{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003888013","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003888013"},"registration_number":"40003888013","company_name":"Sabiedrība ar ierobežotu atbildību \"Fel-Can\"","company_type":"SIA","registered_date":"2007-01-10","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288961,121887,567116,4,"EUR"],[2024,287313,114073,444315,4,"EUR"],[2023,296637,113942,328886,4,"EUR"],[2022,266908,98498,216076,4,"EUR"],[2021,220702,69689,117825,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":288961,"cogs":98011,"gross_prof":190950,"sell_exp":70160,"admin_exp":4321,"other_interest_revenues":6081,"interest_expenses":663,"income_before_income_taxes":121887,"income_after_income_taxes":121887,"net_income":121887},"balance_data":{"cash":516206,"accounts_receivable":23130,"inventories":11495,"cur_assets":550831,"fixed_assets":16252,"intangible_assets":33,"non_cur_assets":16285,"assets":567116,"cur_liab":7416,"equity":559700,"equities":567116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98011,98011,false],["net_turnover_source","gross_profit_calc",190950,190950,false],["gross_profit_calc","selling_exp",70160,70160,false],["gross_profit_calc","admin_exp",4321,4321,false],["gross_profit_calc","ebit_calc",116469,116469,false]]}},"financial_ratios":{"current_ratio":{"value":74.27602481121899},"quick_ratio":{"value":72.7259978425027},"net_profit_margin":{"value":0.4218112478846626},"roa":{"value":0.21492428356808838},"roe":{"value":0.2177720207253886},"debt_to_equity":{"value":0.013249955333214223,"negative_equity":false},"interest_coverage":{"value":184.84162895927602},"asset_turnover":{"value":0.5095271514117041},"altman_z_score":{"value":34.4010892890106},"roce":{"value":0.2189565838842237}},"source_ids":{"financial_statement_id":"2246155","income_statement_id":"2246155","balance_sheet_id":"2246155"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":287313,"cogs":100924,"gross_prof":186389,"sell_exp":69385,"admin_exp":4219,"other_interest_revenues":1989,"interest_expenses":701,"income_before_income_taxes":114073,"income_after_income_taxes":114073,"net_income":114073},"balance_data":{"cash":382625,"accounts_receivable":33291,"inventories":10416,"cur_assets":426332,"fixed_assets":17983,"non_cur_assets":17983,"assets":444315,"cur_liab":6502,"equity":437813,"equities":444315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100924,100924,false],["net_turnover_source","gross_profit_calc",186389,186389,false],["gross_profit_calc","selling_exp",69385,69385,false],["gross_profit_calc","admin_exp",4219,4219,false],["gross_profit_calc","ebit_calc",112785,112785,false]]}},"financial_ratios":{"current_ratio":{"value":65.56936327283913},"quick_ratio":{"value":63.967394647800674},"net_profit_margin":{"value":0.3970338968302861},"roa":{"value":0.2567390252411015},"roe":{"value":0.26055187945538394},"debt_to_equity":{"value":0.014851089392046376,"negative_equity":false},"interest_coverage":{"value":163.7289586305278},"asset_turnover":{"value":0.6466425846527801},"altman_z_score":{"value":31.240786278035856},"roce":{"value":0.2621530196682145}},"source_ids":{"financial_statement_id":"2024936","income_statement_id":"2024936","balance_sheet_id":"2024936"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":296637,"cogs":109069,"gross_prof":187568,"sell_exp":68899,"admin_exp":4124,"interest_expenses":603,"income_before_income_taxes":113942,"income_after_income_taxes":113942,"net_income":113942},"balance_data":{"cash":269734,"accounts_receivable":33415,"inventories":12314,"cur_assets":315463,"fixed_assets":13423,"non_cur_assets":13423,"assets":328886,"cur_liab":5146,"equity":323740,"equities":328886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109069,109069,false],["net_turnover_source","gross_profit_calc",187568,187568,false],["gross_profit_calc","selling_exp",68899,68899,false],["gross_profit_calc","admin_exp",4124,4124,false],["gross_profit_calc","ebit_calc",114545,114545,false]]}},"financial_ratios":{"current_ratio":{"value":61.302565099106104},"quick_ratio":{"value":58.90963855421687},"net_profit_margin":{"value":0.3841125685602268},"roa":{"value":0.3464483133973474},"roe":{"value":0.3519552727497374},"debt_to_equity":{"value":0.015895471674800765,"negative_equity":false},"interest_coverage":{"value":189.95854063018243},"asset_turnover":{"value":0.9019447468119652},"altman_z_score":{"value":29.91513700876377},"roce":{"value":0.353817878544511}},"source_ids":{"financial_statement_id":"1869382","income_statement_id":"1869382","balance_sheet_id":"1869382"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":266908,"cogs":101413,"gross_prof":165495,"sell_exp":61633,"admin_exp":4714,"interest_expenses":650,"income_before_income_taxes":98498,"income_after_income_taxes":98498,"net_income":98498},"balance_data":{"cash":168432,"accounts_receivable":16855,"inventories":13942,"cur_assets":199229,"fixed_assets":16847,"non_cur_assets":16847,"assets":216076,"cur_liab":6278,"equity":209798,"equities":216076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101413,101413,false],["net_turnover_source","gross_profit_calc",165495,165495,false],["gross_profit_calc","selling_exp",61633,61633,false],["gross_profit_calc","admin_exp",4714,4714,false],["gross_profit_calc","ebit_calc",99148,99148,false]]}},"financial_ratios":{"current_ratio":{"value":31.734469576298185},"quick_ratio":{"value":29.513698630136986},"net_profit_margin":{"value":0.3690335246601825},"roa":{"value":0.4558488679908921},"roe":{"value":0.46948969961582093},"debt_to_equity":{"value":0.02992402215464399,"negative_equity":false},"interest_coverage":{"value":152.53538461538463},"asset_turnover":{"value":1.2352505599881523},"altman_z_score":{"value":18.156650931285956},"roce":{"value":0.4725879179019819}},"source_ids":{"financial_statement_id":"1720329","income_statement_id":"1720329","balance_sheet_id":"1720329"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":220702,"cogs":106734,"gross_prof":113968,"sell_exp":40422,"admin_exp":3352,"interest_expenses":505,"income_before_income_taxes":69689,"income_after_income_taxes":69689,"net_income":69689},"balance_data":{"cash":95508,"inventories":5849,"cur_assets":101357,"fixed_assets":16468,"non_cur_assets":16468,"assets":117825,"cur_liab":6525,"equity":111300,"equities":117825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106734,106734,false],["net_turnover_source","gross_profit_calc",113968,113968,false],["gross_profit_calc","selling_exp",40422,40422,false],["gross_profit_calc","admin_exp",3352,3352,false],["gross_profit_calc","ebit_calc",70194,70194,false]]}},"financial_ratios":{"current_ratio":{"value":15.533639846743295},"quick_ratio":{"value":14.637241379310344},"net_profit_margin":{"value":0.3157606183904088},"roa":{"value":0.5914619138552939},"roe":{"value":0.6261365678346811},"debt_to_equity":{"value":0.05862533692722372,"negative_equity":false},"interest_coverage":{"value":138.9980198019802},"asset_turnover":{"value":1.8731338849989392},"altman_z_score":{"value":12.261689367486849},"roce":{"value":0.6306738544474394}},"source_ids":{"financial_statement_id":"1342937","income_statement_id":"1342937","balance_sheet_id":"1342937"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.07.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.00","2.71","8.77",4,"535.96","~ 479.68"],[2023,"40.13","2.29","8.45",5,"413.12","~ 369.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.75","0.76","2.96",4,"723.57","~ 622.71"],["2026. gada 1. ceturksnis","10.03","0.67","2.80",4,"684.46","~ 596.63"],["2025. gada 4. ceturksnis","12.12","0.69","2.77",4,"677.13","~ 581.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.77,"employees":4,"gross_salary_raw":535.9587366774225,"gross_salary_formatted":"535.96","net_salary_formatted":"~ 479.68","vsaoi_employee_part":"56.28","non_taxable_minimum":"486.17","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.77,"employees":4,"gross_salary_raw":535.9587366774225,"gross_salary_formatted":"535.96","net_salary_formatted":"~ 479.68","vsaoi_employee_part":"56.28","non_taxable_minimum":"486.17","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-09-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,4,"LVL"],[2009,4,"LVL"],[2010,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40003888013","K","SIA","2007-01-10","Rīga, Codes iela 3A",1058,105290096,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","010095","Zemgales priekšpilsēta","42.00","2.71","8.77",4],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","010095","Zemgales priekšpilsēta","40.13","2.29","8.45",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.07.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FEL-CAN SIA","2025. gada 4. ceturksnis","12.12","8.67","0.00","0.69","2.77","4"],["FEL-CAN SIA","2026. gada 1. ceturksnis","10.03","6.56","0.00","0.67","2.80","4"],["FEL-CAN SIA","2026. gada 2. ceturksnis","13.75","10.03","0.0","0.76","2.96","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","interest_expenses","oth_op_exp"],"data":[[90838,57823,33015,30366,2649,2649,2649,null,null,null],[151504,85566,65938,30028,33570,33570,33570,1894,446,null],[220702,106734,113968,40422,69689,69689,69689,3352,505,null],[34435,19158,15277,15211,40,null,40,null,1,25],[266908,101413,165495,61633,98498,98498,98498,4714,650,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","provisions"],"data":[[7952,68,5239,13259,1735,1735,14994,6953,8041,14994,null,null,null],[30154,360,5174,35688,10138,10167,45855,4244,41611,45855,29,null,null],[95508,null,5849,101357,16468,16468,117825,6525,111300,117825,null,null,null],[958,5868,8840,15666,2812,2812,18478,1530,-37303,18478,null,53950,301],[168432,16855,13942,199229,16847,16847,216076,6278,209798,216076,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-13196,-11635,-14268,-14268,4702,-4702,18500,18500,-470,1284,814]]}},"public_procurement":{"kopa_eur":64399.89,"ligumu_skaits":2,"periods":{"no":"2022-02-10","lidz":"2025-03-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[45999.93,"2025-03-18","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Maznodrošināto iedzīvotāju dzīvnieku sterilizācija un eitanāzija, bezsaimnieka kaķu sterilizācija un negadījumos cietušo un slimo bezsaimnieka dzīvnieku eitanāzija"],[18399.96,"2022-02-10","RD iestāde: RĪGAS DOMES MĀJOKĻU UN VIDES DEPARTAMENTS. RD iestādes kods: 209","Maznodrošināto iedzīvotāju dzīvnieku sterilizācija un eitanāzija, bezsaimnieka kaķu sterilizācija un negadījumos cietušo un slimo bezsaimnieka dzīvnieku eitanāzija"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209",45999.93,1],["RD iestāde: RĪGAS DOMES MĀJOKĻU UN VIDES DEPARTAMENTS. RD iestādes kods: 209",18399.96,1]]},"pa_gadiem":{"2025":{"summa_eur":45999.93,"ligumu_skaits":1},"2022":{"summa_eur":18399.96,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}