{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003892038","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003892038"},"registration_number":"40003892038","company_name":"Sabiedrība ar ierobežotu atbildību \"LUKSS AUTO\"","company_type":"SIA","registered_date":"2007-01-24","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,179139,22303,203077,4,"EUR"],[2024,98733,7848,91564,5,"EUR"],[2023,70169,8908,63703,3,"EUR"],[2022,75132,-6736,59851,4,"EUR"],[2021,137038,4559,46781,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":179139,"cogs":77736,"gross_prof":101403,"sell_exp":79229,"admin_exp":1074,"oth_op_rev":41285,"oth_op_exp":37263,"interest_expenses":2819,"income_before_income_taxes":22303,"income_after_income_taxes":22303,"net_income":22303},"balance_data":{"cash":640,"accounts_receivable":6814,"cur_assets":7454,"fixed_assets":195577,"intangible_assets":46,"non_cur_assets":195623,"assets":203077,"cur_liab":34725,"non_cur_liab":106989,"equity":61363,"equities":203077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77736,77736,false],["net_turnover_source","gross_profit_calc",101403,101403,false],["gross_profit_calc","selling_exp",79229,79229,false],["gross_profit_calc","admin_exp",1074,1074,false],["gross_profit_calc","other_op_exp_exp",37263,37263,false]]}},"financial_ratios":{"current_ratio":{"value":0.21465802735781137},"quick_ratio":{"value":0.21465802735781137},"net_profit_margin":{"value":0.1245010857490552},"roa":{"value":0.10982533718737228},"roe":{"value":0.3634600655117905},"debt_to_equity":{"value":2.3094372830533056,"negative_equity":false},"interest_coverage":{"value":8.911670805250088},"asset_turnover":{"value":0.882123529498663},"altman_z_score":{"value":1.6062282660309204},"roce":{"value":0.1492230564531458}},"source_ids":{"financial_statement_id":"2322733","income_statement_id":"2322733","balance_sheet_id":"2322733"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":98733,"cogs":42350,"gross_prof":56383,"sell_exp":68743,"admin_exp":732,"oth_op_rev":32680,"oth_op_exp":10298,"interest_expenses":1442,"income_before_income_taxes":7848,"income_after_income_taxes":7848,"net_income":7848},"balance_data":{"cash":1302,"accounts_receivable":355,"cur_assets":1657,"fixed_assets":89780,"intangible_assets":127,"non_cur_assets":89907,"assets":91564,"cur_liab":17991,"non_cur_liab":52013,"equity":21560,"equities":91564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42350,42350,false],["net_turnover_source","gross_profit_calc",56383,56383,false],["gross_profit_calc","selling_exp",68743,68743,false],["gross_profit_calc","admin_exp",732,732,false],["gross_profit_calc","other_op_exp_exp",10298,10298,false]]}},"financial_ratios":{"current_ratio":{"value":0.09210160635873492},"quick_ratio":{"value":0.09210160635873492},"net_profit_margin":{"value":0.07948710157698034},"roa":{"value":0.0857105412607575},"roe":{"value":0.3640074211502783},"debt_to_equity":{"value":3.246938775510204,"negative_equity":false},"interest_coverage":{"value":6.44244105409154},"asset_turnover":{"value":1.0782949630859289},"altman_z_score":{"value":1.5922573089597047},"roce":{"value":0.12626914764927352}},"source_ids":{"financial_statement_id":"2015311","income_statement_id":"2015311","balance_sheet_id":"2015311"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70169,"cogs":25114,"gross_prof":45055,"sell_exp":44789,"admin_exp":721,"oth_op_rev":21330,"oth_op_exp":10694,"interest_expenses":1273,"income_before_income_taxes":8908,"income_after_income_taxes":8908,"net_income":8908},"balance_data":{"cash":10701,"accounts_receivable":1693,"cur_assets":12394,"fixed_assets":51102,"intangible_assets":207,"non_cur_assets":51309,"assets":63703,"cur_liab":15475,"non_cur_liab":34516,"equity":13712,"equities":63703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25114,25114,false],["net_turnover_source","gross_profit_calc",45055,45055,false],["gross_profit_calc","selling_exp",44789,44789,false],["gross_profit_calc","admin_exp",721,721,false],["gross_profit_calc","other_op_exp_exp",10694,10694,false]]}},"financial_ratios":{"current_ratio":{"value":0.8009046849757674},"quick_ratio":{"value":0.8009046849757674},"net_profit_margin":{"value":0.1269506477219285},"roa":{"value":0.13983642842566285},"roe":{"value":0.6496499416569428},"debt_to_equity":{"value":3.64578471411902,"negative_equity":false},"interest_coverage":{"value":7.997643362136685},"asset_turnover":{"value":1.1015022840368585},"altman_z_score":{"value":1.8586989539805625},"roce":{"value":0.21110143485112381}},"source_ids":{"financial_statement_id":"1825164","income_statement_id":"1825164","balance_sheet_id":"1825164"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":75132,"cogs":52221,"gross_prof":22911,"sell_exp":39120,"admin_exp":963,"oth_op_rev":21835,"oth_op_exp":11399,"income_before_income_taxes":-6736,"income_after_income_taxes":-6736,"net_income":-6736},"balance_data":{"cash":344,"accounts_receivable":11079,"cur_assets":11423,"fixed_assets":48141,"intangible_assets":287,"non_cur_assets":48428,"assets":59851,"cur_liab":26515,"non_cur_liab":28519,"equity":4817,"equities":59851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52221,52221,false],["net_turnover_source","gross_profit_calc",22911,22911,false],["gross_profit_calc","selling_exp",39120,39120,false],["gross_profit_calc","admin_exp",963,963,false],["gross_profit_calc","other_op_exp_exp",11399,11399,false]]}},"financial_ratios":{"current_ratio":{"value":0.4308127475014143},"quick_ratio":{"value":0.4308127475014143},"net_profit_margin":{"value":-0.08965553958366608},"roa":{"value":-0.11254615628811548},"roe":{"value":-1.398380734897239},"debt_to_equity":{"value":11.424953290429729,"negative_equity":false},"asset_turnover":{"value":1.2553173714724901},"altman_z_score":{"value":0.8272583551068212},"roce":{"value":-0.20206383489320853}},"source_ids":{"financial_statement_id":"1764076","income_statement_id":"1764076","balance_sheet_id":"1764076"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137038,"cogs":127904,"gross_prof":9134,"sell_exp":150,"admin_exp":1305,"oth_op_rev":71,"oth_op_exp":669,"interest_expenses":2522,"income_before_income_taxes":4559,"income_after_income_taxes":4559,"net_income":4559},"balance_data":{"cash":1992,"accounts_receivable":16156,"cur_assets":18148,"fixed_assets":28266,"intangible_assets":367,"non_cur_assets":28633,"assets":46781,"cur_liab":23158,"non_cur_liab":12070,"equity":11553,"equities":46781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127904,127904,false],["net_turnover_source","gross_profit_calc",9134,9134,false],["gross_profit_calc","selling_exp",150,150,false],["gross_profit_calc","admin_exp",1305,1305,false],["gross_profit_calc","other_op_exp_exp",669,669,false]]}},"financial_ratios":{"current_ratio":{"value":0.7836600742723897},"quick_ratio":{"value":0.7836600742723897},"net_profit_margin":{"value":0.03326814460222712},"roa":{"value":0.09745409461106004},"roe":{"value":0.39461611702588073},"debt_to_equity":{"value":3.0492512767246605,"negative_equity":false},"interest_coverage":{"value":2.8076923076923075},"asset_turnover":{"value":2.9293516598619096},"altman_z_score":{"value":3.6639098684103524},"roce":{"value":0.29975024340684925}},"source_ids":{"financial_statement_id":"1427280","income_statement_id":"1427280","balance_sheet_id":"1427280"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.54","5.71","10.22",5,"499.66","~ 447.19"],[2023,"10.27","3.05","5.98",3,"487.27","~ 436.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.64","0.39","3.14",5,"614.06","~ 549.58"],["2026. gada 1. ceturksnis","3.81","0.25","1.59",4,"388.68","~ 347.87"],["2025. gada 4. ceturksnis"," -0.99","0.16","1.74",4,"425.34","~ 380.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.22,"employees":5,"gross_salary_raw":499.6577686516086,"gross_salary_formatted":"499.66","net_salary_formatted":"~ 447.19","vsaoi_employee_part":"52.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.22,"employees":5,"gross_salary_raw":499.6577686516086,"gross_salary_formatted":"499.66","net_salary_formatted":"~ 447.19","vsaoi_employee_part":"52.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",47500,"EUR","2025-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2008,8,"LVL"],[2009,8,"LVL"],[2010,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40003892038","K","SIA","2007-01-24","Rīga, Vecpilsētas iela 19",1050,102019627,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","010091","Centra rajons","10.54","5.71","10.22",5],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","010091","Centra rajons","10.27","3.05","5.98",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUKSS AUTO SIA","2025. gada 4. ceturksnis"," -0.99","1.38","4.28","0.16","1.74","4"],["LUKSS AUTO SIA","2026. gada 1. ceturksnis","3.81","2.26","0.28","0.25","1.59","4"],["LUKSS AUTO SIA","2026. gada 2. ceturksnis","-0.64","0.66","4.84","0.39","3.14","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-17",15135.56,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","60fba32a"],["2024-10-22",7716.76,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","01715dc5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","sell_exp"],"data":[[108386,106372,2014,357,2490,8515,10913,-2517,-2517,-2517,null,null],[95315,94372,943,2947,7531,null,null,-4473,null,-4473,832,null],[26399,45031,-18632,7219,51,null,13293,-24757,-24757,-24757,null,null],[137038,127904,9134,71,669,null,2522,4559,4559,4559,1305,150],[75132,52221,22911,21835,11399,null,null,-6736,-6736,-6736,963,39120]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","intangible_assets"],"data":[[4653,15052,1300,21005,21241,49435,70676,91681,10224,49706,31751,91681,null,null],[282,9417,20600,30299,null,39914,39914,70213,22484,34170,11583,70213,1976,null],[2136,15239,null,17375,null,30324,30324,47699,5705,35000,6994,47699,null,null],[1992,16156,null,18148,null,28266,28633,46781,23158,12070,11553,46781,null,367],[344,11079,null,11423,null,48141,48428,59851,26515,28519,4817,59851,null,287]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[89306,93365,-4059,-4059,-4059,34717,-34717,47249,15289,31960,-4,-6820,7102,282,null],[92774,86888,5886,5886,5886,5670,-5670,1433,150,1283,-269,1499,282,1781,null],[123451,132845,-9394,-9394,-9394,null,3007,17160,9690,7470,-164,919,354,1273,3007],[94273,78190,16083,16083,16083,null,null,null,1500,-1500,null,14583,1781,16364,null],[205292,165065,40227,40227,40227,58635,-58635,null,null,null,null,-18408,23284,4876,null]]}}}