{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003908470","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003908470"},"registration_number":"40003908470","company_name":"Sabiedrība ar ierobežotu atbildību \"Scandic Fusion\"","company_type":"SIA","registered_date":"2007-03-21","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7536576,1728598,4153884,80,"EUR"],[2024,6224471,1458751,2768458,72,"EUR"],[2023,5546960,1364466,2411339,72,"EUR"],[2022,5274354,1507630,2540738,64,"EUR"],[2021,4424806,1430162,2494226,50,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":7536576,"cogs":4694022,"gross_prof":2842554,"sell_exp":117549,"admin_exp":599631,"oth_op_rev":19458,"oth_op_exp":331187,"other_interest_revenues":43096,"income_before_income_taxes":1856741,"provision_for_income_taxes":128143,"income_after_income_taxes":1728598,"net_income":1728598},"balance_data":{"cash":1776045,"accounts_receivable":1203396,"cur_assets":2979441,"investments":935078,"fixed_assets":216907,"intangible_assets":22458,"non_cur_assets":1174443,"assets":4153884,"cur_liab":937389,"non_cur_liab":84438,"equity":3132057,"equities":4153884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4694022,4694022,false],["net_turnover_source","gross_profit_calc",2842554,2842554,false],["gross_profit_calc","selling_exp",117549,117549,false],["gross_profit_calc","admin_exp",599631,599631,false],["gross_profit_calc","other_op_exp_exp",331187,331187,false]]}},"financial_ratios":{"current_ratio":{"value":3.1784467280926063},"quick_ratio":{"value":3.1784467280926063},"net_profit_margin":{"value":0.22936118470775058},"roa":{"value":0.416140171463623},"roe":{"value":0.5519050259940991},"debt_to_equity":{"value":0.3262478939559529,"negative_equity":false},"asset_turnover":{"value":1.8143443581958476},"altman_z_score":{"value":5.477996989263924},"roce":{"value":0.5772559882729493}},"source_ids":{"financial_statement_id":"2192698","income_statement_id":"2192698","balance_sheet_id":"2192698"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":6224471,"cogs":3688633,"gross_prof":2535838,"sell_exp":156313,"admin_exp":567301,"oth_op_rev":17614,"oth_op_exp":158340,"other_interest_revenues":10882,"income_before_income_taxes":1682380,"provision_for_income_taxes":223629,"income_after_income_taxes":1458751,"net_income":1458751},"balance_data":{"cash":1017273,"accounts_receivable":1001922,"cur_assets":2019195,"investments":550850,"fixed_assets":162858,"intangible_assets":35555,"non_cur_assets":749263,"assets":2768458,"cur_liab":764999,"equity":2003459,"equities":2768458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3688633,3688633,false],["net_turnover_source","gross_profit_calc",2535838,2535838,false],["gross_profit_calc","selling_exp",156313,156313,false],["gross_profit_calc","admin_exp",567301,567301,false],["gross_profit_calc","other_op_exp_exp",158340,158340,false]]}},"financial_ratios":{"current_ratio":{"value":2.6394740385281548},"quick_ratio":{"value":2.6394740385281548},"net_profit_margin":{"value":0.23435742571537405},"roa":{"value":0.5269182339049392},"roe":{"value":0.7281162229923348},"debt_to_equity":{"value":0.3818391092605339,"negative_equity":false},"asset_turnover":{"value":2.2483530542995416},"altman_z_score":{"value":6.169680710035685},"roce":{"value":0.8397376736933474}},"source_ids":{"financial_statement_id":"2014267","income_statement_id":"2014267","balance_sheet_id":"2014267"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":5546960,"cogs":3259457,"gross_prof":2287503,"sell_exp":82992,"admin_exp":411114,"oth_op_rev":8186,"oth_op_exp":160150,"income_before_income_taxes":1641433,"provision_for_income_taxes":276967,"income_after_income_taxes":1364466,"net_income":1364466},"balance_data":{"cash":1285278,"accounts_receivable":912338,"cur_assets":2197616,"fixed_assets":199543,"intangible_assets":14180,"non_cur_assets":213723,"assets":2411339,"cur_liab":666632,"equity":1744707,"equities":2411339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3259457,3259457,false],["net_turnover_source","gross_profit_calc",2287503,2287503,false],["gross_profit_calc","selling_exp",82992,82992,false],["gross_profit_calc","admin_exp",411114,411114,false],["gross_profit_calc","other_op_exp_exp",160150,160150,false]]}},"financial_ratios":{"current_ratio":{"value":3.296595422961994},"quick_ratio":{"value":3.296595422961994},"net_profit_margin":{"value":0.24598446716760172},"roa":{"value":0.5658540752668952},"roe":{"value":0.7820602542432626},"debt_to_equity":{"value":0.38208822455575636,"negative_equity":false},"asset_turnover":{"value":2.3003650668777804},"altman_z_score":{"value":6.578037770588489},"roce":{"value":0.9408072530230004}},"source_ids":{"financial_statement_id":"1848268","income_statement_id":"1848268","balance_sheet_id":"1848268"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":5274354,"cogs":2950900,"gross_prof":2323454,"sell_exp":70461,"admin_exp":314532,"oth_op_rev":7466,"oth_op_exp":123087,"income_before_income_taxes":1822840,"provision_for_income_taxes":315210,"income_after_income_taxes":1507630,"net_income":1507630},"balance_data":{"cash":1351786,"accounts_receivable":933640,"cur_assets":2285426,"fixed_assets":255312,"non_cur_assets":255312,"assets":2540738,"cur_liab":652243,"equity":1888495,"equities":2540738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2950900,2950900,false],["net_turnover_source","gross_profit_calc",2323454,2323454,false],["gross_profit_calc","selling_exp",70461,70461,false],["gross_profit_calc","admin_exp",314532,314532,false],["gross_profit_calc","other_op_exp_exp",123087,123087,false]]}},"financial_ratios":{"current_ratio":{"value":3.503948681702985},"quick_ratio":{"value":3.503948681702985},"net_profit_margin":{"value":0.2858416405118049},"roa":{"value":0.5933827100629817},"roe":{"value":0.7983235327602138},"debt_to_equity":{"value":0.34537713893867866,"negative_equity":false},"asset_turnover":{"value":2.075914163522567},"altman_z_score":{"value":6.607376075897433},"roce":{"value":0.9652342209007702}},"source_ids":{"financial_statement_id":"1468821","income_statement_id":"1468821","balance_sheet_id":"1468821"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":4424806,"cogs":2276918,"gross_prof":2147888,"sell_exp":16354,"admin_exp":227128,"oth_op_rev":484,"oth_op_exp":38170,"income_before_income_taxes":1866720,"provision_for_income_taxes":436558,"income_after_income_taxes":1430162,"net_income":1430162},"balance_data":{"cash":1602567,"accounts_receivable":794478,"cur_assets":2397045,"fixed_assets":97181,"non_cur_assets":97181,"assets":2494226,"cur_liab":602285,"equity":1891941,"equities":2494226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2276918,2276918,false],["net_turnover_source","gross_profit_calc",2147888,2147888,false],["gross_profit_calc","selling_exp",16354,16354,false],["gross_profit_calc","admin_exp",227128,227128,false],["gross_profit_calc","other_op_exp_exp",38170,38170,false]]}},"financial_ratios":{"current_ratio":{"value":3.9799181450642136},"quick_ratio":{"value":3.9799181450642136},"net_profit_margin":{"value":0.3232146222907852},"roa":{"value":0.5733890994641223},"roe":{"value":0.7559231498233825},"debt_to_equity":{"value":0.31834237959851813,"negative_equity":false},"asset_turnover":{"value":1.7740196758433278},"altman_z_score":{"value":6.57353829514959},"roce":{"value":0.9866692460282852}},"source_ids":{"financial_statement_id":"1329303","income_statement_id":"1329303","balance_sheet_id":"1329303"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 132.43","519.41","973.99",72,"3 306.84","~ 2 328.92"],[2023,"2 014.43","461.09","877.82",71,"3 022.31","~ 2 132.83"],[2022,"1 755.25","382.71","732.32",64,"2 797.13","~ 1 977.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","871.8","178.43","332.17",79,"4 111.36","~ 2 881.60"],["2026. gada 2. ceturksnis","628.36","171.21","322.47",81,"3 892.75","~ 2 735.84"],["2026. gada 1. ceturksnis","707.01","172.20","321.88",80,"3 934.19","~ 2 763.47"],["2025. gada 4. ceturksnis","691.41","172.34","321.36",81,"3 879.35","~ 2 716.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":973.99,"employees":72,"gross_salary_raw":3306.8443553556494,"gross_salary_formatted":"3 306.84","net_salary_formatted":"~ 2 328.92","vsaoi_employee_part":"347.22","non_taxable_minimum":"0.00","iin_part":"630.70","iin_rate_percentage":"21.31","iin_rate_decimal":"0.2131"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":973.99,"employees":72,"gross_salary_raw":3306.8443553556494,"gross_salary_formatted":"3 306.84","net_salary_formatted":"~ 2 328.92","vsaoi_employee_part":"347.22","non_taxable_minimum":"0.00","iin_part":"630.70","iin_rate_percentage":"21.31","iin_rate_decimal":"0.2131"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3158,"EUR","2023-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,10,"LVL"],[2015,22,"EUR"],[2022,64,"EUR"],[2025,80,"EUR"],[2017,32,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40003908470","K","SIA","2007-03-21","Rīga, Bērzaunes iela 9",1039,103351327,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","2 132.43","519.41","973.99",72],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","2 014.43","461.09","877.82",71],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","1 755.25","382.71","732.32",64]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.06.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SCANDIC FUSION SIA","2026. gada 3. ceturksnis","871.8","110.78","0.0","178.43","332.17","79"],["SCANDIC FUSION SIA","2026. gada 2. ceturksnis","628.36","134.27","0.0","171.21","322.47","81"],["SCANDIC FUSION SIA","2026. gada 1. ceturksnis","707.01","156.70","0.00","172.20","321.88","80"],["SCANDIC FUSION SIA","2025. gada 4. ceturksnis","691.41","127.51","0.00","172.34","321.36","81"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-03",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a7f15013"],["2024-04-22",1223.5,"Latvijas Investīciju un attīstības aģentūra","Divpusējās sadarbības fonda iniciatīvu īstenošanas noteikumi","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4c055e67"]]}},"public_procurement":{"kopa_eur":3039915,"ligumu_skaits":9,"periods":{"no":"2018-12-05","lidz":"2024-06-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[934915,"2024-06-20","\"Latvijas valsts meži\" AS","Datu noliktavas un biznesa analīzes risinājuma uzturēšana un pilnveidošana, un mašīnmācīšana"],[880000,"2024-03-01","\"Latvijas valsts meži\" AS","Biznesa informācijas analīzes, mākslīgā intelekta un finanšu plānošanas risinājuma uzturēšana un pilnveidošana"],[800000,"2021-12-01","Latvijas valsts meži","Biznesa informācijas analīzes, mākslīgā intelekta un finanšu plānošanas risinājuma uzturēšana un pilnveidošana"],[385000,"2021-10-08","Latvijas valsts meži","Biznesa informācijas analīzes un finanšu plānošanas risinājuma uzturēšana un pilnveidošana"],[40000,"2020-12-30","\"Ceļu satiksmes drošības direkcija\" VAS","Datu analīzes un vizualizācijas sistēmas izstrāde un uzturēšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",1814915,2],["Latvijas valsts meži",1185000,6],["\"Ceļu satiksmes drošības direkcija\" VAS",40000,1]]},"pa_gadiem":{"2024":{"summa_eur":1814915,"ligumu_skaits":2},"2021":{"summa_eur":1185000,"ligumu_skaits":2},"2020":{"summa_eur":40000,"ligumu_skaits":3},"2019":{"ligumu_skaits":1},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}