{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003909014","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003909014"},"registration_number":"40003909014","company_name":"Sabiedrība ar ierobežotu atbildību \"Ādažu Metāls\"","company_type":"SIA","registered_date":"2007-03-22","area_of_activity":{"nace_code":"2512","nace_description":"Metāla durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,719727,-51448,214003,12,"EUR"],[2024,1127615,5287,281557,14,"EUR"],[2023,1121962,19325,239696,13,"EUR"],[2022,1452369,116233,322982,10,"EUR"],[2021,967253,7575,268511,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":719727,"cogs":674911,"gross_prof":44816,"sell_exp":72248,"admin_exp":17104,"oth_op_rev":305,"oth_op_exp":5182,"interest_expenses":1436,"income_before_income_taxes":-50849,"provision_for_income_taxes":599,"income_after_income_taxes":-51448,"net_income":-51448},"balance_data":{"cash":11747,"accounts_receivable":3545,"inventories":148166,"cur_assets":163458,"fixed_assets":50545,"non_cur_assets":50545,"assets":214003,"cur_liab":57528,"non_cur_liab":14047,"equity":142428,"equities":214003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",674911,674911,false],["net_turnover_source","gross_profit_calc",44816,44816,false],["gross_profit_calc","selling_exp",72248,72248,false],["gross_profit_calc","admin_exp",17104,17104,false],["gross_profit_calc","other_op_exp_exp",5182,5182,false]]}},"financial_ratios":{"current_ratio":{"value":2.841364205256571},"quick_ratio":{"value":0.26581838409122516},"net_profit_margin":{"value":-0.07148265939724367},"roa":{"value":-0.24040784474983995},"roe":{"value":-0.36122110820906},"debt_to_equity":{"value":0.5025346139803971,"negative_equity":false},"interest_coverage":{"value":-34.41016713091922},"asset_turnover":{"value":3.363163133227104},"altman_z_score":{"value":4.393422241179879},"roce":{"value":-0.3157884646109602}},"source_ids":{"financial_statement_id":"2284880","income_statement_id":"2284880","balance_sheet_id":"2284880"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1127615,"cogs":1018305,"gross_prof":109310,"sell_exp":75537,"admin_exp":19012,"oth_op_rev":312,"oth_op_exp":7653,"interest_expenses":1967,"income_before_income_taxes":5453,"provision_for_income_taxes":166,"income_after_income_taxes":5287,"net_income":5287},"balance_data":{"cash":44967,"accounts_receivable":11292,"inventories":156692,"cur_assets":212951,"fixed_assets":68606,"non_cur_assets":68606,"assets":281557,"cur_liab":63003,"non_cur_liab":24678,"equity":193876,"equities":281557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1018305,1018305,false],["net_turnover_source","gross_profit_calc",109310,109310,false],["gross_profit_calc","selling_exp",75537,75537,false],["gross_profit_calc","admin_exp",19012,19012,false],["gross_profit_calc","other_op_exp_exp",7653,7653,false]]}},"financial_ratios":{"current_ratio":{"value":3.3800136501436437},"quick_ratio":{"value":0.8929574782153231},"net_profit_margin":{"value":0.004688657032763843},"roa":{"value":0.0187777252918592},"roe":{"value":0.02727000763374528},"debt_to_equity":{"value":0.4522529864449442,"negative_equity":false},"interest_coverage":{"value":3.772241992882562},"asset_turnover":{"value":4.004926178358201},"altman_z_score":{"value":5.97256260356534},"roce":{"value":0.03395041957594004}},"source_ids":{"financial_statement_id":"2028537","income_statement_id":"2028537","balance_sheet_id":"2028537"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1121962,"cogs":1016721,"gross_prof":105241,"sell_exp":61154,"admin_exp":17356,"oth_op_rev":1015,"oth_op_exp":4921,"interest_expenses":973,"income_before_income_taxes":21852,"provision_for_income_taxes":2527,"income_after_income_taxes":19325,"net_income":19325},"balance_data":{"cash":81037,"accounts_receivable":8983,"inventories":115398,"cur_assets":205418,"fixed_assets":34278,"non_cur_assets":34278,"assets":239696,"cur_liab":40731,"non_cur_liab":10375,"equity":188590,"equities":239696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1016721,1016721,false],["net_turnover_source","gross_profit_calc",105241,105241,false],["gross_profit_calc","selling_exp",61154,61154,false],["gross_profit_calc","admin_exp",17356,17356,false],["gross_profit_calc","other_op_exp_exp",4921,4921,false]]}},"financial_ratios":{"current_ratio":{"value":5.043283985171},"quick_ratio":{"value":2.2101102354472024},"net_profit_margin":{"value":0.017224291018768906},"roa":{"value":0.08062295574394232},"roe":{"value":0.10247096876822737},"debt_to_equity":{"value":0.2709899782597168,"negative_equity":false},"interest_coverage":{"value":23.458376156217884},"asset_turnover":{"value":4.680770642814231},"altman_z_score":{"value":7.676181387562273},"roce":{"value":0.114718669112658}},"source_ids":{"financial_statement_id":"1868321","income_statement_id":"1868321","balance_sheet_id":"1868321"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1452369,"cogs":1242821,"gross_prof":209548,"sell_exp":50735,"admin_exp":15815,"oth_op_rev":112,"oth_op_exp":19657,"interest_expenses":1696,"income_before_income_taxes":121757,"provision_for_income_taxes":5524,"income_after_income_taxes":116233,"net_income":116233},"balance_data":{"cash":77393,"accounts_receivable":18626,"inventories":186044,"cur_assets":282063,"fixed_assets":40919,"non_cur_assets":40919,"assets":322982,"cur_liab":131230,"non_cur_liab":12487,"equity":179265,"equities":322982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1242821,1242821,false],["net_turnover_source","gross_profit_calc",209548,209548,false],["gross_profit_calc","selling_exp",50735,50735,false],["gross_profit_calc","admin_exp",15815,15815,false],["gross_profit_calc","other_op_exp_exp",19657,19657,false]]}},"financial_ratios":{"current_ratio":{"value":2.149378952983312},"quick_ratio":{"value":0.7316848281642917},"net_profit_margin":{"value":0.08002993729554955},"roa":{"value":0.35987454409224046},"roe":{"value":0.6483864669623184},"debt_to_equity":{"value":0.801701391794271,"negative_equity":false},"interest_coverage":{"value":72.79068396226415},"asset_turnover":{"value":4.496749044838412},"altman_z_score":{"value":7.004177144629924},"roce":{"value":0.6438159706287288}},"source_ids":{"financial_statement_id":"1720996","income_statement_id":"1720996","balance_sheet_id":"1720996"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":967253,"cogs":937259,"gross_prof":29994,"sell_exp":30594,"admin_exp":8948,"oth_op_rev":24050,"oth_op_exp":1928,"interest_expenses":4990,"income_before_income_taxes":7584,"provision_for_income_taxes":9,"income_after_income_taxes":7575,"net_income":7575},"balance_data":{"cash":13357,"accounts_receivable":25872,"inventories":111426,"cur_assets":150655,"fixed_assets":117856,"non_cur_assets":117856,"assets":268511,"cur_liab":205479,"equity":63032,"equities":268511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",937259,937259,false],["net_turnover_source","gross_profit_calc",29994,29994,false],["gross_profit_calc","selling_exp",30594,30594,false],["gross_profit_calc","admin_exp",8948,8948,false],["gross_profit_calc","other_op_exp_exp",1928,1928,false]]}},"financial_ratios":{"current_ratio":{"value":0.733189279683082},"quick_ratio":{"value":0.19091488667941736},"net_profit_margin":{"value":0.007831456712979955},"roa":{"value":0.02821113473935891},"roe":{"value":0.12017705292549816},"debt_to_equity":{"value":3.259915598426196,"negative_equity":false},"interest_coverage":{"value":2.5198396793587174},"asset_turnover":{"value":3.6022844501715015},"altman_z_score":{"value":3.9218488083059175},"roce":{"value":0.199485975377586}},"source_ids":{"financial_statement_id":"1366078","income_statement_id":"1366078","balance_sheet_id":"1366078"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.04.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"157.95","42.71","71.91",13,"1 352.19","~ 1 002.61"],[2023,"180.34","37.12","64.74",12,"1 318.81","~ 981.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.24","4.35","9.58",9,"1 040.82","~ 834.24"],["2026. gada 1. ceturksnis","12.99","2.81","6.50",8,"794.47","~ 669.98"],["2025. gada 4. ceturksnis","36.23","7.38","14.12",10,"1 380.66","~ 1 050.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.91,"employees":13,"gross_salary_raw":1352.1899045513007,"gross_salary_formatted":"1 352.19","net_salary_formatted":"~ 1 002.61","vsaoi_employee_part":"141.98","non_taxable_minimum":"172.23","iin_part":"207.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.91,"employees":13,"gross_salary_raw":1352.1899045513007,"gross_salary_formatted":"1 352.19","net_salary_formatted":"~ 1 002.61","vsaoi_employee_part":"141.98","non_taxable_minimum":"172.23","iin_part":"207.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-08-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,9,"EUR"],[2009,2,"LVL"],[2011,2,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ40003909014","K","SIA","2007-03-22","Ādažu nov., Ādaži, Muižas iela 29",2164,103934418,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2512  ","023200","Ādaži","157.95","42.71","71.91",13],[2023,"sabiedrība ar ierobežotu atbildību","2512  ","023200","Ādaži","180.34","37.12","64.74",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.04.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĀDAŽU METĀLS SIA","2025. gada 4. ceturksnis","36.23","14.60","0.00","7.38","14.12","10"],["ĀDAŽU METĀLS SIA","2026. gada 1. ceturksnis","12.99","3.57","0.00","2.81","6.50","8"],["ĀDAŽU METĀLS SIA","2026. gada 2. ceturksnis","25.24","11.28","0.0","4.35","9.58","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-28",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2023-10-25",387.79,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","c7350a62"],["2023-10-25",3051.3,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","c7350a62"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[734475,677604,56871,15354,8551,6919,2657,4344,32884,12,32872,32872],[230107,226888,3219,11143,5372,null,1009,null,-14305,null,null,-14305],[784186,733947,50239,22685,8606,260,1169,4806,13233,8,13225,13225],[967253,937259,29994,30594,8948,24050,1928,4990,7584,9,7575,7575],[1452369,1242821,209548,50735,15815,112,19657,1696,121757,5524,116233,116233]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[14501,14364,23422,52287,126629,126629,178916,60326,76358,42232,178916],[5448,15141,15473,36062,683,683,36745,90215,null,-53470,36745],[23644,25869,37294,86807,131935,131935,218742,75754,87531,55457,218742],[13357,25872,111426,150655,117856,117856,268511,205479,null,63032,268511],[77393,18626,186044,282063,40919,40919,322982,131230,12487,179265,322982]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2857.51,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2857.51,"2021-11-02","Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}