONAL","M01","noraidīts maksātnespējas procesa pieteikums","2009-10-06 13:30:13","C32325609",1000053290,"Rīgas pilsētas Ziemeļu rajona tiesa",1,2,null],[90002836,"Rīga, Brīvības gatve 372","2009-12-16","2012-01-11","OUT_OF_COURT_LEGAL_PROTECTION","NATIONAL","A08","parādnieks ir izpildījis ārpustiesas tiesiskās aizsardzības procesa pasākumu plānu","2009-12-17 14:10:09","C31389809",1000054718,"Rīgas pilsētas Zemgales priekšpilsētas tiesa",1,2,2]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-05-26","SIA \"Multiplex Systems\""],["2009-05-20","SIA \"Cinamon Operations\""],["2008-12-03","SIA \"BALTIC MULTIPLEX VENTURES\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40003884149","K","SIA","2006-12-21","Rīga, Brīvības gatve 372",1006,101129030,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103076986","2017-10-06"],["ACQUISITION","Apvienošanas ceļā pievienota pie","50103169851","2016-01-06"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9031  ","010094","Vidzemes priekšpilsēta","333.00","65.75","128.62",26],[2023,"sabiedrība ar ierobežotu atbildību","9004  ","010094","Vidzemes priekšpilsēta","457.73","69.33","141.85",27],[2022,"sabiedrība ar ierobežotu atbildību","9004  ","010094","Vidzemes priekšpilsēta","357.69","57.27","115.35",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","121.75","98.03","52.26","24.13","51.82","25"],["2026. gada 1. ceturksnis","102.43","60.38","0.00","13.00","28.89","25"],["2026. gada 2. ceturksnis","100.89","48.44","0.62","14.3","37.8","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2337151,1003871,1333280,1368917,392006,29264,357359,95175,-850913,311,-851224,-851224],[1007843,416150,591693,1157581,201770,104373,null,127510,-790795,31878,-822673,-822673],[667608,254924,412684,1175831,180840,361163,null,132092,-714916,null,-714916,-714916],[2356016,869511,1486505,1647892,327132,37775,null,146,-450890,null,-450890,-450890],[2714410,1043058,1671352,1869901,412339,16293,null,2,-594597,162,-594759,-594759]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[133803,109960,44097,287860,214200,2782146,20944,3017290,3305150,1614222,2134528,-443600,3305150],[47378,341872,23249,412499,214200,2717166,14930,2946296,3358795,2469470,2155598,-1266273,3358795],[85849,126474,20561,232884,214200,2420053,8915,2643168,2876052,4811644,45597,-1981189,2876052],[59980,105896,48128,214004,214200,2070466,3346,2288012,2502016,2446400,1706,53910,2502016],[39122,60870,49299,149291,214200,1744357,null,1958557,2107848,2648697,null,-540849,2107848]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-850913,-492302,435950,-95175,340775,-1544392,-2355,1546747,1215300,29657,1185643,-20329,154132,133803],[-790795,-305436,18356,-127510,-109154,-17271,null,-17271,60000,-20000,40000,-86425,133803,47378],[-714916,-261867,548142,-132092,416050,-295829,28250,-267579,20000,-130000,-110000,38471,47378,85849],[-450890,-133982,-44075,-146,-44221,-10806,49200,38394,null,-20042,-20042,-25869,85849,59980],[-594597,-258250,-13966,-2,-13968,-6890,null,-6890,null,null,null,-20858,59980,39122]]}}}