{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003897266","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003897266"},"registration_number":"40003897266","company_name":"Sabiedrība ar ierobežotu atbildību \"Mīlulis\"","company_type":"SIA","registered_date":"2007-02-12","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,99459,105334,589250,14,"EUR"],[2024,96484,138200,572182,14,"EUR"],[2023,95048,100971,493509,10,"EUR"],[2022,106684,132766,456452,12,"EUR"],[2021,97314,117082,392322,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":99459,"oth_op_rev":389120,"mat_exp":118027,"labour_exp":222884,"oth_op_exp":19584,"income_before_income_taxes":128084,"provision_for_income_taxes":22750,"income_after_income_taxes":105334,"net_income":105334},"balance_data":{"cash":241679,"accounts_receivable":346064,"cur_assets":587743,"fixed_assets":1507,"non_cur_assets":1507,"assets":589250,"cur_liab":17698,"provisions":8503,"equity":563049,"equities":589250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",99459,99459,false],["other_rev_source","total_rev_calc",389120,389120,false],["total_rev_calc","material_costs_exp",118027,118027,false],["total_rev_calc","labour_costs_exp",222884,222884,false],["total_rev_calc","other_op_costs_exp",19584,19584,false]]}},"financial_ratios":{"current_ratio":{"value":33.20957170301729},"quick_ratio":{"value":33.20957170301729},"net_profit_margin":{"value":1.059069566353975},"roa":{"value":0.17875943996605856},"roe":{"value":0.18707785645654285},"debt_to_equity":{"value":0.031432433056448016,"negative_equity":false},"asset_turnover":{"value":0.16878913873568094},"altman_z_score":{"value":15.708777499714268},"roce":{"value":0.22409859470354404}},"source_ids":{"financial_statement_id":"2347341","income_statement_id":"2347341","balance_sheet_id":"2347341"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":96484,"oth_op_rev":379026,"mat_exp":90181,"labour_exp":214896,"oth_op_exp":17483,"income_before_income_taxes":152950,"provision_for_income_taxes":14750,"income_after_income_taxes":138200,"net_income":138200},"balance_data":{"cash":243158,"accounts_receivable":328024,"cur_assets":571182,"fixed_assets":1000,"non_cur_assets":1000,"assets":572182,"cur_liab":14964,"provisions":8503,"equity":548715,"equities":572182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",96484,96484,false],["other_rev_source","total_rev_calc",379026,379026,false],["total_rev_calc","material_costs_exp",90181,90181,false],["total_rev_calc","labour_costs_exp",214896,214896,false],["total_rev_calc","other_op_costs_exp",17483,17483,false]]}},"financial_ratios":{"current_ratio":{"value":38.17040898155573},"quick_ratio":{"value":38.17040898155573},"net_profit_margin":{"value":1.432361842378011},"roa":{"value":0.241531540663635},"roe":{"value":0.251861166543652},"debt_to_equity":{"value":0.02727098767119543,"negative_equity":false},"asset_turnover":{"value":0.1686246683747479},"altman_z_score":{"value":17.90905949570187},"roce":{"value":0.27448862025275567}},"source_ids":{"financial_statement_id":"2077082","income_statement_id":"2077082","balance_sheet_id":"2077082"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":95048,"oth_op_rev":311201,"mat_exp":124081,"labour_exp":149701,"oth_op_exp":14496,"income_before_income_taxes":117971,"provision_for_income_taxes":17000,"income_after_income_taxes":100971,"net_income":100971},"balance_data":{"cash":207553,"accounts_receivable":285956,"cur_assets":493509,"assets":493509,"cur_liab":15491,"provisions":8503,"equity":469515,"equities":493509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",95048,95048,false],["other_rev_source","total_rev_calc",311201,311201,false],["total_rev_calc","material_costs_exp",124081,124081,false],["total_rev_calc","labour_costs_exp",149701,149701,false],["total_rev_calc","other_op_costs_exp",14496,14496,false]]}},"financial_ratios":{"current_ratio":{"value":31.857788393260602},"quick_ratio":{"value":31.857788393260602},"net_profit_margin":{"value":1.062315882501473},"roa":{"value":0.20459809243600421},"roe":{"value":0.21505383214593782},"debt_to_equity":{"value":0.032993621077068894,"negative_equity":false},"asset_turnover":{"value":0.19259628497150003},"altman_z_score":{"value":15.164971478400465},"roce":{"value":0.24679196180896953}},"source_ids":{"financial_statement_id":"1932008","income_statement_id":"1932008","balance_sheet_id":"1932008"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":106684,"oth_op_rev":281291,"mat_exp":62620,"labour_exp":144101,"oth_op_exp":30488,"income_before_income_taxes":150766,"provision_for_income_taxes":18000,"income_after_income_taxes":132766,"net_income":132766},"balance_data":{"cash":183270,"accounts_receivable":273182,"cur_assets":456452,"assets":456452,"cur_liab":11405,"provisions":8503,"equity":436544,"equities":456452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",106684,106684,false],["other_rev_source","total_rev_calc",281291,281291,false],["total_rev_calc","material_costs_exp",62620,62620,false],["total_rev_calc","labour_costs_exp",144101,144101,false],["total_rev_calc","other_op_costs_exp",30488,30488,false]]}},"financial_ratios":{"current_ratio":{"value":40.02209557211749},"quick_ratio":{"value":40.02209557211749},"net_profit_margin":{"value":1.2444790221588993},"roa":{"value":0.290865195025983},"roe":{"value":0.30412970971998243},"debt_to_equity":{"value":0.02612565972731271,"negative_equity":false},"asset_turnover":{"value":0.2337244660993927},"altman_z_score":{"value":18.84479080070297},"roce":{"value":0.3387642204081816}},"source_ids":{"financial_statement_id":"1761260","income_statement_id":"1761260","balance_sheet_id":"1761260"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":97314,"oth_op_rev":250946,"mat_exp":58933,"labour_exp":131163,"oth_op_exp":24561,"interest_expenses":55,"income_before_income_taxes":133548,"provision_for_income_taxes":16466,"income_after_income_taxes":117082,"net_income":117082},"balance_data":{"cash":160079,"accounts_receivable":224669,"inventories":6411,"cur_assets":391159,"fixed_assets":1163,"non_cur_assets":1163,"assets":392322,"non_cur_liab":8041,"provisions":8503,"equity":375778,"equities":392322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",97314,97314,false],["other_rev_source","total_rev_calc",250946,250946,false],["total_rev_calc","material_costs_exp",58933,58933,false],["total_rev_calc","labour_costs_exp",131163,131163,false],["total_rev_calc","other_op_costs_exp",24561,24561,false]]}},"financial_ratios":{"net_profit_margin":{"value":1.2031362393900158},"roa":{"value":0.2984334296827606},"roe":{"value":0.31157225808855227},"debt_to_equity":{"value":0.021398272384226858,"negative_equity":false},"interest_coverage":{"value":2429.1454545454544},"asset_turnover":{"value":0.24804624772508296},"altman_z_score":{"value":22.459530903395564},"roce":{"value":0.3405442468176651}},"source_ids":{"financial_statement_id":"1419721","income_statement_id":"1419721","balance_sheet_id":"1419721"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"98.30","23.71","59.02",15,"961.83","~ 753.15"],[2023,"71.75","14.70","39.99",12,"814.63","~ 659.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.53","6.99","17.64",16,"1 078.03","~ 859.05"],["2026. gada 1. ceturksnis","25.25","6.10","15.86",16,"969.25","~ 786.52"],["2025. gada 4. ceturksnis","26.61","5.37","15.72",15,"1 024.74","~ 813.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.02,"employees":15,"gross_salary_raw":961.8330562889086,"gross_salary_formatted":"961.83","net_salary_formatted":"~ 753.15","vsaoi_employee_part":"100.99","non_taxable_minimum":"322.37","iin_part":"107.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.02,"employees":15,"gross_salary_raw":961.8330562889086,"gross_salary_formatted":"961.83","net_salary_formatted":"~ 753.15","vsaoi_employee_part":"100.99","non_taxable_minimum":"322.37","iin_part":"107.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,11,"EUR"],[2011,5,"LVL"],[2012,6,"LVL"],[2013,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-02-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV53ZZZ40003897266","K","SIA","2007-02-12","Ropažu nov., Garkalnes pag., Baltezers, Liepkalnu iela 6",2164,101304988,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","044400","Garkalnes pag.","98.30","23.71","59.02",15],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","044400","Garkalnes pag.","71.75","14.70","39.99",12]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĪLULIS SIA","2025. gada 4. ceturksnis","26.61","0.00","0.00","5.37","15.72","15"],["MĪLULIS SIA","2026. gada 1. ceturksnis","25.25","0.00","0.00","6.10","15.86","16"],["MĪLULIS SIA","2026. gada 2. ceturksnis","27.53","0.0","0.0","6.99","17.64","16"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","inv_chg","extra_expenses"],"data":[[90368,224058,48041,119981,106,28347,117951,117951,117951,null,null,null,null],[99142,240226,79181,112851,null,16047,131289,131289,131289,null,null,null,null],[97314,250946,58933,131163,null,24561,133548,117082,117082,55,16466,null,null],[16629,3035,3945,6897,null,4460,3062,null,2603,null,459,-1242,58],[106684,281291,62620,144101,null,30488,150766,132766,132766,null,18000,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","provisions","equity","equities","cur_liab"],"data":[[137175,126297,307,263779,1163,1163,264942,16205,8503,240234,264942,null],[155032,198280,307,353619,1163,1163,354782,10756,8503,335523,354782,null],[160079,224669,6411,391159,1163,1163,392322,8041,8503,375778,392322,null],[5720,6000,null,11720,null,null,11720,753,558,7018,11720,3391],[183270,273182,null,456452,null,null,456452,null,8503,436544,456452,11405]]}}}