{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003891437","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003891437"},"registration_number":"40003891437","company_name":"SIA Metro Nautilum","company_type":"SIA","registered_date":"2007-01-23","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,105109,-15832,43433,5,"EUR"],[2024,87894,-16293,53361,3,"EUR"],[2023,103184,9073,54108,5,"EUR"],[2022,74901,-1008,27957,2,"EUR"],[2021,9035,-16585,7327,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":105109,"cogs":81342,"gross_prof":23767,"sell_exp":25742,"admin_exp":8344,"oth_op_rev":2243,"oth_op_exp":7680,"interest_expenses":76,"income_before_income_taxes":-15832,"income_after_income_taxes":-15832,"net_income":-15832},"balance_data":{"cash":11760,"accounts_receivable":52,"cur_assets":11812,"fixed_assets":31621,"non_cur_assets":31621,"assets":43433,"cur_liab":306350,"equity":-262917,"equities":43433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81342,81342,false],["net_turnover_source","gross_profit_calc",23767,23767,false],["gross_profit_calc","selling_exp",25742,25742,false],["gross_profit_calc","admin_exp",8344,8344,false],["gross_profit_calc","other_op_exp_exp",7680,7680,false]]}},"financial_ratios":{"current_ratio":{"value":0.03855720581034764},"quick_ratio":{"value":0.03855720581034764},"net_profit_margin":{"value":-0.15062458971163267},"roa":{"value":-0.36451546059447887},"roe":{"value":0.06021672238767368},"debt_to_equity":{"value":-1.1651966209868514,"negative_equity":true},"interest_coverage":{"value":-207.31578947368422},"asset_turnover":{"value":2.420026247323464},"altman_z_score":{"value":-9.061892148306475},"roce":{"value":0.05992765777792992}},"source_ids":{"financial_statement_id":"2330634","income_statement_id":"2330634","balance_sheet_id":"2330634"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":87894,"cogs":75168,"gross_prof":12726,"sell_exp":12895,"admin_exp":5814,"oth_op_exp":10247,"interest_expenses":63,"income_before_income_taxes":-16293,"income_after_income_taxes":-16293,"net_income":-16293},"balance_data":{"cash":10895,"accounts_receivable":50,"inventories":1333,"cur_assets":12278,"fixed_assets":41083,"non_cur_assets":41083,"assets":53361,"cur_liab":300447,"equity":-247086,"equities":53361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75168,75168,false],["net_turnover_source","gross_profit_calc",12726,12726,false],["gross_profit_calc","selling_exp",12895,12895,false],["gross_profit_calc","admin_exp",5814,5814,false],["gross_profit_calc","other_op_exp_exp",10247,10247,false]]}},"financial_ratios":{"current_ratio":{"value":0.040865776659444096},"quick_ratio":{"value":0.03642905404280955},"net_profit_margin":{"value":-0.185371015086354},"roa":{"value":-0.3053353572834092},"roe":{"value":0.06594060367645273},"debt_to_equity":{"value":-1.2159612442631311,"negative_equity":true},"interest_coverage":{"value":-257.6190476190476},"asset_turnover":{"value":1.6471580367684264},"altman_z_score":{"value":-7.440614099855441},"roce":{"value":0.06568563172336757}},"source_ids":{"financial_statement_id":"2064157","income_statement_id":"2064157","balance_sheet_id":"2064157"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":103184,"cogs":71689,"gross_prof":31495,"sell_exp":6743,"admin_exp":4680,"oth_op_exp":9035,"interest_expenses":1964,"income_before_income_taxes":9073,"income_after_income_taxes":9073,"net_income":9073},"balance_data":{"cash":14082,"accounts_receivable":2853,"inventories":2789,"cur_assets":19724,"fixed_assets":34384,"non_cur_assets":34384,"assets":54108,"cur_liab":284901,"equity":-230793,"equities":54108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71689,71689,false],["net_turnover_source","gross_profit_calc",31495,31495,false],["gross_profit_calc","selling_exp",6743,6743,false],["gross_profit_calc","admin_exp",4680,4680,false],["gross_profit_calc","other_op_exp_exp",9035,9035,false]]}},"financial_ratios":{"current_ratio":{"value":0.06923106623002376},"quick_ratio":{"value":0.05944170080133099},"net_profit_margin":{"value":0.08793029927120484},"roa":{"value":0.16768315221409033},"roe":{"value":-0.039312284168064024},"debt_to_equity":{"value":-1.2344438522832148,"negative_equity":true},"interest_coverage":{"value":5.619653767820774},"asset_turnover":{"value":1.907000813188438},"altman_z_score":{"value":-4.930017379485704},"roce":{"value":-0.04782207432634439}},"source_ids":{"financial_statement_id":"1917506","income_statement_id":"1917506","balance_sheet_id":"1917506"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74901,"cogs":64646,"gross_prof":10255,"sell_exp":4420,"admin_exp":3169,"oth_op_rev":4449,"oth_op_exp":7433,"interest_expenses":690,"income_before_income_taxes":-1008,"income_after_income_taxes":-1008,"net_income":-1008},"balance_data":{"cash":26527,"accounts_receivable":66,"inventories":885,"cur_assets":27478,"fixed_assets":479,"non_cur_assets":479,"assets":27957,"cur_liab":267823,"equity":-239866,"equities":27957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64646,64646,false],["net_turnover_source","gross_profit_calc",10255,10255,false],["gross_profit_calc","selling_exp",4420,4420,false],["gross_profit_calc","admin_exp",3169,3169,false],["gross_profit_calc","other_op_exp_exp",7433,7433,false]]}},"financial_ratios":{"current_ratio":{"value":0.10259761110882934},"quick_ratio":{"value":0.09929318990527326},"net_profit_margin":{"value":-0.013457764248808428},"roa":{"value":-0.03605537074793433},"roe":{"value":0.004202346310023097},"debt_to_equity":{"value":-1.1165525751878131,"negative_equity":true},"interest_coverage":{"value":-0.4608695652173913},"asset_turnover":{"value":2.6791501234037987},"altman_z_score":{"value":-11.16882854417363},"roce":{"value":0.0013257402049477625}},"source_ids":{"financial_statement_id":"1758932","income_statement_id":"1758932","balance_sheet_id":"1758932"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9035,"cogs":20282,"gross_prof":-11247,"admin_exp":1975,"oth_op_rev":859,"oth_op_exp":4222,"income_before_income_taxes":-16585,"income_after_income_taxes":-16585,"net_income":-16585},"balance_data":{"cash":6288,"accounts_receivable":467,"inventories":501,"cur_assets":7256,"fixed_assets":71,"non_cur_assets":71,"assets":7327,"cur_liab":246184,"equity":-238857,"equities":7327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20282,20282,false],["net_turnover_source","gross_profit_calc",11247,-11247,true],["gross_profit_calc","admin_exp",1975,1975,false],["gross_profit_calc","other_op_exp_exp",4222,4222,false],["gross_profit_calc","ebit_calc",17444,-17444,true]]}},"financial_ratios":{"current_ratio":{"value":0.029473889448542553},"quick_ratio":{"value":0.027438826243785137},"net_profit_margin":{"value":-1.835639180962922},"roa":{"value":-2.2635457895455167},"roe":{"value":0.06943485014046061},"debt_to_equity":{"value":-1.0306752575808957,"negative_equity":true},"asset_turnover":{"value":1.2331104135389654},"altman_z_score":{"value":-57.20235721434535},"roce":{"value":0.06943485014046061}},"source_ids":{"financial_statement_id":"1353105","income_statement_id":"1353105","balance_sheet_id":"1353105"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.93","1.56","6.48",4,"396.01","~ 354.43"],[2023,"14.93","0.88","6.84",4,"418.01","~ 374.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.89","0.15","1.07",3,"348.75","~ 312.13"],["2026. gada 1. ceturksnis","4.18","0.23","1.57",2,"***","***"],["2025. gada 4. ceturksnis","2.69","0.33","1.65",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.48,"employees":4,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.48,"employees":4,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2018-04-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV05ZZZ40003891437","K","SIA","2007-01-23","Ogres nov., Ikšķile, Dīķu iela 15",5052,101370653,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","040200","Ikšķile","6.93","1.56","6.48",4],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","040200","Ikšķile","14.93","0.88","6.84",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","2.69","0.71","0.00","0.33","1.65","2"],["2026. gada 1. ceturksnis","4.18","2.57","0.20","0.23","1.57","2"],["2026. gada 2. ceturksnis","0.89","-0.25","0.08","0.15","1.07","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[57050,68464,-11414,2390,3900,-17704,-17704,-17704,null],[136,null,136,null,4672,-4536,null,-4536,null],[16905,26309,-9404,1960,1214,-12578,-12578,-12578,null],[4913,17041,-12128,498,12,-12638,null,-12638,null],[9035,20282,-11247,1975,4222,-16585,-16585,-16585,859]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2359,1003,1759,5121,758,758,5879,215573,-209694,5879],[null,13,null,13,16128,16128,16141,21058,-4917,16141],[2615,671,522,3808,364,364,4172,226444,-222272,4172],[199,2208,null,2407,407,407,2814,26868,-24054,2814],[6288,467,501,7256,71,71,7327,246184,-238857,7327]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year"],"data":[[-4536,-410,-401,-401,-401,401],[-4126,null,null,null,null,null]]}}}