{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003886328","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003886328"},"registration_number":"40003886328","company_name":"\"B-MASTER\" SIA","company_type":"SIA","registered_date":"2007-01-04","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,86454,-37174,42094,1,"EUR"],[2024,142058,31578,74847,2,"EUR"],[2023,63735,665,43800,2,"EUR"],[2022,104178,25572,48639,3,"EUR"],[2021,95264,-26801,33977,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":86454,"cogs":79712,"gross_prof":6742,"sell_exp":3747,"admin_exp":2061,"oth_op_exp":13108,"income_before_income_taxes":-12174,"provision_for_income_taxes":5000,"income_after_income_taxes":-17174,"extra_dividends":20000,"net_income":-37174},"balance_data":{"cash":32380,"accounts_receivable":857,"inventories":2479,"cur_assets":35716,"fixed_assets":6378,"non_cur_assets":6378,"assets":42094,"cur_liab":6842,"equity":35252,"equities":42094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79712,79712,false],["net_turnover_source","gross_profit_calc",6742,6742,false],["gross_profit_calc","selling_exp",3747,3747,false],["gross_profit_calc","admin_exp",2061,2061,false],["gross_profit_calc","other_op_exp_exp",13108,13108,false]]}},"financial_ratios":{"current_ratio":{"value":5.220111078631979},"quick_ratio":{"value":4.857790119847998},"net_profit_margin":{"value":-0.42998588844934876},"roa":{"value":-0.883118734261415},"roe":{"value":-1.0545217292635878},"debt_to_equity":{"value":0.19408827867922387,"negative_equity":false},"asset_turnover":{"value":2.0538319000332588},"altman_z_score":{"value":4.516260422647566},"roce":{"value":-0.3453421082491773}},"source_ids":{"financial_statement_id":"2107121","income_statement_id":"2107121","balance_sheet_id":"2107121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":142058,"cogs":73513,"gross_prof":68545,"sell_exp":6486,"admin_exp":17079,"oth_op_exp":13402,"income_before_income_taxes":31578,"income_after_income_taxes":31578,"net_income":31578},"balance_data":{"cash":62310,"inventories":4379,"cur_assets":66689,"fixed_assets":8158,"non_cur_assets":8158,"assets":74847,"cur_liab":2421,"equity":72426,"equities":74847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73513,73513,false],["net_turnover_source","gross_profit_calc",68545,68545,false],["gross_profit_calc","selling_exp",6486,6486,false],["gross_profit_calc","admin_exp",17079,17079,false],["gross_profit_calc","other_op_exp_exp",13402,13402,false]]}},"financial_ratios":{"current_ratio":{"value":27.546055349029327},"quick_ratio":{"value":25.73729863692689},"net_profit_margin":{"value":0.2222894873924735},"roa":{"value":0.421900677381859},"roe":{"value":0.43600364509982603},"debt_to_equity":{"value":0.03342722226824621,"negative_equity":false},"asset_turnover":{"value":1.8979785428941707},"altman_z_score":{"value":17.20489862824499},"roce":{"value":0.43600364509982603}},"source_ids":{"financial_statement_id":"1990979","income_statement_id":"1990979","balance_sheet_id":"1990979"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":63735,"cogs":60265,"gross_prof":3470,"sell_exp":473,"admin_exp":2332,"income_before_income_taxes":665,"income_after_income_taxes":665,"net_income":665},"balance_data":{"cash":29599,"accounts_receivable":4302,"inventories":999,"cur_assets":34900,"fixed_assets":8900,"non_cur_assets":8900,"assets":43800,"cur_liab":2952,"equity":40848,"equities":43800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60265,60265,false],["net_turnover_source","gross_profit_calc",3470,3470,false],["gross_profit_calc","selling_exp",473,473,false],["gross_profit_calc","admin_exp",2332,2332,false],["gross_profit_calc","ebit_calc",665,665,false]]}},"financial_ratios":{"current_ratio":{"value":11.822493224932249},"quick_ratio":{"value":11.484078590785908},"net_profit_margin":{"value":0.01043382756727073},"roa":{"value":0.015182648401826484},"roe":{"value":0.016279866823345084},"debt_to_equity":{"value":0.07226792009400705,"negative_equity":false},"asset_turnover":{"value":1.45513698630137},"altman_z_score":{"value":8.624005422096001},"roce":{"value":0.016279866823345084}},"source_ids":{"financial_statement_id":"1819418","income_statement_id":"1819418","balance_sheet_id":"1819418"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":104178,"cogs":72045,"gross_prof":32133,"sell_exp":38,"admin_exp":6416,"interest_expenses":107,"income_before_income_taxes":25572,"income_after_income_taxes":25572,"net_income":25572},"balance_data":{"cash":41441,"accounts_receivable":6348,"inventories":850,"cur_assets":48639,"assets":48639,"cur_liab":2206,"equity":46433,"equities":48639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72045,72045,false],["net_turnover_source","gross_profit_calc",32133,32133,false],["gross_profit_calc","selling_exp",38,38,false],["gross_profit_calc","admin_exp",6416,6416,false],["gross_profit_calc","ebit_calc",25679,25679,false]]}},"financial_ratios":{"current_ratio":{"value":22.04850407978241},"quick_ratio":{"value":21.663191296464188},"net_profit_margin":{"value":0.24546449346311122},"roa":{"value":0.5257509406032196},"roe":{"value":0.5507290073869877},"debt_to_equity":{"value":0.04750931449615575,"negative_equity":false},"interest_coverage":{"value":239.99065420560748},"asset_turnover":{"value":2.1418614691913898},"altman_z_score":{"value":14.111358144150687},"roce":{"value":0.553033402967717}},"source_ids":{"financial_statement_id":"1443142","income_statement_id":"1443142","balance_sheet_id":"1443142"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":95264,"cogs":103429,"gross_prof":-8165,"sell_exp":38,"admin_exp":18241,"oth_op_exp":332,"interest_expenses":25,"income_before_income_taxes":-26801,"income_after_income_taxes":-26801,"net_income":-26801},"balance_data":{"cash":27476,"accounts_receivable":6412,"cur_assets":33888,"fixed_assets":89,"non_cur_assets":89,"assets":33977,"cur_liab":13116,"equity":20861,"equities":33977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103429,103429,false],["net_turnover_source","gross_profit_calc",8165,-8165,true],["gross_profit_calc","selling_exp",38,38,false],["gross_profit_calc","admin_exp",18241,18241,false],["gross_profit_calc","other_op_exp_exp",332,332,false]]}},"financial_ratios":{"current_ratio":{"value":2.583714547118024},"quick_ratio":{"value":2.583714547118024},"net_profit_margin":{"value":-0.28133397715821296},"roa":{"value":-0.7887983047355565},"roe":{"value":-1.2847418628061933},"debt_to_equity":{"value":0.6287330425195341,"negative_equity":false},"interest_coverage":{"value":-1071.04},"asset_turnover":{"value":2.8037790269888454},"altman_z_score":{"value":1.9760487666957096},"roce":{"value":-1.2835434542926993}},"source_ids":{"financial_statement_id":"1327247","income_statement_id":"1327247","balance_sheet_id":"1327247"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.64","3.40","6.14",2,"***","***"],[2023,"13.03","4.45","7.25",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.57","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","4.53","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","4.44","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2010,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ40003886328","K","SIA","2007-01-04","Ogres nov., Ikšķile, Rīgas iela 5",5052,101374580,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","040200","Ikšķile","7.64","3.40","6.14",2],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","040200","Ikšķile","13.03","4.45","7.25",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["B-MASTER SIA","2025. gada 4. ceturksnis","4.44","1.07","0.00","0.12","0.76","1"],["B-MASTER SIA","2026. gada 1. ceturksnis","4.53","1.13","0.00","0.11","0.78","1"],["B-MASTER SIA","2026. gada 2. ceturksnis","0.57","0.52","0.85","0.11","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[215730,155998,59732,48,13198,116,13,46357,46357,46357,null],[98314,83736,14578,85,11782,241,10,2460,2460,2460,null],[18745,10510,8235,2412,4376,569,790,88,null,-596,684],[95264,103429,-8165,38,18241,332,25,-26801,-26801,-26801,null],[104178,72045,32133,38,6416,null,107,25572,25572,25572,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[65877,7872,73749,1376,1376,75125,5423,69702,75125,null,null],[59086,8709,67795,624,624,68419,8256,60163,68419,null,null],[4887,5711,10598,15225,15225,25823,11176,3415,25823,11232,null],[27476,6412,33888,89,89,33977,13116,20861,33977,null,null],[41441,6348,48639,null,null,48639,2206,46433,48639,null,850]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int"],"data":[[1469,8176,18828,1252,17576,439,23,-416,13639,-13639,3521,5877,9398,null],[16606,21356,16777,1890,14870,7232,9,-7223,5452,-5452,2195,3682,5877,17]]}}}