{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003901472","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003901472","company_name":"AS \"VIA SMS group\"","company_type":"AS","registered_date":"2007-02-23","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4965793,1211244,13262566,52,"EUR"],[2024,5421480,-1128216,18798161,50,"EUR"],[2023,5601380,2286673,22557208,59,"EUR"],[2022,5232298,575636,24512391,55,"EUR"],[2021,4721882,6220388,23011593,52,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":4965793,"cogs":5386069,"gross_prof":-420276,"admin_exp":178800,"oth_op_rev":4100637,"oth_op_exp":3430258,"equity_investment_earnings":4660000,"other_interest_revenues":840,"income_before_income_taxes":4732143,"provision_for_income_taxes":3962,"income_after_income_taxes":4728181,"extra_dividends":3516937,"net_income":1211244},"balance_data":{"cash":1713779,"accounts_receivable":5736235,"inventories":20,"cur_assets":7450034,"investments":5187713,"fixed_assets":142024,"intangible_assets":482795,"non_cur_assets":5812532,"assets":13262566,"cur_liab":10376538,"equity":2886028,"equities":13262566},"cash_flow_data":{"cfo_im_ebt":4732143,"cfo_im_ebwc":914759,"cfo_im_op":728360,"cfo_im_int":-431460,"cfo_im_tax":-3454,"cfo_im_net":293446,"cfi_acq_stk":-803800,"cfi_acq_fa":-376474,"cfi_sal_fa":1135,"cfi_ln_md":-3054100,"cfi_ln_rcv":4897746,"cfi_int_rcv":243585,"cfi_div_rcv":265000,"cfi_net":1173092,"cff_iss_cap":-1421000,"cff_ln_repay":-463969,"cff_div_pd":-71500,"cff_net":-1956469,"net_increase":-489931,"at_beginning_of_year":2203710,"at_end_of_year":1713779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5386069,5386069,false],["net_turnover_source","gross_profit_calc",420276,-420276,true],["gross_profit_calc","admin_exp",178800,178800,false],["gross_profit_calc","other_op_exp_exp",3430258,3430258,false],["gross_profit_calc","ebit_calc",4029334,-4029334,true]]}},"financial_ratios":{"current_ratio":{"value":0.717969133828643},"quick_ratio":{"value":0.7179672064035231},"net_profit_margin":{"value":0.24391753744064643},"roa":{"value":0.09132802807541165},"roe":{"value":0.41969239383678886},"debt_to_equity":{"value":3.595439129488695,"negative_equity":false},"asset_turnover":{"value":0.3744217370906957},"altman_z_score":{"value":1.625179788210094},"roce":{"value":1.6396732810631083}},"source_ids":{"financial_statement_id":"2349721","income_statement_id":"2349721","balance_sheet_id":"2349721","cash_flow_statement_id":"2349721"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":5421480,"cogs":5774700,"gross_prof":-353220,"admin_exp":240826,"oth_op_rev":161364,"oth_op_exp":1831089,"equity_investment_earnings":1859695,"investment_fair_value_adjustments":721729,"income_before_income_taxes":-1125805,"provision_for_income_taxes":2411,"income_after_income_taxes":-1128216,"net_income":-1128216},"balance_data":{"cash":2203710,"accounts_receivable":6930098,"inventories":500446,"cur_assets":9634254,"investments":8540589,"fixed_assets":180968,"intangible_assets":442350,"non_cur_assets":9163907,"assets":18798161,"cur_liab":17123377,"equity":1674784,"equities":18798161},"cash_flow_data":{"cfo_im_ebt":-1125805,"cfo_im_ebwc":-1537237,"cfo_im_op":-1244468,"cfo_im_int":-152772,"cfo_im_tax":-3653,"cfo_im_net":-1400893,"cfi_sal_stk":2300000,"cfi_acq_fa":-63480,"cfi_sal_fa":3871,"cfi_ln_md":-2830402,"cfi_ln_rcv":4072000,"cfi_int_rcv":437735,"cfi_net":3919724,"cff_ln_rcv":930000,"cff_ln_repay":-1041330,"cff_div_pd":-896000,"cff_net":-1007330,"net_increase":1511501,"at_beginning_of_year":692209,"at_end_of_year":2203710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5774700,5774700,false],["net_turnover_source","gross_profit_calc",353220,-353220,true],["gross_profit_calc","admin_exp",240826,240826,false],["gross_profit_calc","other_op_exp_exp",1831089,1831089,false],["gross_profit_calc","ebit_calc",2425135,-2425135,true]]}},"financial_ratios":{"current_ratio":{"value":0.5626374984326982},"quick_ratio":{"value":0.5334116044983417},"net_profit_margin":{"value":-0.2081011089222869},"roa":{"value":-0.06001736020879915},"roe":{"value":-0.6736486615587443},"debt_to_equity":{"value":10.224230109673844,"negative_equity":false},"asset_turnover":{"value":0.28840480725747586},"altman_z_score":{"value":-0.06735715766149702},"roce":{"value":-0.6722090729311959}},"source_ids":{"financial_statement_id":"2084804","income_statement_id":"2084804","balance_sheet_id":"2084804","cash_flow_statement_id":"2084804"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":5601380,"cogs":5430706,"gross_prof":170674,"admin_exp":261544,"oth_op_rev":47617,"oth_op_exp":1476010,"equity_investment_earnings":3905500,"investment_fair_value_adjustments":93131,"income_before_income_taxes":2293106,"provision_for_income_taxes":6433,"income_after_income_taxes":2286673,"net_income":2286673},"balance_data":{"cash":692209,"accounts_receivable":8100022,"inventories":4,"cur_assets":8792235,"investments":12609984,"fixed_assets":219530,"intangible_assets":935459,"non_cur_assets":13764973,"assets":22557208,"cur_liab":15905719,"non_cur_liab":1295700,"equity":5355789,"equities":22557208},"cash_flow_data":{"cfo_im_ebt":2293106,"cfo_im_ebwc":2913876,"cfo_im_op":3898491,"cfo_im_int":-1488738,"cfo_im_tax":-6094,"cfo_im_net":2403659,"cfi_sal_stk":4000000,"cfi_acq_fa":-498809,"cfi_ln_md":-3576777,"cfi_net":-75586,"cff_iss_cap":-822146,"cff_ln_rcv":2383000,"cff_ln_repay":-741000,"cff_div_pd":-2834235,"cff_net":-2014381,"net_increase":313692,"at_beginning_of_year":378517,"at_end_of_year":692209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5430706,5430706,false],["net_turnover_source","gross_profit_calc",170674,170674,false],["gross_profit_calc","admin_exp",261544,261544,false],["gross_profit_calc","other_op_exp_exp",1476010,1476010,false],["gross_profit_calc","ebit_calc",1566880,-1566880,true]]}},"financial_ratios":{"current_ratio":{"value":0.5527719306495984},"quick_ratio":{"value":0.5527716791677257},"net_profit_margin":{"value":0.4082338637978498},"roa":{"value":0.10137216449837232},"roe":{"value":0.42695352636184886},"debt_to_equity":{"value":3.211743218412824,"negative_equity":false},"asset_turnover":{"value":0.2483188522267472},"altman_z_score":{"value":0.6694379601580828},"roce":{"value":0.3447507768561295}},"source_ids":{"financial_statement_id":"1937971","income_statement_id":"1937971","balance_sheet_id":"1937971","cash_flow_statement_id":"1937971"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":5232298,"cogs":5459573,"gross_prof":-227275,"sell_exp":2640,"admin_exp":259943,"oth_op_rev":388109,"oth_op_exp":4207,"equity_investment_earnings":688000,"income_before_income_taxes":582044,"provision_for_income_taxes":6408,"income_after_income_taxes":575636,"net_income":575636},"balance_data":{"cash":378517,"accounts_receivable":8950774,"cur_assets":9329291,"investments":14588471,"fixed_assets":153401,"intangible_assets":441228,"non_cur_assets":15183100,"assets":24512391,"cur_liab":10928249,"non_cur_liab":3985118,"equity":9599024,"equities":24512391},"cash_flow_data":{"cfo_im_ebt":582044,"cfo_im_ebwc":378718,"cfo_im_op":817837,"cfo_im_int":-531107,"cfo_im_tax":-3307,"cfo_im_net":283423,"cfi_acq_fa":-187024,"cfi_ln_md":-2349442,"cfi_net":-2536466,"cff_iss_cap":1449000,"cff_ln_rcv":1480000,"cff_ln_repay":-700000,"cff_div_pd":-58870,"cff_net":2170130,"net_increase":-82913,"at_beginning_of_year":461430,"at_end_of_year":378517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5459573,5459573,false],["net_turnover_source","gross_profit_calc",227275,-227275,true],["gross_profit_calc","selling_exp",2640,2640,false],["gross_profit_calc","admin_exp",259943,259943,false],["gross_profit_calc","other_op_exp_exp",4207,4207,false]]}},"financial_ratios":{"current_ratio":{"value":0.8536858009000344},"quick_ratio":{"value":0.8536858009000344},"net_profit_margin":{"value":0.11001590505739543},"roa":{"value":0.023483470053982086},"roe":{"value":0.059968180098309995},"debt_to_equity":{"value":1.553633681924329,"negative_equity":false},"asset_turnover":{"value":0.21345522760305186},"altman_z_score":{"value":0.8420515624124018},"roce":{"value":0.04284731416971348}},"source_ids":{"financial_statement_id":"1776905","income_statement_id":"1776905","balance_sheet_id":"1776905","cash_flow_statement_id":"1776905"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":4721882,"cogs":5038664,"gross_prof":-316782,"admin_exp":264183,"oth_op_rev":244316,"oth_op_exp":4124,"equity_investment_earnings":9057546,"investment_fair_value_adjustments":346000,"income_before_income_taxes":8370773,"provision_for_income_taxes":1314,"income_after_income_taxes":8369459,"extra_dividends":2149071,"net_income":6220388},"balance_data":{"cash":461430,"accounts_receivable":7415454,"cur_assets":7876884,"investments":14638366,"fixed_assets":62099,"intangible_assets":434244,"non_cur_assets":15134709,"assets":23011593,"cur_liab":15963205,"non_cur_liab":25000,"equity":7023388,"equities":23011593},"cash_flow_data":{"cfo_im_ebt":8370773,"cfo_im_ebwc":90833,"cfo_im_op":2804463,"cfo_im_int":-34482,"cfo_im_tax":-300,"cfo_im_net":2769681,"cfi_acq_stk":-380000,"cfi_acq_fa":-61290,"cfi_ln_md":-5348793,"cfi_div_rcv":510000,"cfi_net":-5280083,"cff_iss_cap":1636708,"cff_ln_rcv":820000,"cff_ln_repay":-526000,"cff_div_pd":-4000,"cff_net":1926708,"net_increase":-583694,"at_beginning_of_year":1045124,"at_end_of_year":461430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5038664,5038664,false],["net_turnover_source","gross_profit_calc",316782,-316782,true],["gross_profit_calc","admin_exp",264183,264183,false],["gross_profit_calc","other_op_exp_exp",4124,4124,false],["gross_profit_calc","ebit_calc",585089,-585089,true]]}},"financial_ratios":{"current_ratio":{"value":0.4934400078179789},"quick_ratio":{"value":0.4934400078179789},"net_profit_margin":{"value":1.3173535467425912},"roa":{"value":0.2703154014587343},"roe":{"value":0.8856677147838052},"debt_to_equity":{"value":2.2764234298318704,"negative_equity":false},"asset_turnover":{"value":0.20519578979169326},"altman_z_score":{"value":1.526056240135839},"roce":{"value":1.1876152391156674}},"source_ids":{"financial_statement_id":"1431704","income_statement_id":"1431704","balance_sheet_id":"1431704","cash_flow_statement_id":"1431704"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 019.81","373.76","642.11",50,"3 139.29","~ 2 213.45"],[2023,"1 262.09","457.68","750.47",56,"3 275.95","~ 2 307.63"],[2022,"1 041.73","386.41","611.71",51,"2 932.02","~ 2 070.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","261.82","91.58","169.13",50,"3 307.52","~ 2 345.62"],["2026. gada 1. ceturksnis","296.87","105.92","189.79",50,"3 711.55","~ 2 615.02"],["2025. gada 4. ceturksnis","270.01","95.74","172.81",49,"3 448.45","~ 2 429.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":642.11,"employees":50,"gross_salary_raw":3139.2881587953457,"gross_salary_formatted":"3 139.29","net_salary_formatted":"~ 2 213.45","vsaoi_employee_part":"329.63","non_taxable_minimum":"0.00","iin_part":"596.21","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":642.11,"employees":50,"gross_salary_raw":3139.2881587953457,"gross_salary_formatted":"3 139.29","net_salary_formatted":"~ 2 213.45","vsaoi_employee_part":"329.63","non_taxable_minimum":"0.00","iin_part":"596.21","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",813000,"EUR","2022-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,140,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2018,188,"EUR"],[2011,14,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-02-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-09-07","Sabiedrība ar ierobežotu atbildību \"VIA SMS group\""],["2010-10-20","Sabiedrība ar ierobežotu atbildību \"INVESTĪCIJAS UN ATTĪSTĪBA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV78ZZZ40003901472","K","AS","2007-02-23","Rīga, Roberta Hirša iela 1",1045,106809937,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7010  ","010096","Ziemeļu rajons","1 019.81","373.76","642.11",50],[2023,"akciju sabiedrība","7010  ","010096","Ziemeļu rajons","1 262.09","457.68","750.47",56],[2022,"akciju sabiedrība","7010  ","010096","Ziemeļu rajons","1 041.73","386.41","611.71",51]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIA SMS GROUP AS","2025. gada 4. ceturksnis","270.01","0.00","0.00","95.74","172.81","49"],["VIA SMS GROUP AS","2026. gada 1. ceturksnis","296.87","0.00","0.00","105.92","189.79","50"],["VIA SMS GROUP AS","2026. gada 2. ceturksnis","261.82","0.0","0.0","91.58","169.13","50"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-20",2750,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"],["2025-09-23",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-09-16",2300,"Biedrība \"Zaļās mājas\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","882f679a"],["2025-09-10",2232,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN GRUPA VIA SMS"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","interest_expenses"],"data":[[4735348,2048681,2686667,3175773,23,871884,2313817,952850,787,952063,952063,null,null,null],[27672206,15580517,12091689,7034125,43126,1380518,null,818537,431074,387463,387463,2901635,null,null],[3952378,1706594,2245784,2762979,666786,1762471,1801440,188560,300,188260,188260,null,null,null],[28412530,18277810,10134720,6506521,1492313,3216271,null,67720,350673,-282953,-282953,1836521,null,null],[183996,75438,108558,172327,585,1377,null,-79338,4295,null,-83633,null,111886,126663]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities","provisions"],"data":[[26760,2900831,1071,2928662,11132401,120614,442684,11695699,14624361,3152393,8112773,3359195,14624361,null,null],[1138110,32032623,null,33170733,167121,173224,1065969,1406314,34577047,28440004,2063219,4073824,34577047,null,null],[1045124,3913977,null,4959101,11252188,82685,453557,11788430,16747531,11428852,1771000,3547679,16747531,null,null],[4593687,29230292,null,33823979,1919173,850350,820203,3589726,37413705,27956349,3610618,5846738,37413705,null,null],[3968,121009,null,314198,null,23595,1060,2316781,2630979,251199,2428077,-54412,2630979,189221,6115]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_div_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[952850,-413463,-942597,-709072,-1651669,-287001,-255829,2264602,2013817,3735589,-2331000,2961554,-2039632,-600000,-2009078,74842,101602,26760,null],[818537,1574818,5737966,null,5150656,null,-713122,-4800,null,-717922,-2331000,536750,-1666419,-1700000,-5160669,-727935,1866045,1138110,-587310],[188560,-2564833,394706,-530224,-135518,-180000,-75313,-562153,300000,-517466,251784,4576155,-2244933,-911658,1671348,1018364,26760,1045124,null],[67720,143900,3512649,null,3314325,null,-825321,-622700,null,-1448021,251784,1649859,-312370,null,1589273,3455577,1138110,4593687,-198324],[8370773,90833,2804463,-34482,2769681,-380000,-61290,-5348793,510000,-5280083,1636708,820000,-526000,-4000,1926708,-583694,1045124,461430,-300]]}}}