{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003888032","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003888032"},"registration_number":"40003888032","company_name":"SIA \"TERSUS\"","company_type":"SIA","registered_date":"2007-01-10","area_of_activity":{"nace_code":"8123","nace_description":"Citi tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,825453,7793,143395,54,"EUR"],[2024,830329,23865,136776,59,"EUR"],[2023,855740,-51167,96229,64,"EUR"],[2022,786042,113523,186211,64,"EUR"],[2021,566019,47707,87877,64,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":825453,"cogs":99616,"gross_prof":725837,"sell_exp":575417,"admin_exp":136729,"oth_op_rev":3200,"oth_op_exp":4574,"interest_expenses":4480,"income_before_income_taxes":7837,"provision_for_income_taxes":44,"income_after_income_taxes":7793,"net_income":7793},"balance_data":{"cash":802,"accounts_receivable":40343,"inventories":1288,"cur_assets":42433,"fixed_assets":48462,"intangible_assets":52500,"non_cur_assets":100962,"assets":143395,"cur_liab":134785,"non_cur_liab":23484,"equity":-14874,"equities":143395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99616,99616,false],["net_turnover_source","gross_profit_calc",725837,725837,false],["gross_profit_calc","selling_exp",575417,575417,false],["gross_profit_calc","admin_exp",136729,136729,false],["gross_profit_calc","other_op_exp_exp",4574,4574,false]]}},"financial_ratios":{"current_ratio":{"value":0.31481989835664204},"quick_ratio":{"value":0.30526393886560077},"net_profit_margin":{"value":0.009440876706487225},"roa":{"value":0.054346385857247465},"roe":{"value":-0.5239343821433373},"debt_to_equity":{"value":-10.640648110797365,"negative_equity":true},"interest_coverage":{"value":2.749330357142857},"asset_turnover":{"value":5.756497785836326},"altman_z_score":{"value":5.422757884287278},"roce":{"value":1.4305458768873403}},"source_ids":{"financial_statement_id":"2205048","income_statement_id":"2205048","balance_sheet_id":"2205048"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":830329,"cogs":109683,"gross_prof":720646,"sell_exp":572103,"admin_exp":120758,"oth_op_rev":1297,"oth_op_exp":1805,"interest_expenses":3318,"income_before_income_taxes":23959,"provision_for_income_taxes":94,"income_after_income_taxes":23865,"net_income":23865},"balance_data":{"cash":1352,"accounts_receivable":58787,"inventories":1246,"cur_assets":61385,"fixed_assets":62891,"intangible_assets":12500,"non_cur_assets":75391,"assets":136776,"cur_liab":133200,"non_cur_liab":26243,"equity":-22667,"equities":136776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109683,109683,false],["net_turnover_source","gross_profit_calc",720646,720646,false],["gross_profit_calc","selling_exp",572103,572103,false],["gross_profit_calc","admin_exp",120758,120758,false],["gross_profit_calc","other_op_exp_exp",1805,1805,false]]}},"financial_ratios":{"current_ratio":{"value":0.46084834834834837},"quick_ratio":{"value":0.451493993993994},"net_profit_margin":{"value":0.028741619285849344},"roa":{"value":0.1744823653272504},"roe":{"value":-1.0528521639387656},"debt_to_equity":{"value":-7.034146556668285,"negative_equity":true},"interest_coverage":{"value":8.2209162145871},"asset_turnover":{"value":6.070721471603205},"altman_z_score":{"value":6.101662242789365},"roce":{"value":7.627796420581656}},"source_ids":{"financial_statement_id":"1994099","income_statement_id":"1994099","balance_sheet_id":"1994099"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":855740,"cogs":117950,"gross_prof":737790,"sell_exp":598101,"admin_exp":166231,"oth_op_rev":567,"oth_op_exp":2401,"interest_expenses":1893,"income_before_income_taxes":-30269,"provision_for_income_taxes":20898,"income_after_income_taxes":-51167,"net_income":-51167},"balance_data":{"cash":6468,"accounts_receivable":39896,"inventories":9431,"cur_assets":55795,"fixed_assets":40434,"non_cur_assets":40434,"assets":96229,"cur_liab":136745,"non_cur_liab":6016,"equity":-46532,"equities":96229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117950,117950,false],["net_turnover_source","gross_profit_calc",737790,737790,false],["gross_profit_calc","selling_exp",598101,598101,false],["gross_profit_calc","admin_exp",166231,166231,false],["gross_profit_calc","other_op_exp_exp",2401,2401,false]]}},"financial_ratios":{"current_ratio":{"value":0.40802223116018865},"quick_ratio":{"value":0.3390544444038173},"net_profit_margin":{"value":-0.05979269404258303},"roa":{"value":-0.5317212067048395},"roe":{"value":1.0996088713143644},"debt_to_equity":{"value":-3.068017708243789,"negative_equity":true},"interest_coverage":{"value":-14.989963021658744},"asset_turnover":{"value":8.892745430171777},"altman_z_score":{"value":6.809144317172957},"roce":{"value":0.7003652877875407}},"source_ids":{"financial_statement_id":"1857116","income_statement_id":"1857116","balance_sheet_id":"1857116"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":786042,"cogs":95729,"gross_prof":690313,"sell_exp":480990,"admin_exp":93369,"oth_op_rev":389,"oth_op_exp":979,"interest_expenses":1776,"income_before_income_taxes":113588,"provision_for_income_taxes":65,"income_after_income_taxes":113523,"net_income":113523},"balance_data":{"cash":38970,"accounts_receivable":97081,"inventories":8820,"cur_assets":144871,"fixed_assets":41340,"non_cur_assets":41340,"assets":186211,"cur_liab":87535,"non_cur_liab":9241,"equity":89435,"equities":186211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95729,95729,false],["net_turnover_source","gross_profit_calc",690313,690313,false],["gross_profit_calc","selling_exp",480990,480990,false],["gross_profit_calc","admin_exp",93369,93369,false],["gross_profit_calc","other_op_exp_exp",979,979,false]]}},"financial_ratios":{"current_ratio":{"value":1.655006568801051},"quick_ratio":{"value":1.5542468726794996},"net_profit_margin":{"value":0.1444235804193669},"roa":{"value":0.6096471207393763},"roe":{"value":1.2693352714261754},"debt_to_equity":{"value":1.0820819589646111,"negative_equity":false},"interest_coverage":{"value":64.9572072072072},"asset_turnover":{"value":4.221243642964164},"altman_z_score":{"value":7.153408125480182},"roce":{"value":1.1691191373788965}},"source_ids":{"financial_statement_id":"1456765","income_statement_id":"1456765","balance_sheet_id":"1456765"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":566019,"cogs":95909,"gross_prof":470110,"sell_exp":398632,"admin_exp":84573,"oth_op_rev":65705,"oth_op_exp":1412,"interest_expenses":3434,"income_before_income_taxes":47764,"provision_for_income_taxes":57,"income_after_income_taxes":47707,"net_income":47707},"balance_data":{"cash":40,"accounts_receivable":23393,"inventories":4779,"cur_assets":28212,"fixed_assets":59665,"non_cur_assets":59665,"assets":87877,"cur_liab":84931,"non_cur_liab":27034,"equity":-24088,"equities":87877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95909,95909,false],["net_turnover_source","gross_profit_calc",470110,470110,false],["gross_profit_calc","selling_exp",398632,398632,false],["gross_profit_calc","admin_exp",84573,84573,false],["gross_profit_calc","other_op_exp_exp",1412,1412,false]]}},"financial_ratios":{"current_ratio":{"value":0.33217553072494144},"quick_ratio":{"value":0.2759063239570946},"net_profit_margin":{"value":0.084285156505347},"roa":{"value":0.5428838034980712},"roe":{"value":-1.9805297243440718},"debt_to_equity":{"value":-4.648165061441381,"negative_equity":true},"interest_coverage":{"value":14.909143855562027},"asset_turnover":{"value":6.4410369038542505},"altman_z_score":{"value":7.453015899628214},"roce":{"value":17.378818737270876}},"source_ids":{"financial_statement_id":"1339800","income_statement_id":"1339800","balance_sheet_id":"1339800"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"357.48","63.51","153.28",59,"635.08","~ 544.32"],[2023,"391.25","60.50","165.87",64,"633.55","~ 543.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","108.82","17.54","43.26",54,"783.33","~ 662.55"],["2026. gada 1. ceturksnis","72.70","10.31","34.42",53,"635.02","~ 563.66"],["2025. gada 4. ceturksnis","96.16","15.14","41.63",55,"740.11","~ 623.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":153.28,"employees":59,"gross_salary_raw":635.0753157560662,"gross_salary_formatted":"635.08","net_salary_formatted":"~ 544.32","vsaoi_employee_part":"66.68","non_taxable_minimum":"448.05","iin_part":"24.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":153.28,"employees":59,"gross_salary_raw":635.0753157560662,"gross_salary_formatted":"635.08","net_salary_formatted":"~ 544.32","vsaoi_employee_part":"66.68","non_taxable_minimum":"448.05","iin_part":"24.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,54,"EUR"],[2018,53,"EUR"],[2012,20,"LVL"],[2013,25,"LVL"],[2014,34,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40003888032","K","SIA","2007-01-10","Rīga, Tērbatas iela 74",1001,103409608,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103581790","2021-02-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8123  ","010091","Centra rajons","357.48","63.51","153.28",59],[2023,"sabiedrība ar ierobežotu atbildību","8129  ","010091","Centra rajons","391.25","60.50","165.87",64]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TERSUS SIA","2025. gada 4. ceturksnis","96.16","39.33","0.00","15.14","41.63","55"],["TERSUS SIA","2026. gada 1. ceturksnis","72.70","27.89","0.00","10.31","34.42","53"],["TERSUS SIA","2026. gada 2. ceturksnis","108.82","47.9","0.0","17.54","43.26","54"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-11",24000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2024-11-05",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[597552,120056,477496,373196,88426,832,4458,3553,8695,445,8250,8250],[564325,103791,460534,407957,100725,8488,381,5720,-45761,142,-45903,-45903],[566019,95909,470110,398632,84573,65705,1412,3434,47764,57,47707,47707],[786042,95729,690313,480990,93369,389,979,1776,113588,65,113523,113523],[855740,117950,737790,598101,166231,567,2401,1893,-30269,20898,-51167,-51167]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[164,92613,3336,96113,16654,95194,111848,207961,155816,16112,36033,207961],[626,63466,6420,70512,16654,74666,91320,161832,129111,42590,-9869,161832],[40,23393,4779,28212,null,59665,59665,87877,84931,27034,-24088,87877],[38970,97081,8820,144871,null,41340,41340,186211,87535,9241,89435,186211],[6468,39896,9431,55795,null,40434,40434,96229,136745,6016,-46532,96229]]}}}