{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003886366","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003886366","company_name":"SIA \"CI Project Management\"","company_type":"SIA","registered_date":"2007-01-04","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2018,0,-5337,11908,2,"EUR"],[2017,59253,-1938,59333,5,"EUR"],[2016,165798,14033,73935,7,"EUR"],[2015,207400,77733,334065,8,"EUR"],[2014,326805,74466,333935,8,"EUR"]]}},"detailed_financials_by_year":{"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2325,"oth_op_rev":5190,"oth_op_exp":271,"interest_expenses":6345,"income_before_income_taxes":-3751,"provision_for_income_taxes":1586,"income_after_income_taxes":-5337,"net_income":-5337},"balance_data":{"cash":351,"accounts_receivable":26,"cur_assets":377,"investments":11531,"non_cur_assets":11531,"assets":11908,"cur_liab":7929,"non_cur_liab":235000,"equity":-231021,"equities":11908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2325,2325,false],["gross_profit_calc","other_op_exp_exp",271,271,false],["gross_profit_calc","ebit_calc",2596,-2596,true],["other_op_rev_source","ebit_calc",5190,5190,false],["ebit_calc","ebt_calc",2594,2594,false]]}},"financial_ratios":{"current_ratio":{"value":0.04754697944255266},"quick_ratio":{"value":0.04754697944255266},"roa":{"value":-0.44818609338259996},"roe":{"value":0.023101795940628774},"debt_to_equity":{"value":-1.051545097631817,"negative_equity":true},"interest_coverage":{"value":0.40882584712371944},"altman_z_score":{"value":-16.60952419780784},"roce":{"value":0.6519225936164865}},"source_ids":{"financial_statement_id":"862485","income_statement_id":"862485","balance_sheet_id":"862485"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":59253,"cogs":75401,"gross_prof":-16148,"sell_exp":12179,"admin_exp":7978,"oth_op_rev":710,"oth_op_exp":887,"equity_investment_earnings":34544,"income_before_income_taxes":-1938,"income_after_income_taxes":-1938,"net_income":-1938},"balance_data":{"cash":45171,"accounts_receivable":474,"cur_assets":45645,"investments":13688,"non_cur_assets":13688,"assets":59333,"cur_liab":150017,"non_cur_liab":135000,"equity":-225684,"equities":59333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75401,75401,false],["net_turnover_source","gross_profit_calc",16148,-16148,true],["gross_profit_calc","selling_exp",12179,12179,false],["gross_profit_calc","admin_exp",7978,7978,false],["gross_profit_calc","other_op_exp_exp",887,887,false]]}},"financial_ratios":{"current_ratio":{"value":0.3042655165747882},"quick_ratio":{"value":0.3042655165747882},"net_profit_margin":{"value":-0.03270720469849628},"roa":{"value":-0.03266310484890365},"roe":{"value":0.008587228159727761},"debt_to_equity":{"value":-1.2629029971110048,"negative_equity":true},"asset_turnover":{"value":0.9986516778184147},"altman_z_score":{"value":-3.9203840752958836},"roce":{"value":0.02137091438401482}},"source_ids":{"financial_statement_id":"758014","income_statement_id":"758014","balance_sheet_id":"758014"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":165798,"cogs":143399,"gross_prof":22399,"sell_exp":19581,"admin_exp":28210,"oth_op_rev":6003,"oth_op_exp":499,"equity_investment_earnings":33921,"income_before_income_taxes":14033,"income_after_income_taxes":14033,"net_income":14033},"balance_data":{"cash":44297,"accounts_receivable":14637,"cur_assets":58934,"investments":13688,"fixed_assets":1015,"intangible_assets":298,"non_cur_assets":15001,"assets":73935,"cur_liab":297681,"equity":-223746,"equities":73935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143399,143399,false],["net_turnover_source","gross_profit_calc",22399,22399,false],["gross_profit_calc","selling_exp",19581,19581,false],["gross_profit_calc","admin_exp",28210,28210,false],["gross_profit_calc","other_op_exp_exp",499,499,false]]}},"financial_ratios":{"current_ratio":{"value":0.1979770291016222},"quick_ratio":{"value":0.1979770291016222},"net_profit_margin":{"value":0.0846391391934764},"roa":{"value":0.189801852978968},"roe":{"value":-0.06271843965925648},"debt_to_equity":{"value":-1.33044166152691,"negative_equity":true},"asset_turnover":{"value":2.242483262325015},"altman_z_score":{"value":-2.3665066616261754},"roce":{"value":-0.06271843965925648}},"source_ids":{"financial_statement_id":"635409","income_statement_id":"635409","balance_sheet_id":"635409"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"NONE"},"income_data":{"net_turnover":207400,"cogs":165233,"gross_prof":42167,"sell_exp":8358,"admin_exp":34024,"oth_op_exp":485,"equity_investment_earnings":84184,"interest_expenses":4856,"income_before_income_taxes":78628,"provision_for_income_taxes":895,"net_income":77733},"balance_data":{"cash":104914,"accounts_receivable":210652,"cur_assets":315566,"fixed_assets":1986,"intangible_assets":2118,"non_cur_assets":18499,"assets":334065,"cur_liab":571844,"equity":-237779,"equities":334065},"cash_flow_data":{"cfo_dm_cust":259424,"cfo_dm_supp":-256417,"cfo_dm_op":3007,"cfo_dm_tax":-10932,"cfo_dm_extra":-7925,"cfo_dm_net":-7925,"cfi_ln_md":-74856,"cfi_div_rcv":84184,"cfi_net":9328,"net_increase":1403,"at_beginning_of_year":103511,"at_end_of_year":104914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165233,165233,false],["net_turnover_source","gross_profit_calc",42167,42167,false],["gross_profit_calc","selling_exp",8358,8358,false],["gross_profit_calc","admin_exp",34024,34024,false],["gross_profit_calc","other_op_exp_exp",485,485,false]]}},"financial_ratios":{"current_ratio":{"value":0.5518393128195802},"quick_ratio":{"value":0.5518393128195802},"net_profit_margin":{"value":0.3747974927675988},"roa":{"value":0.2326882492928023},"roe":{"value":-0.3269128055883825},"debt_to_equity":{"value":-2.4049390400329718,"negative_equity":true},"interest_coverage":{"value":17.19192751235585},"asset_turnover":{"value":0.6208372622094502},"altman_z_score":{"value":0.0684852843980629},"roce":{"value":-0.35109912986428576}},"source_ids":{"financial_statement_id":"532904","income_statement_id":"532904","balance_sheet_id":"532904","cash_flow_statement_id":"532904"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"NONE"},"income_data":{"net_turnover":326805,"cogs":224577,"gross_prof":102228,"sell_exp":13763,"admin_exp":50774,"oth_op_exp":239,"equity_investment_earnings":42607,"income_before_income_taxes":80059,"provision_for_income_taxes":5593,"net_income":74466},"balance_data":{"cash":103511,"accounts_receivable":209769,"cur_assets":313280,"fixed_assets":2298,"intangible_assets":3962,"non_cur_assets":20655,"assets":333935,"cur_liab":649446,"equity":-315511,"equities":333935},"cash_flow_data":{"cfo_dm_cust":386964,"cfo_dm_supp":-417769,"cfo_dm_op":-30805,"cfo_dm_tax":-354,"cfo_dm_extra":-31159,"cfo_dm_net":-31159,"cfi_ln_md":-32059,"cfi_ln_rcv":42384,"cfi_div_rcv":42607,"cfi_net":52932,"net_increase":21773,"at_beginning_of_year":81738,"at_end_of_year":103511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224577,224577,false],["net_turnover_source","gross_profit_calc",102228,102228,false],["gross_profit_calc","selling_exp",13763,13763,false],["gross_profit_calc","admin_exp",50774,50774,false],["gross_profit_calc","other_op_exp_exp",239,239,false]]}},"financial_ratios":{"current_ratio":{"value":0.48238036726687056},"quick_ratio":{"value":0.48238036726687056},"net_profit_margin":{"value":0.22786065084683527},"roa":{"value":0.22299549313489153},"roe":{"value":-0.23601712777050562},"debt_to_equity":{"value":-2.0583941605839415,"negative_equity":true},"asset_turnover":{"value":0.9786485393864075},"altman_z_score":{"value":-0.004525090212166738},"roce":{"value":-0.2537439265192022}},"source_ids":{"financial_statement_id":"415454","income_statement_id":"415454","balance_sheet_id":"415454","cash_flow_statement_id":"415454"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 22.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 04.06.2019 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,2,"EUR"],[2011,7,"LVL"],[2012,7,"LVL"],[2013,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40003886366","K","SIA","2007-01-04","2019-06-03","R","Rīga, Krišjāņa Valdemāra iela 21 - 11",1010,118045064,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003886391","2019-06-03"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.06.2007 ","nav","nav"," 04.06.2019 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","oth_op_rev","equity_investment_earnings"],"data":[[207185,60081,147104,118102,13099,366,1285,14252,3133,11119,null,null],[195052,36446,158606,141382,18911,336350,null,-338012,984,-338996,25,null],[208793,172123,36670,9489,31690,593,null,25313,590,24723,null,30415],[326805,224577,102228,13763,50774,239,null,80059,5593,74466,null,42607],[207400,165233,42167,8358,34024,485,4856,78628,895,77733,null,84184]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[35650,352347,387997,29324,36,39300,427297,383246,3855,40196,427297],[52914,28686,81600,5020,null,14960,96560,390275,5085,-298800,96560],[57446,149416,206862,3460,107,13684,220546,487784,6839,-274077,220546],[103511,209769,313280,2298,3962,20655,333935,649446,null,-315511,333935],[104914,210652,315566,1986,2118,18499,334065,571844,null,-237779,334065]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cfi_div_rcv"],"data":[[274830,189407,85423,1285,851,83287,83287,49196,14482,-63678,19609,16041,35650,null,null,null,null,null,null,null],[233771,-201363,32408,null,-4515,27893,27893,-14056,-14022,-28078,17264,35650,52914,17441,-49188,49196,17449,null,null,null],[279322,-206742,72580,null,-1135,71445,27893,-703,null,79611,4532,52914,57446,null,-146524,null,-146524,30415,49899,null],[386964,-417769,-30805,null,-354,-31159,-31159,null,null,null,21773,81738,103511,null,-32059,42384,52932,null,null,42607],[259424,-256417,3007,null,-10932,-7925,-7925,null,null,null,1403,103511,104914,null,-74856,null,9328,null,null,84184]]}}}