{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003885873","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003885873","company_name":"Sabiedrība ar ierobežotu atbildību \"ETELIE\"","company_type":"SIA","registered_date":"2007-01-02","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2012,42036,-26201,60299,3,"LVL"],[2011,33066,3141,31663,2,"LVL"],[2009,48102,-15637,46655,2,"LVL"],[2008,109003,26760,87082,3,"LVL"]]}},"detailed_financials_by_year":{"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":42036,"cogs":34144,"gross_prof":7892,"sell_exp":17393,"admin_exp":13396,"oth_op_rev":3080,"oth_op_exp":5460,"other_interest_revenues":5,"interest_expenses":19,"income_before_income_taxes":-25291,"net_income":-26201},"balance_data":{"cash":9598,"accounts_receivable":19277,"cur_assets":28875,"fixed_assets":31306,"intangible_assets":118,"non_cur_assets":31424,"assets":60299,"cur_liab":75504,"non_cur_liab":948,"equity":-16153,"equities":60299},"cash_flow_data":{"cfo_im_ebt":-25291,"cfo_im_ebwc":-24280,"cfo_im_op":25956,"cfo_im_net":25956,"cfi_acq_fa":-34015,"cfi_net":-34015,"cff_ln_rcv":16000,"cff_ln_repay":-1597,"cff_net":14403,"effect_of_exchange_rate_change":3080,"net_increase":9424,"at_beginning_of_year":174,"at_end_of_year":9598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34144,34144,false],["net_turnover_source","gross_profit_calc",7892,7892,false],["gross_profit_calc","selling_exp",17393,17393,false],["gross_profit_calc","admin_exp",13396,13396,false],["gross_profit_calc","other_op_exp_exp",5460,5460,false]]}},"financial_ratios":{"current_ratio":{"value":0.38243006993006995},"quick_ratio":{"value":0.38243006993006995},"net_profit_margin":{"value":-0.6232990769816348},"roa":{"value":-0.43451798537289177},"roe":{"value":1.6220516312759239},"debt_to_equity":{"value":-4.732990775707299,"negative_equity":true},"interest_coverage":{"value":-1330.1052631578948},"asset_turnover":{"value":0.6971259888223685},"altman_z_score":{"value":-1.4765356290631102},"roce":{"value":1.662084840512989}},"source_ids":{"financial_statement_id":"220065","income_statement_id":"220065","balance_sheet_id":"220065","cash_flow_statement_id":"220065"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":33066,"cogs":11782,"gross_prof":21284,"sell_exp":12823,"admin_exp":12717,"oth_op_rev":14517,"oth_op_exp":5373,"other_interest_revenues":3,"interest_expenses":66,"income_before_income_taxes":4825,"provision_for_income_taxes":1684,"net_income":3141},"balance_data":{"cash":174,"accounts_receivable":29989,"cur_assets":30163,"fixed_assets":1332,"intangible_assets":168,"non_cur_assets":1500,"assets":31663,"cur_liab":7220,"non_cur_liab":14395,"equity":10048,"equities":31663},"cash_flow_data":{"cfo_im_ebt":4825,"cfo_im_ebwc":5628,"cfo_im_op":1180,"cfo_im_net":1180,"cff_ln_repay":2897,"cff_net":-2897,"effect_of_exchange_rate_change":517,"net_increase":-1200,"at_beginning_of_year":1374,"at_end_of_year":174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11782,11782,false],["net_turnover_source","gross_profit_calc",21284,21284,false],["gross_profit_calc","selling_exp",12823,12823,false],["gross_profit_calc","admin_exp",12717,12717,false],["gross_profit_calc","other_op_exp_exp",5373,5373,false]]}},"financial_ratios":{"current_ratio":{"value":4.17770083102493},"quick_ratio":{"value":4.17770083102493},"net_profit_margin":{"value":0.0949918345127926},"roa":{"value":0.09920096011117077},"roe":{"value":0.31259952229299365},"debt_to_equity":{"value":2.151174363057325,"negative_equity":false},"interest_coverage":{"value":74.10606060606061},"asset_turnover":{"value":1.0443103938350757},"altman_z_score":{"value":2.5057305231492926},"roce":{"value":0.20009818762017756}},"source_ids":{"financial_statement_id":"154011","income_statement_id":"154011","balance_sheet_id":"154011","cash_flow_statement_id":"154011"}}},"2009":{"UGP":{"fs_data":{"currency":"LVL","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":48102,"cogs":30023,"gross_prof":18079,"sell_exp":16385,"admin_exp":15341,"oth_op_exp":1953,"other_interest_revenues":91,"interest_expenses":230,"income_before_income_taxes":-15739,"net_income":-15637},"balance_data":{"cash":430,"accounts_receivable":40874,"cur_assets":41304,"fixed_assets":5351,"non_cur_assets":5351,"assets":46655,"cur_liab":8793,"non_cur_liab":37344,"equity":518,"equities":46655},"cash_flow_data":{"cfo_im_ebt":-15739,"cfo_im_ebwc":-12741,"cfo_im_op":-29297,"cfo_im_tax":2997,"cfo_im_net":-32294,"cfi_sal_fa":8681,"cfi_net":8681,"cff_ln_rcv":10584,"cff_net":10584,"net_increase":-13029,"at_beginning_of_year":13459,"at_end_of_year":430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30023,30023,false],["net_turnover_source","gross_profit_calc",18079,18079,false],["gross_profit_calc","selling_exp",16385,16385,false],["gross_profit_calc","admin_exp",15341,15341,false],["gross_profit_calc","other_op_exp_exp",1953,1953,false]]}},"financial_ratios":{"current_ratio":{"value":4.697372910269532},"quick_ratio":{"value":4.697372910269532},"net_profit_margin":{"value":-0.32508003825204773},"roa":{"value":-0.3351623620190762},"roe":{"value":-30.187258687258687},"debt_to_equity":{"value":89.06756756756756,"negative_equity":false},"interest_coverage":{"value":-67.4304347826087},"asset_turnover":{"value":1.0310148965812882},"altman_z_score":{"value":0.5098803695201711},"roce":{"value":-0.4096191432042681}},"source_ids":{"financial_statement_id":"35797","income_statement_id":"35797","balance_sheet_id":"35797","cash_flow_statement_id":"35797"}}},"2008":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":109003,"cogs":28290,"gross_prof":80713,"sell_exp":34814,"admin_exp":15088,"other_interest_revenues":48,"interest_expenses":17,"income_before_income_taxes":30842,"provision_for_income_taxes":4672,"net_income":26760},"balance_data":{"cash":13459,"accounts_receivable":58249,"inventories":706,"cur_assets":72414,"fixed_assets":14668,"non_cur_assets":14668,"assets":87082,"cur_liab":44458,"non_cur_liab":102,"equity":42522,"equities":87082},"cash_flow_data":{"cfo_im_ebt":30842,"cfo_im_ebwc":34865,"cfo_im_op":17722,"cfo_im_tax":6573,"cfo_im_net":11149,"cff_div_pd":7550,"cff_net":-7550,"net_increase":3599,"at_beginning_of_year":9860,"at_end_of_year":13459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28290,28290,false],["net_turnover_source","gross_profit_calc",80713,80713,false],["gross_profit_calc","selling_exp",34814,34814,false],["gross_profit_calc","admin_exp",15088,15088,false],["gross_profit_calc","ebit_calc",30811,30811,false]]}},"financial_ratios":{"current_ratio":{"value":1.628818210445814},"quick_ratio":{"value":1.6129380538935625},"net_profit_margin":{"value":0.2454978303349449},"roa":{"value":0.30729657104797775},"roe":{"value":0.629321292507408},"debt_to_equity":{"value":1.0479281313202577,"negative_equity":false},"interest_coverage":{"value":1815.235294117647},"asset_turnover":{"value":1.2517282561264096},"altman_z_score":{"value":3.394802154984075},"roce":{"value":0.7239817942942943}},"source_ids":{"financial_statement_id":"2475","income_statement_id":"2475","balance_sheet_id":"2475","cash_flow_statement_id":"2475"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 17.04.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.06.2013 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,3,"LVL"],[2009,2,"LVL"],[2011,2,"LVL"],[2012,3,"LVL"]]},"register":{"columns":["regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["K","SIA","2007-01-02","2013-05-31","R","Rīga, Brīvības gatve 326/328-34",1006,111809727,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103502150","2013-05-31"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.04.2007 ","nav","nav"," 01.06.2013 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income"],"data":[[33066,11782,21284,12823,12717,14517,5373,3,66,4825,1684,3141],[42036,34144,7892,17393,13396,3080,5460,5,19,-25291,null,-26201],[109003,28290,80713,34814,15088,null,null,48,17,30842,4672,26760],[48102,30023,18079,16385,15341,null,1953,91,230,-15739,null,-15637]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[174,29989,30163,1332,168,1500,31663,7220,14395,10048,31663,null],[9598,19277,28875,31306,118,31424,60299,75504,948,-16153,60299,null],[13459,58249,72414,14668,null,14668,87082,44458,102,42522,87082,706],[430,40874,41304,5351,null,5351,46655,8793,37344,518,46655,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_ln_rcv","cfo_im_tax","cff_div_pd","cfi_sal_fa"],"data":[[4825,5628,1180,1180,2897,-2897,517,-1200,1374,174,null,null,null,null,null,null],[-25291,-24280,25956,25956,-1597,14403,3080,9424,174,9598,-34015,-34015,16000,null,null,null],[30842,34865,17722,11149,null,-7550,null,3599,9860,13459,null,null,null,6573,7550,null],[-15739,-12741,-29297,-32294,null,10584,null,-13029,13459,430,null,8681,10584,2997,null,8681]]}}}