{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003907259","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003907259"},"registration_number":"40003907259","company_name":"SIA \"SWISS FLAVOURS\"","company_type":"SIA","registered_date":"2007-03-16","area_of_activity":{"nace_code":"4637","nace_description":"Kafijas, tējas, kakao un garšvielu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2175179,28431,770403,17,"EUR"],[2024,1933082,-78560,906598,15,"EUR"],[2023,4044933,71301,882079,13,"EUR"],[2022,3502105,41615,852159,12,"EUR"],[2021,2611927,118361,982639,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2175179,"cogs":1353909,"gross_prof":821270,"sell_exp":69403,"admin_exp":555772,"oth_op_rev":8747,"oth_op_exp":163677,"interest_expenses":8314,"income_before_income_taxes":32851,"provision_for_income_taxes":4420,"income_after_income_taxes":28431,"net_income":28431},"balance_data":{"cash":18584,"accounts_receivable":138666,"inventories":340555,"cur_assets":497805,"investments":285,"fixed_assets":226633,"intangible_assets":45680,"non_cur_assets":272598,"assets":770403,"cur_liab":232608,"non_cur_liab":104911,"equity":432884,"equities":770403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1353909,1353909,false],["net_turnover_source","gross_profit_calc",821270,821270,false],["gross_profit_calc","selling_exp",69403,69403,false],["gross_profit_calc","admin_exp",555772,555772,false],["gross_profit_calc","other_op_exp_exp",163677,163677,false]]}},"financial_ratios":{"current_ratio":{"value":2.1401026619892694},"quick_ratio":{"value":0.6760300591553171},"net_profit_margin":{"value":0.013070648438588272},"roa":{"value":0.036904061900070485},"roe":{"value":0.06567810314079522},"debt_to_equity":{"value":0.77969848735458,"negative_equity":false},"interest_coverage":{"value":4.951286985807072},"asset_turnover":{"value":2.8234300749088463},"altman_z_score":{"value":4.24520685410431},"roce":{"value":0.07654403629635828}},"source_ids":{"financial_statement_id":"2322597","income_statement_id":"2322597","balance_sheet_id":"2322597"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1933082,"cogs":1258887,"gross_prof":674195,"sell_exp":47948,"admin_exp":579701,"oth_op_rev":56743,"oth_op_exp":173244,"interest_expenses":4152,"income_before_income_taxes":-74107,"provision_for_income_taxes":4453,"income_after_income_taxes":-78560,"net_income":-78560},"balance_data":{"cash":72630,"accounts_receivable":197700,"inventories":398713,"cur_assets":669043,"investments":285,"fixed_assets":235824,"intangible_assets":1446,"non_cur_assets":237555,"assets":906598,"cur_liab":380065,"non_cur_liab":114080,"provisions":8000,"equity":404453,"equities":906598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1258887,1258887,false],["net_turnover_source","gross_profit_calc",674195,674195,false],["gross_profit_calc","selling_exp",47948,47948,false],["gross_profit_calc","admin_exp",579701,579701,false],["gross_profit_calc","other_op_exp_exp",173244,173244,false]]}},"financial_ratios":{"current_ratio":{"value":1.76033836317472},"quick_ratio":{"value":0.7112730717114177},"net_profit_margin":{"value":-0.04063976592819135},"roa":{"value":-0.0866536215610447},"roe":{"value":-0.1942376493684062},"debt_to_equity":{"value":1.2217612429627176,"negative_equity":false},"interest_coverage":{"value":-16.848506743737957},"asset_turnover":{"value":2.1322372209071716},"altman_z_score":{"value":2.838404843476793},"roce":{"value":-0.13285966881468017}},"source_ids":{"financial_statement_id":"2049336","income_statement_id":"2049336","balance_sheet_id":"2049336"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":4044933,"cogs":3176026,"gross_prof":868907,"sell_exp":56034,"admin_exp":559237,"oth_op_rev":22044,"oth_op_exp":194365,"interest_expenses":5356,"income_before_income_taxes":75959,"provision_for_income_taxes":4658,"income_after_income_taxes":71301,"net_income":71301},"balance_data":{"cash":158296,"accounts_receivable":201011,"inventories":285845,"cur_assets":645152,"investments":285,"fixed_assets":235223,"intangible_assets":1419,"non_cur_assets":236927,"assets":882079,"cur_liab":257074,"non_cur_liab":141992,"equity":483013,"equities":882079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3176026,3176026,false],["net_turnover_source","gross_profit_calc",868907,868907,false],["gross_profit_calc","selling_exp",56034,56034,false],["gross_profit_calc","admin_exp",559237,559237,false],["gross_profit_calc","other_op_exp_exp",194365,194365,false]]}},"financial_ratios":{"current_ratio":{"value":2.5095964586072492},"quick_ratio":{"value":1.3976792674482834},"net_profit_margin":{"value":0.01762723881953051},"roa":{"value":0.08083289591975322},"roe":{"value":0.1476171448801585},"debt_to_equity":{"value":0.8262013651806474,"negative_equity":false},"interest_coverage":{"value":15.182038834951456},"asset_turnover":{"value":4.5856811011258625},"altman_z_score":{"value":6.150535505223301},"roce":{"value":0.13010295917632658}},"source_ids":{"financial_statement_id":"1925233","income_statement_id":"1925233","balance_sheet_id":"1925233"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":3502105,"cogs":2793134,"gross_prof":708971,"sell_exp":60725,"admin_exp":440002,"oth_op_rev":17400,"oth_op_exp":174146,"interest_expenses":5306,"income_before_income_taxes":46192,"provision_for_income_taxes":4577,"income_after_income_taxes":41615,"net_income":41615},"balance_data":{"cash":13476,"accounts_receivable":365781,"inventories":233467,"cur_assets":612724,"investments":285,"fixed_assets":235773,"intangible_assets":3377,"non_cur_assets":239435,"assets":852159,"cur_liab":270279,"non_cur_liab":170168,"equity":411712,"equities":852159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2793134,2793134,false],["net_turnover_source","gross_profit_calc",708971,708971,false],["gross_profit_calc","selling_exp",60725,60725,false],["gross_profit_calc","admin_exp",440002,440002,false],["gross_profit_calc","other_op_exp_exp",174146,174146,false]]}},"financial_ratios":{"current_ratio":{"value":2.2670055757199044},"quick_ratio":{"value":1.4032055764598803},"net_profit_margin":{"value":0.011882853312507763},"roa":{"value":0.04883478318013423},"roe":{"value":0.10107793797606093},"debt_to_equity":{"value":1.0697939336235038,"negative_equity":false},"interest_coverage":{"value":9.705616283452695},"asset_turnover":{"value":4.109684929690351},"altman_z_score":{"value":5.37917800962235},"roce":{"value":0.08850278407919158}},"source_ids":{"financial_statement_id":"1759542","income_statement_id":"1759542","balance_sheet_id":"1759542"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2611927,"cogs":2063072,"gross_prof":548855,"sell_exp":49172,"admin_exp":338932,"oth_op_rev":142612,"oth_op_exp":175623,"interest_expenses":4532,"income_before_income_taxes":123208,"provision_for_income_taxes":4847,"income_after_income_taxes":118361,"net_income":118361},"balance_data":{"cash":37990,"accounts_receivable":493417,"inventories":234743,"cur_assets":766150,"investments":5285,"fixed_assets":205869,"intangible_assets":5335,"non_cur_assets":216489,"assets":982639,"cur_liab":608570,"non_cur_liab":3972,"equity":370097,"equities":982639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2063072,2063072,false],["net_turnover_source","gross_profit_calc",548855,548855,false],["gross_profit_calc","selling_exp",49172,49172,false],["gross_profit_calc","admin_exp",338932,338932,false],["gross_profit_calc","other_op_exp_exp",175623,175623,false]]}},"financial_ratios":{"current_ratio":{"value":1.2589348801288265},"quick_ratio":{"value":0.8732060403897661},"net_profit_margin":{"value":0.04531558500677852},"roa":{"value":0.12045217012554967},"roe":{"value":0.31981075231628464},"debt_to_equity":{"value":1.6550850182519719,"negative_equity":false},"interest_coverage":{"value":28.186231244483672},"asset_turnover":{"value":2.658073819581759},"altman_z_score":{"value":3.744412910244512},"roce":{"value":0.34148780037907445}},"source_ids":{"financial_statement_id":"1338865","income_statement_id":"1338865","balance_sheet_id":"1338865"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"322.43","80.74","148.14",15,"2 414.20","~ 1 713.75"],[2023,"313.33","68.55","125.02",13,"2 350.87","~ 1 670.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","53.76","15.49","28.37",15,"1 849.35","~ 1 373.35"],["2026. gada 1. ceturksnis","65.09","15.81","31.14",13,"2 342.22","~ 1 701.98"],["2025. gada 4. ceturksnis","52.34","17.18","33.83",15,"2 205.27","~ 1 600.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":148.14,"employees":15,"gross_salary_raw":2414.1977119389853,"gross_salary_formatted":"2 414.20","net_salary_formatted":"~ 1 713.75","vsaoi_employee_part":"253.49","non_taxable_minimum":"0.00","iin_part":"446.95","iin_rate_percentage":"20.69","iin_rate_decimal":"0.2069"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":148.14,"employees":15,"gross_salary_raw":2414.1977119389853,"gross_salary_formatted":"2 414.20","net_salary_formatted":"~ 1 713.75","vsaoi_employee_part":"253.49","non_taxable_minimum":"0.00","iin_part":"446.95","iin_rate_percentage":"20.69","iin_rate_decimal":"0.2069"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",54228,"EUR","2016-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2009,4,"LVL"],[2010,6,"LVL"],[2011,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV96ZZZ40003907259","K","SIA","2007-03-16","Mārupes nov., Babītes pag., Babīte, Priežu iela 5",2101,105439158,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4637  ","039400","Babītes pag.","322.43","80.74","148.14",15],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","039400","Babītes pag.","313.33","68.55","125.02",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SWISS FLAVOURS SIA","2025. gada 4. ceturksnis","52.34","1.67","0.71","17.18","33.83","15"],["SWISS FLAVOURS SIA","2026. gada 1. ceturksnis","65.09","13.08","0.16","15.81","31.14","13"],["SWISS FLAVOURS SIA","2026. gada 2. ceturksnis","53.76","7.35","0.0","15.49","28.37","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-11",1225,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI20IC0135","Darbība reģistrēta","2020-10-28","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1980270,1534886,445384,46884,246851,1661,80615,2968,69727,895,68832,68832,null],[1139050,848305,290745,23443,263220,14106,89070,4695,-74622,null,null,-74622,955],[2431799,1941759,490040,48458,255288,10084,106391,3241,86746,402,86344,86344,null],[2611927,2063072,548855,49172,338932,142612,175623,4532,123208,4847,118361,118361,null],[458960,346359,112601,7262,80430,1343,19721,968,5563,841,null,6313,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[18300,214065,345524,577889,285,51902,52187,630076,325111,139573,165392,630076,null,null],[22696,112966,109274,244936,null,46965,62795,307731,189062,192000,-75408,307731,15830,2077],[18798,237818,239984,496600,45285,157538,202823,699423,310909,136778,251736,699423,null,null],[37990,493417,234743,766150,5285,205869,216489,982639,608570,3972,370097,982639,5335,null],[5806,71432,22931,100169,null,11589,11589,111758,77640,679,32601,111758,null,838]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-74622,-39952,-33123,-2388,-466,-35977,-19786,955,-18831,108000,-7000,-13013,87987,-17623,15556,7140,22696]]}}}