{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003885159","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003885159"},"registration_number":"40003885159","company_name":"SIA \"CHAROEN\"","company_type":"SIA","registered_date":"2006-12-28","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,758833,387993,830709,2,"EUR"],[2024,134563,23660,326832,1,"EUR"],[2023,759772,249524,346938,1,"EUR"],[2022,101446,45722,122226,1,"EUR"],[2021,0,-305,49055,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":758833,"cogs":283295,"gross_prof":475538,"sell_exp":64459,"admin_exp":40577,"oth_op_exp":5489,"other_interest_revenues":22980,"income_before_income_taxes":387993,"income_after_income_taxes":387993,"net_income":387993},"balance_data":{"cash":345855,"accounts_receivable":58839,"cur_assets":404694,"fixed_assets":426015,"non_cur_assets":426015,"assets":830709,"cur_liab":125108,"equity":705601,"equities":830709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283295,283295,false],["net_turnover_source","gross_profit_calc",475538,475538,false],["gross_profit_calc","selling_exp",64459,64459,false],["gross_profit_calc","admin_exp",40577,40577,false],["gross_profit_calc","other_op_exp_exp",5489,5489,false]]}},"financial_ratios":{"current_ratio":{"value":3.234757169805288},"quick_ratio":{"value":3.234757169805288},"net_profit_margin":{"value":0.5113022232823295},"roa":{"value":0.46706247314041377},"roe":{"value":0.5498759213776625},"debt_to_equity":{"value":0.1773070049503898,"negative_equity":false},"asset_turnover":{"value":0.9134763196257655},"altman_z_score":{"value":5.692339469495754},"roce":{"value":0.5498759213776625}},"source_ids":{"financial_statement_id":"2276198","income_statement_id":"2276198","balance_sheet_id":"2276198"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":134563,"cogs":91127,"gross_prof":43436,"sell_exp":5652,"admin_exp":1950,"oth_op_exp":10924,"income_before_income_taxes":24910,"provision_for_income_taxes":1250,"income_after_income_taxes":23660,"net_income":23660},"balance_data":{"cash":179,"accounts_receivable":144884,"inventories":79550,"cur_assets":224613,"fixed_assets":102219,"non_cur_assets":102219,"assets":326832,"cur_liab":9224,"equity":317608,"equities":326832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91127,91127,false],["net_turnover_source","gross_profit_calc",43436,43436,false],["gross_profit_calc","selling_exp",5652,5652,false],["gross_profit_calc","admin_exp",1950,1950,false],["gross_profit_calc","other_op_exp_exp",10924,10924,false]]}},"financial_ratios":{"current_ratio":{"value":24.350932350390288},"quick_ratio":{"value":15.726691240242845},"net_profit_margin":{"value":0.1758284223746498},"roa":{"value":0.07239193224653645},"roe":{"value":0.07449434523059872},"debt_to_equity":{"value":0.02904208961990882,"negative_equity":false},"asset_turnover":{"value":0.4117191707054389},"altman_z_score":{"value":16.40508308866806},"roce":{"value":0.07843001435732097}},"source_ids":{"financial_statement_id":"2054309","income_statement_id":"2054309","balance_sheet_id":"2054309"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":759772,"cogs":502514,"gross_prof":257258,"sell_exp":2350,"admin_exp":4134,"income_before_income_taxes":250774,"provision_for_income_taxes":1250,"income_after_income_taxes":249524,"net_income":249524},"balance_data":{"cash":4007,"accounts_receivable":297105,"inventories":17468,"cur_assets":318580,"fixed_assets":28358,"non_cur_assets":28358,"assets":346938,"cur_liab":47990,"equity":298948,"equities":346938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",502514,502514,false],["net_turnover_source","gross_profit_calc",257258,257258,false],["gross_profit_calc","selling_exp",2350,2350,false],["gross_profit_calc","admin_exp",4134,4134,false],["gross_profit_calc","ebit_calc",250774,250774,false]]}},"financial_ratios":{"current_ratio":{"value":6.638466347155657},"quick_ratio":{"value":6.2744738487184835},"net_profit_margin":{"value":0.3284195785051305},"roa":{"value":0.7192178429575313},"roe":{"value":0.8346735887177703},"debt_to_equity":{"value":0.16052959043044276,"negative_equity":false},"asset_turnover":{"value":2.1899359539744854},"altman_z_score":{"value":8.336754842363465},"roce":{"value":0.8388549179121453}},"source_ids":{"financial_statement_id":"1899493","income_statement_id":"1899493","balance_sheet_id":"1899493"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101446,"cogs":55174,"gross_prof":46272,"admin_exp":550,"income_before_income_taxes":45722,"income_after_income_taxes":45722,"net_income":45722},"balance_data":{"cash":12470,"accounts_receivable":95666,"inventories":14090,"cur_assets":122226,"assets":122226,"cur_liab":67802,"equity":54424,"equities":122226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55174,55174,false],["net_turnover_source","gross_profit_calc",46272,46272,false],["gross_profit_calc","admin_exp",550,550,false],["gross_profit_calc","ebit_calc",45722,45722,false],["ebit_calc","ebt_calc",45722,45722,false]]}},"financial_ratios":{"current_ratio":{"value":1.8026901861302027},"quick_ratio":{"value":1.5948792071030353},"net_profit_margin":{"value":0.4507028369773081},"roa":{"value":0.37407752851275505},"roe":{"value":0.8401073056004704},"debt_to_equity":{"value":1.2458106717624577,"negative_equity":false},"asset_turnover":{"value":0.8299870731268306},"altman_z_score":{"value":3.024123627458798},"roce":{"value":0.8401073056004704}},"source_ids":{"financial_statement_id":"1738826","income_statement_id":"1738826","balance_sheet_id":"1738826"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":255,"income_before_income_taxes":-255,"provision_for_income_taxes":50,"income_after_income_taxes":-305,"net_income":-305},"balance_data":{"cash":85,"accounts_receivable":48970,"cur_assets":49055,"assets":49055,"cur_liab":40353,"equity":8702,"equities":49055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",255,255,false],["total_rev_calc","ebitda_calc",255,-255,true],["ebitda_calc","ebit_calc",255,-255,true],["ebit_calc","ebt_calc",255,-255,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.2156469159665948},"quick_ratio":{"value":1.2156469159665948},"roa":{"value":-0.006217510957088982},"roe":{"value":-0.03504941392783268},"debt_to_equity":{"value":4.637209836819122,"negative_equity":false},"altman_z_score":{"value":0.35186296961270713},"roce":{"value":-0.029303608365892898}},"source_ids":{"financial_statement_id":"1390088","income_statement_id":"1390088","balance_sheet_id":"1390088"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.20","1.67","2.73",1,"***","***"],[2023,"121.92","1.94","1.33",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.88","1.15","3.14",3,"1 023.43","~ 822.65"],["2026. gada 1. ceturksnis","37.54","1.76","3.35",3,"1 091.88","~ 868.29"],["2025. gada 4. ceturksnis","63.50","1.48","3.38",3,"1 101.66","~ 864.61"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2011,1,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV52ZZZ40003885159","K","SIA","2006-12-28","Mārupes nov., Mārupe, Ziedleju iela 6",2167,103771128,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","039200","Mārupe","38.20","1.67","2.73",1],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","039200","Mārupe","121.92","1.94","1.33",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CHAROEN SIA","2025. gada 4. ceturksnis","63.50","39.76","0.00","1.48","3.38","3"],["CHAROEN SIA","2026. gada 1. ceturksnis","37.54","17.90","0.00","1.76","3.35","3"],["CHAROEN SIA","2026. gada 2. ceturksnis","11.88","2.99","0.0","1.15","3.14","3"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp"],"data":[[0,10024,240,9784,50,9734,9734,null,null,null],[0,null,118,-118,50,-168,-168,null,null,null],[0,null,255,-255,50,-305,-305,null,null,null],[0,18575,null,18575,null,null,18575,null,null,null],[101446,null,null,45722,null,45722,45722,55174,46272,550]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories"],"data":[[19774,19774,19774,10599,9175,19774,null,null],[160,9205,9205,198,9007,9205,9045,null],[85,49055,49055,40353,8702,49055,48970,null],[null,null,null,16,-16,null,null,null],[12470,122226,122226,67802,54424,122226,95666,14090]]}}}