{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003892786","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003892786"},"registration_number":"40003892786","company_name":"Sabiedrība ar ierobežotu atbildību \"Al Dak\"","company_type":"SIA","registered_date":"2007-01-26","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120736,-5078,138493,7,"EUR"],[2024,142544,-8944,151292,6,"EUR"],[2023,236848,15126,181536,7,"EUR"],[2022,240416,-17153,169393,7,"EUR"],[2021,134390,34199,210327,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":120736,"cogs":84687,"gross_prof":36049,"sell_exp":18721,"admin_exp":19376,"oth_op_exp":530,"income_before_income_taxes":-2578,"provision_for_income_taxes":2500,"income_after_income_taxes":-5078,"net_income":-5078},"balance_data":{"cash":78172,"accounts_receivable":20742,"inventories":1784,"cur_assets":100698,"fixed_assets":37795,"non_cur_assets":37795,"assets":138493,"cur_liab":8443,"equity":130050,"equities":138493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84687,84687,false],["net_turnover_source","gross_profit_calc",36049,36049,false],["gross_profit_calc","selling_exp",18721,18721,false],["gross_profit_calc","admin_exp",19376,19376,false],["gross_profit_calc","other_op_exp_exp",530,530,false]]}},"financial_ratios":{"current_ratio":{"value":11.92680326898022},"quick_ratio":{"value":11.715503967783963},"net_profit_margin":{"value":-0.042058706599522926},"roa":{"value":-0.03666611308874817},"roe":{"value":-0.039046520569011915},"debt_to_equity":{"value":0.06492118415993849,"negative_equity":false},"asset_turnover":{"value":0.8717841334941117},"altman_z_score":{"value":8.55457038150085},"roce":{"value":-0.019823144944252212}},"source_ids":{"financial_statement_id":"2208756","income_statement_id":"2208756","balance_sheet_id":"2208756"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":142544,"cogs":101308,"gross_prof":41236,"sell_exp":25431,"admin_exp":20844,"oth_op_rev":353,"oth_op_exp":508,"income_before_income_taxes":-5194,"provision_for_income_taxes":3750,"income_after_income_taxes":-8944,"net_income":-8944},"balance_data":{"cash":76225,"accounts_receivable":26202,"inventories":13343,"cur_assets":115770,"fixed_assets":35522,"non_cur_assets":35522,"assets":151292,"cur_liab":6165,"equity":145127,"equities":151292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101308,101308,false],["net_turnover_source","gross_profit_calc",41236,41236,false],["gross_profit_calc","selling_exp",25431,25431,false],["gross_profit_calc","admin_exp",20844,20844,false],["gross_profit_calc","other_op_exp_exp",508,508,false]]}},"financial_ratios":{"current_ratio":{"value":18.778588807785887},"quick_ratio":{"value":16.614274128142743},"net_profit_margin":{"value":-0.06274553821977776},"roa":{"value":-0.059117468207175526},"roe":{"value":-0.06162878030965981},"debt_to_equity":{"value":0.042480034728203574,"negative_equity":false},"asset_turnover":{"value":0.9421780398170425},"altman_z_score":{"value":12.052548342892843},"roce":{"value":-0.035789343127054236}},"source_ids":{"financial_statement_id":"1975919","income_statement_id":"1975919","balance_sheet_id":"1975919"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":236848,"cogs":176691,"gross_prof":60157,"sell_exp":26660,"admin_exp":17481,"oth_op_rev":121,"oth_op_exp":11,"income_before_income_taxes":16126,"provision_for_income_taxes":1000,"income_after_income_taxes":15126,"net_income":15126},"balance_data":{"cash":97932,"accounts_receivable":31092,"inventories":1186,"cur_assets":130210,"fixed_assets":51326,"non_cur_assets":51326,"assets":181536,"cur_liab":12466,"equity":169070,"equities":181536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176691,176691,false],["net_turnover_source","gross_profit_calc",60157,60157,false],["gross_profit_calc","selling_exp",26660,26660,false],["gross_profit_calc","admin_exp",17481,17481,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":10.44521097384887},"quick_ratio":{"value":10.350072196374137},"net_profit_margin":{"value":0.06386374383570897},"roa":{"value":0.0833223162347964},"roe":{"value":0.08946590169752174},"debt_to_equity":{"value":0.07373277340746437,"negative_equity":false},"asset_turnover":{"value":1.304688877137317},"altman_z_score":{"value":8.528204871040876},"roce":{"value":0.09538061158100195}},"source_ids":{"financial_statement_id":"1841839","income_statement_id":"1841839","balance_sheet_id":"1841839"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":240416,"cogs":221199,"gross_prof":19217,"sell_exp":13838,"admin_exp":18308,"oth_op_rev":77,"oth_op_exp":51,"income_before_income_taxes":-12903,"provision_for_income_taxes":4250,"income_after_income_taxes":-17153,"net_income":-17153},"balance_data":{"cash":73487,"accounts_receivable":23739,"inventories":2633,"cur_assets":99859,"fixed_assets":69534,"non_cur_assets":69534,"assets":169393,"cur_liab":11449,"equity":157944,"equities":169393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221199,221199,false],["net_turnover_source","gross_profit_calc",19217,19217,false],["gross_profit_calc","selling_exp",13838,13838,false],["gross_profit_calc","admin_exp",18308,18308,false],["gross_profit_calc","other_op_exp_exp",51,51,false]]}},"financial_ratios":{"current_ratio":{"value":8.722071796663464},"quick_ratio":{"value":8.492095379509127},"net_profit_margin":{"value":-0.0713471649141488},"roa":{"value":-0.10126156334677348},"roe":{"value":-0.10860178291039863},"debt_to_equity":{"value":0.07248771716557767,"negative_equity":false},"asset_turnover":{"value":1.4192794271309912},"altman_z_score":{"value":8.137830593703358},"roce":{"value":-0.0816935116243732}},"source_ids":{"financial_statement_id":"1711818","income_statement_id":"1711818","balance_sheet_id":"1711818"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":134390,"cogs":91241,"gross_prof":43149,"sell_exp":7610,"admin_exp":26741,"oth_op_rev":45291,"oth_op_exp":11640,"income_before_income_taxes":42449,"provision_for_income_taxes":8250,"income_after_income_taxes":34199,"net_income":34199},"balance_data":{"cash":132825,"accounts_receivable":21931,"inventories":808,"cur_assets":155564,"fixed_assets":54763,"non_cur_assets":54763,"assets":210327,"cur_liab":18230,"equity":192097,"equities":210327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91241,91241,false],["net_turnover_source","gross_profit_calc",43149,43149,false],["gross_profit_calc","selling_exp",7610,7610,false],["gross_profit_calc","admin_exp",26741,26741,false],["gross_profit_calc","other_op_exp_exp",11640,11640,false]]}},"financial_ratios":{"current_ratio":{"value":8.533406472846956},"quick_ratio":{"value":8.489083927591881},"net_profit_margin":{"value":0.2544757794478756},"roa":{"value":0.16259919078387464},"roe":{"value":0.17802984950311562},"debt_to_equity":{"value":0.09489997240977215,"negative_equity":false},"asset_turnover":{"value":0.638957432949645},"altman_z_score":{"value":6.932213866822077},"roce":{"value":0.22097690229415348}},"source_ids":{"financial_statement_id":"1337307","income_statement_id":"1337307","balance_sheet_id":"1337307"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.48","4.36","16.59",6,"675.91","~ 570.42"],[2023,"53.96","5.98","16.60",6,"676.31","~ 570.68"],[2022,"44.23","8.01","22.13",8,"676.21","~ 536.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.87","2.09","8.34",9,"906.10","~ 744.41"],["2026. gada 2. ceturksnis","11.37","1.73","6.63",8,"810.35","~ 680.57"],["2026. gada 1. ceturksnis","4.03","0.42","2.45",3,"798.54","~ 672.70"],["2025. gada 4. ceturksnis","9.11","0.91","4.79",7,"669.10","~ 576.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.59,"employees":6,"gross_salary_raw":675.9069130732375,"gross_salary_formatted":"675.91","net_salary_formatted":"~ 570.42","vsaoi_employee_part":"70.97","non_taxable_minimum":"432.34","iin_part":"34.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.59,"employees":6,"gross_salary_raw":675.9069130732375,"gross_salary_formatted":"675.91","net_salary_formatted":"~ 570.42","vsaoi_employee_part":"70.97","non_taxable_minimum":"432.34","iin_part":"34.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2021,7,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ40003892786","K","SIA","2007-01-26","Madonas nov., Ērgļu pag., Ērgļi, Cēsu iela 3",4840,102171041,100016671,"0705554"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","038450","Ērgļu pag.","38.48","4.36","16.59",6],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","038450","Ērgļu pag.","53.96","5.98","16.60",6],[2022,"sabiedrība ar ierobežotu atbildību","4391  ","038450","Ērgļu pag.","44.23","8.01","22.13",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AL DAK SIA","2026. gada 3. ceturksnis","12.87","0.0","1.32","2.09","8.34","9"],["AL DAK SIA","2026. gada 2. ceturksnis","11.37","5.38","2.37","1.73","6.63","8"],["AL DAK SIA","2026. gada 1. ceturksnis","4.03","1.74","0.58","0.42","2.45","3"],["AL DAK SIA","2025. gada 4. ceturksnis","9.11","1.94","1.05","0.91","4.79","7"]]}}}