{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003901010","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003901010","company_name":"SIA MBD Latvia","company_type":"SIA","registered_date":"2007-02-22","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13635688,135682,2960058,45,"EUR"],[2024,5275411,21401,1406914,15,"EUR"],[2023,4775866,6758,894681,11,"EUR"],[2022,4268193,12408,1178135,11,"EUR"],[2021,1265020,11605,280051,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":13635688,"cogs":11327499,"gross_prof":2308189,"sell_exp":1603814,"admin_exp":555099,"oth_op_exp":11968,"other_interest_revenues":1225,"income_before_income_taxes":138533,"provision_for_income_taxes":2851,"income_after_income_taxes":135682,"net_income":135682},"balance_data":{"cash":263381,"accounts_receivable":2651007,"cur_assets":2914388,"fixed_assets":45670,"non_cur_assets":45670,"assets":2960058,"cur_liab":2779135,"non_cur_liab":1830,"equity":179093,"equities":2960058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11327499,11327499,false],["net_turnover_source","gross_profit_calc",2308189,2308189,false],["gross_profit_calc","selling_exp",1603814,1603814,false],["gross_profit_calc","admin_exp",555099,555099,false],["gross_profit_calc","other_op_exp_exp",11968,11968,false]]}},"financial_ratios":{"current_ratio":{"value":1.048667301156655},"quick_ratio":{"value":1.048667301156655},"net_profit_margin":{"value":0.00995050634775451},"roa":{"value":0.04583761534402366},"roe":{"value":0.7576063832757283},"debt_to_equity":{"value":15.528049672516513,"negative_equity":false},"asset_turnover":{"value":4.606561087654364},"altman_z_score":{"value":4.853813662930656},"roce":{"value":0.7657014309955064}},"source_ids":{"financial_statement_id":"2262670","income_statement_id":"2262670","balance_sheet_id":"2262670"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":5275411,"cogs":4449939,"gross_prof":825472,"sell_exp":551512,"admin_exp":247324,"oth_op_rev":341,"oth_op_exp":4641,"other_interest_revenues":585,"interest_expenses":491,"income_before_income_taxes":22430,"provision_for_income_taxes":1029,"income_after_income_taxes":21401,"net_income":21401},"balance_data":{"cash":143503,"accounts_receivable":1255133,"cur_assets":1398636,"fixed_assets":8278,"non_cur_assets":8278,"assets":1406914,"cur_liab":1363503,"equity":43411,"equities":1406914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4449939,4449939,false],["net_turnover_source","gross_profit_calc",825472,825472,false],["gross_profit_calc","selling_exp",551512,551512,false],["gross_profit_calc","admin_exp",247324,247324,false],["gross_profit_calc","other_op_exp_exp",4641,4641,false]]}},"financial_ratios":{"current_ratio":{"value":1.0257667199852145},"quick_ratio":{"value":1.0257667199852145},"net_profit_margin":{"value":0.004056745531296045},"roa":{"value":0.015211306448013169},"roe":{"value":0.49298564879869156},"debt_to_equity":{"value":31.409158968924928,"negative_equity":false},"interest_coverage":{"value":46.682281059063136},"asset_turnover":{"value":3.7496328844549134},"altman_z_score":{"value":3.8501630592682514},"roce":{"value":0.527999815714911}},"source_ids":{"financial_statement_id":"2027750","income_statement_id":"2027750","balance_sheet_id":"2027750"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":4775866,"cogs":4111745,"gross_prof":664121,"sell_exp":484050,"admin_exp":158887,"oth_op_rev":3153,"oth_op_exp":10380,"interest_expenses":1273,"income_before_income_taxes":12684,"provision_for_income_taxes":5926,"income_after_income_taxes":6758,"net_income":6758},"balance_data":{"cash":127137,"accounts_receivable":766487,"cur_assets":893624,"fixed_assets":1057,"non_cur_assets":1057,"assets":894681,"cur_liab":872671,"equity":22010,"equities":894681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4111745,4111745,false],["net_turnover_source","gross_profit_calc",664121,664121,false],["gross_profit_calc","selling_exp",484050,484050,false],["gross_profit_calc","admin_exp",158887,158887,false],["gross_profit_calc","other_op_exp_exp",10380,10380,false]]}},"financial_ratios":{"current_ratio":{"value":1.0240101939906334},"quick_ratio":{"value":1.0240101939906334},"net_profit_margin":{"value":0.0014150313262558036},"roa":{"value":0.007553530252682241},"roe":{"value":0.30704225352112674},"debt_to_equity":{"value":39.64884143571104,"negative_equity":false},"interest_coverage":{"value":10.963864886095836},"asset_turnover":{"value":5.338065746338639},"altman_z_score":{"value":5.4240805268375665},"roce":{"value":0.6341208541572013}},"source_ids":{"financial_statement_id":"1911684","income_statement_id":"1911684","balance_sheet_id":"1911684"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":4268193,"cogs":3772497,"gross_prof":495696,"sell_exp":300094,"admin_exp":180840,"oth_op_exp":1889,"income_before_income_taxes":12873,"provision_for_income_taxes":465,"income_after_income_taxes":12408,"net_income":12408},"balance_data":{"cash":502687,"accounts_receivable":670643,"inventories":1398,"cur_assets":1174728,"fixed_assets":3267,"intangible_assets":140,"non_cur_assets":3407,"assets":1178135,"cur_liab":1143393,"equity":34742,"equities":1178135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3772497,3772497,false],["net_turnover_source","gross_profit_calc",495696,495696,false],["gross_profit_calc","selling_exp",300094,300094,false],["gross_profit_calc","admin_exp",180840,180840,false],["gross_profit_calc","other_op_exp_exp",1889,1889,false]]}},"financial_ratios":{"current_ratio":{"value":1.0274052753515195},"quick_ratio":{"value":1.0261825986340654},"net_profit_margin":{"value":0.0029070850357516636},"roa":{"value":0.010531899994482806},"roe":{"value":0.35714696908640836},"debt_to_equity":{"value":32.91097231017213,"negative_equity":false},"asset_turnover":{"value":3.622838639035425},"altman_z_score":{"value":3.7063508859583623},"roce":{"value":0.3705313453456911}},"source_ids":{"financial_statement_id":"1738829","income_statement_id":"1738829","balance_sheet_id":"1738829"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1265020,"cogs":1054504,"gross_prof":210516,"sell_exp":166110,"admin_exp":19955,"oth_op_exp":2351,"income_before_income_taxes":22100,"provision_for_income_taxes":10495,"income_after_income_taxes":11605,"net_income":11605},"balance_data":{"cash":21983,"accounts_receivable":248481,"inventories":6149,"cur_assets":276613,"fixed_assets":2461,"intangible_assets":977,"non_cur_assets":3438,"assets":280051,"cur_liab":257717,"equity":22334,"equities":280051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1054504,1054504,false],["net_turnover_source","gross_profit_calc",210516,210516,false],["gross_profit_calc","selling_exp",166110,166110,false],["gross_profit_calc","admin_exp",19955,19955,false],["gross_profit_calc","other_op_exp_exp",2351,2351,false]]}},"financial_ratios":{"current_ratio":{"value":1.0733207355354906},"quick_ratio":{"value":1.0494612307298317},"net_profit_margin":{"value":0.009173768003667926},"roa":{"value":0.04143888077528736},"roe":{"value":0.5196113548849288},"debt_to_equity":{"value":11.539222709769858,"negative_equity":false},"asset_turnover":{"value":4.517105812869799},"altman_z_score":{"value":4.905582104595964},"roce":{"value":0.989522700814901}},"source_ids":{"financial_statement_id":"1391737","income_statement_id":"1391737","balance_sheet_id":"1391737"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.03.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"597.85","75.79","135.57",15,"2 209.35","~ 1 572.58"],[2023,"456.27","66.43","116.95",11,"2 598.96","~ 1 841.08"],[2022,"278.47","51.18","77.18",11,"1 715.16","~ 1 228.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","677.84","82.38","157.65",57,"2 704.40","~ 1 943.48"],["2026. gada 1. ceturksnis","668.95","78.79","150.11",56,"2 621.04","~ 1 887.89"],["2025. gada 4. ceturksnis","659.17","67.49","130.94",53,"2 415.73","~ 1 740.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.57,"employees":15,"gross_salary_raw":2209.347804830351,"gross_salary_formatted":"2 209.35","net_salary_formatted":"~ 1 572.58","vsaoi_employee_part":"231.98","non_taxable_minimum":"0.00","iin_part":"404.78","iin_rate_percentage":"20.47","iin_rate_decimal":"0.2047"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":135.57,"employees":15,"gross_salary_raw":2209.347804830351,"gross_salary_formatted":"2 209.35","net_salary_formatted":"~ 1 572.58","vsaoi_employee_part":"231.98","non_taxable_minimum":"0.00","iin_part":"404.78","iin_rate_percentage":"20.47","iin_rate_decimal":"0.2047"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-02-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-11-08","SIA DIGITAL FLOW"],["2020-08-04","Sabiedrība ar ierobežotu atbildību \"Mintworks\""],["2017-07-21","Sabiedrība ar ierobežotu atbildību \"SPATIUM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40003901010","K","SIA","2007-02-22","Rīga, Audēju iela 15 - 14",1050,119320637,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010093","Latgales priekšpilsēta","597.85","75.79","135.57",15],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","456.27","66.43","116.95",11],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","278.47","51.18","77.18",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.03.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MBD LATVIA SIA","2025. gada 4. ceturksnis","659.17","460.61","0.00","67.49","130.94","53"],["MBD LATVIA SIA","2026. gada 1. ceturksnis","668.95","438.44","0.00","78.79","150.11","56"],["MBD LATVIA SIA","2026. gada 2. ceturksnis","677.84","436.04","0.0","82.38","157.65","57"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-12",60000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[452205,393019,59186,327,10548,9,48302,6075,42227,42227,null,null],[509231,458393,50838,320,16427,313,33778,5894,27884,27884,null,null],[1265020,1054504,210516,166110,19955,2351,22100,10495,11605,11605,null,null],[4268193,3772497,495696,300094,180840,1889,12873,465,12408,12408,null,null],[4775866,4111745,664121,484050,158887,10380,12684,5926,6758,6758,3153,1273]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[41135,49644,9011,99790,279,2651,2930,102720,57648,45072,102720],[51962,47358,7080,106400,1043,1814,2857,109257,54307,54950,109257],[21983,248481,6149,276613,2461,977,3438,280051,257717,22334,280051],[502687,670643,1398,1174728,3267,140,3407,1178135,1143393,34742,1178135],[127137,766487,null,893624,1057,null,1057,894681,872671,22010,894681]]}},"public_procurement":{"kopa_eur":41900,"ligumu_skaits":1,"periods":{"no":"2026-02-20","lidz":"2026-02-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41900,"2026-02-20","\"Attīstības finanšu institūcija Altum\" AS","Mediju aģentūras pakalpojumi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Attīstības finanšu institūcija Altum\" AS",41900,1]]},"pa_gadiem":{"2026":{"summa_eur":41900,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2025-06-01","lidz":"2026-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":32500,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[32500,"2025-12-19","SIA MyWisy","Mākslīgā intelekta rīks bērnu kognitīvo attīstības modeļu izpētei"]]}}}}