{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003885411","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003885411"},"registration_number":"40003885411","company_name":"Sabiedrība ar ierobežotu atbildību \"MG saimnieks\"","company_type":"SIA","registered_date":"2006-12-29","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,212640,6610,65558,6,"EUR"],[2024,212921,-1730,71628,6,"EUR"],[2023,227946,4995,55276,7,"EUR"],[2022,243930,9260,79859,8,"EUR"],[2021,221524,11155,92444,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":212640,"cogs":191581,"gross_prof":21059,"sell_exp":863,"admin_exp":14111,"oth_op_rev":30325,"oth_op_exp":28950,"interest_expenses":798,"income_before_income_taxes":6662,"provision_for_income_taxes":52,"income_after_income_taxes":6610,"net_income":6610},"balance_data":{"cash":31150,"accounts_receivable":28065,"cur_assets":59215,"fixed_assets":6343,"non_cur_assets":6343,"assets":65558,"cur_liab":31693,"equity":33865,"equities":65558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191581,191581,false],["net_turnover_source","gross_profit_calc",21059,21059,false],["gross_profit_calc","selling_exp",863,863,false],["gross_profit_calc","admin_exp",14111,14111,false],["gross_profit_calc","other_op_exp_exp",28950,28950,false]]}},"financial_ratios":{"current_ratio":{"value":1.8683936515949895},"quick_ratio":{"value":1.8683936515949895},"net_profit_margin":{"value":0.03108540255831452},"roa":{"value":0.10082674883309437},"roe":{"value":0.19518677100250997},"debt_to_equity":{"value":0.935862985383139,"negative_equity":false},"interest_coverage":{"value":9.348370927318296},"asset_turnover":{"value":3.2435400713871685},"altman_z_score":{"value":4.777925303895184},"roce":{"value":0.22028643141886903}},"source_ids":{"financial_statement_id":"2252507","income_statement_id":"2252507","balance_sheet_id":"2252507"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":212921,"cogs":206493,"gross_prof":6428,"sell_exp":862,"admin_exp":16849,"oth_op_rev":10069,"interest_expenses":412,"income_before_income_taxes":-1626,"provision_for_income_taxes":104,"income_after_income_taxes":-1730,"net_income":-1730},"balance_data":{"cash":28619,"accounts_receivable":34957,"cur_assets":63576,"fixed_assets":8052,"non_cur_assets":8052,"assets":71628,"cur_liab":44373,"equity":27255,"equities":71628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206493,206493,false],["net_turnover_source","gross_profit_calc",6428,6428,false],["gross_profit_calc","selling_exp",862,862,false],["gross_profit_calc","admin_exp",16849,16849,false],["gross_profit_calc","ebit_calc",11283,-11283,true]]}},"financial_ratios":{"current_ratio":{"value":1.432763166790616},"quick_ratio":{"value":1.432763166790616},"net_profit_margin":{"value":-0.008125079254747066},"roa":{"value":-0.024152566035628525},"roe":{"value":-0.06347459181801504},"debt_to_equity":{"value":1.6280682443588332,"negative_equity":false},"interest_coverage":{"value":-2.9466019417475726},"asset_turnover":{"value":2.972594516111018},"altman_z_score":{"value":3.6864772082007233},"roce":{"value":-0.044542285819115755}},"source_ids":{"financial_statement_id":"2038103","income_statement_id":"2038103","balance_sheet_id":"2038103"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":227946,"cogs":214363,"gross_prof":13583,"sell_exp":893,"admin_exp":17771,"oth_op_rev":12791,"interest_expenses":666,"income_before_income_taxes":7044,"provision_for_income_taxes":2049,"income_after_income_taxes":4995,"net_income":4995},"balance_data":{"cash":10335,"accounts_receivable":35988,"cur_assets":46323,"fixed_assets":8953,"non_cur_assets":8953,"assets":55276,"cur_liab":26291,"equity":28985,"equities":55276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214363,214363,false],["net_turnover_source","gross_profit_calc",13583,13583,false],["gross_profit_calc","selling_exp",893,893,false],["gross_profit_calc","admin_exp",17771,17771,false],["gross_profit_calc","ebit_calc",5081,-5081,true]]}},"financial_ratios":{"current_ratio":{"value":1.7619337415845726},"quick_ratio":{"value":1.7619337415845726},"net_profit_margin":{"value":0.02191308467795004},"roa":{"value":0.09036471524712353},"roe":{"value":0.17233051578402622},"debt_to_equity":{"value":0.9070553734690358,"negative_equity":false},"interest_coverage":{"value":11.576576576576576},"asset_turnover":{"value":4.1237788551993635},"altman_z_score":{"value":5.715918989924453},"roce":{"value":0.2659996549939624}},"source_ids":{"financial_statement_id":"1857968","income_statement_id":"1857968","balance_sheet_id":"1857968"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":243930,"cogs":227383,"gross_prof":16547,"sell_exp":4565,"admin_exp":19367,"oth_op_rev":19224,"interest_expenses":539,"income_before_income_taxes":11300,"provision_for_income_taxes":2040,"income_after_income_taxes":9260,"net_income":9260},"balance_data":{"cash":8895,"accounts_receivable":63789,"cur_assets":72684,"fixed_assets":7175,"non_cur_assets":7175,"assets":79859,"cur_liab":47869,"equity":31990,"equities":79859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227383,227383,false],["net_turnover_source","gross_profit_calc",16547,16547,false],["gross_profit_calc","selling_exp",4565,4565,false],["gross_profit_calc","admin_exp",19367,19367,false],["gross_profit_calc","ebit_calc",7385,-7385,true]]}},"financial_ratios":{"current_ratio":{"value":1.5183939501556332},"quick_ratio":{"value":1.5183939501556332},"net_profit_margin":{"value":0.03796171032673308},"roa":{"value":0.11595436957637836},"roe":{"value":0.2894654579556111},"debt_to_equity":{"value":1.4963738668333855,"negative_equity":false},"interest_coverage":{"value":21.964749536178108},"asset_turnover":{"value":3.0545085713570166},"altman_z_score":{"value":4.351776303302412},"roce":{"value":0.3700844013754298}},"source_ids":{"financial_statement_id":"1464010","income_statement_id":"1464010","balance_sheet_id":"1464010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":221524,"cogs":186355,"gross_prof":35169,"sell_exp":4034,"admin_exp":18920,"oth_op_rev":2879,"interest_expenses":165,"income_before_income_taxes":14929,"provision_for_income_taxes":3774,"income_after_income_taxes":11155,"net_income":11155},"balance_data":{"cash":19372,"accounts_receivable":65274,"cur_assets":84646,"fixed_assets":7798,"non_cur_assets":7798,"assets":92444,"cur_liab":61714,"equity":30730,"equities":92444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186355,186355,false],["net_turnover_source","gross_profit_calc",35169,35169,false],["gross_profit_calc","selling_exp",4034,4034,false],["gross_profit_calc","admin_exp",18920,18920,false],["gross_profit_calc","ebit_calc",12215,12215,false]]}},"financial_ratios":{"current_ratio":{"value":1.3715850536345076},"quick_ratio":{"value":1.3715850536345076},"net_profit_margin":{"value":0.05035571766490313},"roa":{"value":0.1206676474406127},"roe":{"value":0.363000325414904},"debt_to_equity":{"value":2.008265538561666,"negative_equity":false},"interest_coverage":{"value":91.47878787878788},"asset_turnover":{"value":2.396304789926875},"altman_z_score":{"value":3.567369475220823},"roce":{"value":0.49118125610152946}},"source_ids":{"financial_statement_id":"1342511","income_statement_id":"1342511","balance_sheet_id":"1342511"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.13","10.47","17.33",5,"847.27","~ 679.93"],[2023,"46.77","10.97","17.83",6,"726.43","~ 602.70"],[2022,"43.62","10.43","18.60",7,"649.54","~ 520.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.6","2.4","3.98",4,"972.91","~ 788.97"],["2026. gada 2. ceturksnis","10.29","2.32","3.88",4,"948.47","~ 772.67"],["2026. gada 1. ceturksnis","10.93","2.74","4.45",4,"1 087.81","~ 865.57"],["2025. gada 4. ceturksnis","10.64","2.89","4.64",5,"907.40","~ 735.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.33,"employees":5,"gross_salary_raw":847.2670382321306,"gross_salary_formatted":"847.27","net_salary_formatted":"~ 679.93","vsaoi_employee_part":"88.96","non_taxable_minimum":"366.43","iin_part":"78.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.33,"employees":5,"gross_salary_raw":847.2670382321306,"gross_salary_formatted":"847.27","net_salary_formatted":"~ 679.93","vsaoi_employee_part":"88.96","non_taxable_minimum":"366.43","iin_part":"78.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14200,"EUR","2016-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,9,"EUR"],[2012,9,"LVL"],[2015,10,"EUR"],[2019,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40003885411","K","SIA","2006-12-29","Rīga, Klīveru iela 3",1048,103382892,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010092","Kurzemes rajons","39.13","10.47","17.33",5],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010092","Kurzemes rajons","46.77","10.97","17.83",6],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010092","Kurzemes rajons","43.62","10.43","18.60",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG SAIMNIEKS SIA","2026. gada 3. ceturksnis","10.6","4.21","0.0","2.4","3.98","4"],["MG SAIMNIEKS SIA","2026. gada 2. ceturksnis","10.29","4.08","0.0","2.32","3.88","4"],["MG SAIMNIEKS SIA","2026. gada 1. ceturksnis","10.93","3.68","0.00","2.74","4.45","4"],["MG SAIMNIEKS SIA","2025. gada 4. ceturksnis","10.64","3.10","0.00","2.89","4.64","5"]]}}}