{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003897463","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003897463","company_name":"Sabiedrība ar ierobežotu atbildību \"MG Alliance\"","company_type":"SIA","registered_date":"2007-02-12","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,172824,-1118,44365,5,"EUR"],[2024,153417,12062,49389,6,"EUR"],[2023,127780,-9185,44050,6,"EUR"],[2022,165093,13469,66142,6,"EUR"],[2021,144921,22416,68849,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":172824,"gross_prof":172824,"sell_exp":164259,"admin_exp":6450,"oth_op_rev":100,"oth_op_exp":1269,"other_interest_revenues":437,"income_before_income_taxes":1383,"provision_for_income_taxes":2501,"income_after_income_taxes":-1118,"net_income":-1118},"balance_data":{"cash":10898,"accounts_receivable":19231,"inventories":3586,"cur_assets":33715,"investments":7350,"fixed_assets":3300,"non_cur_assets":10650,"assets":44365,"cur_liab":25850,"equity":18515,"equities":44365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",172824,172824,false],["gross_profit_calc","selling_exp",164259,164259,false],["gross_profit_calc","admin_exp",6450,6450,false],["gross_profit_calc","other_op_exp_exp",1269,1269,false],["gross_profit_calc","ebit_calc",846,846,false]]}},"financial_ratios":{"current_ratio":{"value":1.304255319148936},"quick_ratio":{"value":1.165531914893617},"net_profit_margin":{"value":-0.006469008933944359},"roa":{"value":-0.02520004508058154},"roe":{"value":-0.06038347285984337},"debt_to_equity":{"value":1.3961652714015662,"negative_equity":false},"asset_turnover":{"value":3.895503211991435},"altman_z_score":{"value":4.765982172286734},"roce":{"value":0.07469619227653254}},"source_ids":{"financial_statement_id":"2268992","income_statement_id":"2268992","balance_sheet_id":"2268992"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":153417,"gross_prof":153417,"sell_exp":131019,"admin_exp":7773,"oth_op_rev":47,"oth_op_exp":961,"other_interest_revenues":852,"income_before_income_taxes":14563,"provision_for_income_taxes":2501,"income_after_income_taxes":12062,"net_income":12062},"balance_data":{"cash":9430,"accounts_receivable":35748,"inventories":607,"cur_assets":45785,"fixed_assets":3604,"non_cur_assets":3604,"assets":49389,"cur_liab":19753,"equity":29636,"equities":49389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",153417,153417,false],["gross_profit_calc","selling_exp",131019,131019,false],["gross_profit_calc","admin_exp",7773,7773,false],["gross_profit_calc","other_op_exp_exp",961,961,false],["gross_profit_calc","ebit_calc",13664,13664,false]]}},"financial_ratios":{"current_ratio":{"value":2.317875765706475},"quick_ratio":{"value":2.287146256264871},"net_profit_margin":{"value":0.07862231695314079},"roa":{"value":0.24422442244224424},"roe":{"value":0.40700499392630585},"debt_to_equity":{"value":0.6665204481036577,"negative_equity":false},"asset_turnover":{"value":3.106298973455628},"altman_z_score":{"value":5.532526248726327},"roce":{"value":0.4913955999460116}},"source_ids":{"financial_statement_id":"2080743","income_statement_id":"2080743","balance_sheet_id":"2080743"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":127780,"gross_prof":127780,"sell_exp":126160,"admin_exp":7494,"oth_op_rev":18,"oth_op_exp":824,"other_interest_revenues":1242,"income_before_income_taxes":-5438,"provision_for_income_taxes":3747,"income_after_income_taxes":-9185,"net_income":-9185},"balance_data":{"cash":6657,"accounts_receivable":31175,"inventories":397,"cur_assets":38229,"fixed_assets":5821,"non_cur_assets":5821,"assets":44050,"cur_liab":16473,"equity":27577,"equities":44050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",127780,127780,false],["gross_profit_calc","selling_exp",126160,126160,false],["gross_profit_calc","admin_exp",7494,7494,false],["gross_profit_calc","other_op_exp_exp",824,824,false],["gross_profit_calc","ebit_calc",6698,-6698,true]]}},"financial_ratios":{"current_ratio":{"value":2.3207066108177017},"quick_ratio":{"value":2.296606568323924},"net_profit_margin":{"value":-0.07188135858506808},"roa":{"value":-0.20851305334846765},"roe":{"value":-0.3330674112485042},"debt_to_equity":{"value":0.5973456140987055,"negative_equity":false},"asset_turnover":{"value":2.900794551645857},"altman_z_score":{"value":4.098918603551245},"roce":{"value":-0.1971933132683033}},"source_ids":{"financial_statement_id":"1924245","income_statement_id":"1924245","balance_sheet_id":"1924245"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":165093,"gross_prof":165093,"sell_exp":141075,"admin_exp":6996,"oth_op_rev":3,"oth_op_exp":554,"other_interest_revenues":1253,"income_before_income_taxes":17724,"provision_for_income_taxes":4255,"income_after_income_taxes":13469,"net_income":13469},"balance_data":{"cash":11844,"accounts_receivable":47888,"inventories":234,"cur_assets":59966,"fixed_assets":6176,"non_cur_assets":6176,"assets":66142,"cur_liab":14391,"equity":51751,"equities":66142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",165093,165093,false],["gross_profit_calc","selling_exp",141075,141075,false],["gross_profit_calc","admin_exp",6996,6996,false],["gross_profit_calc","other_op_exp_exp",554,554,false],["gross_profit_calc","ebit_calc",16468,16468,false]]}},"financial_ratios":{"current_ratio":{"value":4.166909874226947},"quick_ratio":{"value":4.150649711625322},"net_profit_margin":{"value":0.08158431914133246},"roa":{"value":0.20363762813340994},"roe":{"value":0.26026550211590116},"debt_to_equity":{"value":0.2780815829645804,"negative_equity":false},"asset_turnover":{"value":2.4960388255571346},"altman_z_score":{"value":5.990733577690445},"roce":{"value":0.3424861355336129}},"source_ids":{"financial_statement_id":"1709014","income_statement_id":"1709014","balance_sheet_id":"1709014"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":144921,"gross_prof":144921,"sell_exp":127167,"admin_exp":4715,"oth_op_rev":8726,"oth_op_exp":453,"other_interest_revenues":1104,"income_before_income_taxes":22416,"income_after_income_taxes":22416,"net_income":22416},"balance_data":{"cash":22763,"accounts_receivable":35543,"inventories":351,"cur_assets":58657,"fixed_assets":10192,"non_cur_assets":10192,"assets":68849,"cur_liab":13545,"equity":55304,"equities":68849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",144921,144921,false],["gross_profit_calc","selling_exp",127167,127167,false],["gross_profit_calc","admin_exp",4715,4715,false],["gross_profit_calc","other_op_exp_exp",453,453,false],["gross_profit_calc","ebit_calc",12586,12586,false]]}},"financial_ratios":{"current_ratio":{"value":4.330527870062753},"quick_ratio":{"value":4.304614248800295},"net_profit_margin":{"value":0.15467737594965533},"roa":{"value":0.3255820709088004},"roe":{"value":0.4053233039201504},"debt_to_equity":{"value":0.2449189932012151,"negative_equity":false},"asset_turnover":{"value":2.104910746706561},"altman_z_score":{"value":5.977303322482714},"roce":{"value":0.4053233039201504}},"source_ids":{"financial_statement_id":"1373375","income_statement_id":"1373375","balance_sheet_id":"1373375"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.26","10.45","26.38",6,"1 074.77","~ 825.32"],[2023,"55.14","9.85","24.65",6,"1 004.29","~ 780.28"],[2022,"58.88","10.96","28.18",6,"1 148.10","~ 827.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.6","4.3","11.53",5,"2 254.82","~ 1 643.70"],["2026. gada 1. ceturksnis","23.87","4.58","10.19",5,"1 992.76","~ 1 468.98"],["2025. gada 4. ceturksnis","20.86","4.54","7.50",5,"1 466.71","~ 1 108.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.38,"employees":6,"gross_salary_raw":1074.7694012581076,"gross_salary_formatted":"1 074.77","net_salary_formatted":"~ 825.32","vsaoi_employee_part":"112.85","non_taxable_minimum":"278.93","iin_part":"136.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.38,"employees":6,"gross_salary_raw":1074.7694012581076,"gross_salary_formatted":"1 074.77","net_salary_formatted":"~ 825.32","vsaoi_employee_part":"112.85","non_taxable_minimum":"278.93","iin_part":"136.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3391,"EUR","2020-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2009,6,"LVL"],[2012,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV69ZZZ40003897463","K","SIA","2007-02-12","Rīga, Hospitāļu iela 23 - 102",1013,117594791,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","55.26","10.45","26.38",6],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","55.14","9.85","24.65",6],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","58.88","10.96","28.18",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG ALLIANCE SIA","2025. gada 4. ceturksnis","20.86","6.29","0.00","4.54","7.50","5"],["MG ALLIANCE SIA","2026. gada 1. ceturksnis","23.87","9.10","0.00","4.58","10.19","5"],["MG ALLIANCE SIA","2026. gada 2. ceturksnis","23.6","7.77","0.0","4.3","11.53","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","interest_expenses"],"data":[[128423,128423,104238,5169,89,990,837,18952,75,18877,18877,null,null],[138990,138990,121518,4963,55,530,1241,13275,null,13275,13275,null,null],[144921,144921,127167,4715,8726,453,1104,22416,null,22416,22416,null,null],[165093,165093,141075,6996,3,554,1253,17724,4255,13469,13469,null,null],[31836,16329,19328,9169,1668,1153,107,-11551,null,null,-11551,15507,5]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[3003,34798,1080,38881,4364,4364,43245,13634,29611,43245,null],[6809,34599,714,42122,8410,8410,50532,17644,32888,50532,null],[22763,35543,351,58657,10192,10192,68849,13545,55304,68849,null],[11844,47888,234,59966,6176,6176,66142,14391,51751,66142,null],[2,5585,8,5595,1709,1709,7304,14102,-8256,7304,1458]]}}}